FYERS
Home
/
Stocks
/
Results
/
NDR Auto Components Results

NDR Auto Components Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-48%28%15%
-49%30%16%
-48%38%-31%
11%15%18%19%

Peer Comparison

Symbol
MOTHERSON
BOSCHLTD
UNOMINDA
TIINDIA
SONACOMS
ENDURANCE
CRAFTSMAN
ZFCVINDIA
MSUMI
GABRIEL
NDRAUTO
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
162.02₹171457 Cr39.150.988.83₹3860 Cr
46,770₹138616 Cr58.66239.36938.8₹2773 Cr
1,244₹71791 Cr59.715.1233.3₹1197 Cr
2,697.5₹52542 Cr86.638.7167.24₹637 Cr
802.5₹49930 Cr71.752.915.92₹640 Cr
2,745₹38721 Cr39.9217.38125.24₹952 Cr
11,274₹29410 Cr63.2557.55354.55₹384 Cr
2,529.4₹28742 Cr57.579.1855.41₹517 Cr
36.6₹24544 Cr39.120.221.29₹625 Cr
1,342.9₹23854 Cr80.146.0622.86₹252 Cr
723.7₹1725 Cr26.586.936.84₹62 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019
₹221 Cr₹229 Cr₹208 Cr₹200 Cr₹185 Cr₹192 Cr₹175 Cr₹174 Cr₹171 Cr₹176 Cr₹140 Cr₹158 Cr₹128 Cr₹130 Cr₹106 Cr₹94 Cr₹63 Cr₹80 Cr₹55 Cr₹53 Cr₹44 Cr₹52 Cr₹31 Cr₹28 Cr₹3 Cr₹16 Cr₹15 Cr
₹1 Cr₹82 L₹69 L₹81 L₹59 L₹1 Cr₹1 Cr₹1 Cr₹79 L₹93 L₹80 L₹57 L₹1 Cr₹3 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹3 Cr₹2 Cr₹1 Cr₹2 Cr₹3 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr
₹223 Cr₹230 Cr₹209 Cr₹201 Cr₹186 Cr₹193 Cr₹176 Cr₹176 Cr₹172 Cr₹177 Cr₹141 Cr₹158 Cr₹129 Cr₹133 Cr₹107 Cr₹95 Cr₹64 Cr₹81 Cr₹58 Cr₹55 Cr₹46 Cr₹54 Cr₹33 Cr₹30 Cr₹4 Cr₹18 Cr₹17 Cr
₹202 Cr₹208 Cr₹191 Cr₹183 Cr₹170 Cr₹176 Cr₹161 Cr₹161 Cr₹159 Cr₹163 Cr₹131 Cr₹146 Cr₹120 Cr₹122 Cr₹101 Cr₹86 Cr₹60 Cr₹76 Cr₹55 Cr₹52 Cr₹43 Cr₹51 Cr₹30 Cr₹27 Cr₹6 Cr₹18 Cr₹17 Cr
₹26 Cr₹27 Cr₹23 Cr₹23 Cr₹20 Cr₹22 Cr₹20 Cr₹19 Cr₹17 Cr₹17 Cr₹14 Cr₹16 Cr₹13 Cr₹14 Cr₹9 Cr₹10 Cr₹6 Cr₹7 Cr₹5 Cr₹5 Cr₹4 Cr₹5 Cr₹5 Cr₹4 Cr-₹36 L₹2 Cr₹96 L
₹74 L₹1 Cr₹79 L₹82 L₹68 L₹80 L₹77 L₹87 L₹79 L₹75 L₹73 L₹69 L₹69 L₹55 L₹53 L₹44 L₹26 L₹37 L₹16 L₹10 L₹10 L₹11 L₹30,000₹40,000₹60,000₹11 L₹1 L
₹19 Cr₹21 Cr₹16 Cr₹17 Cr₹15 Cr₹17 Cr₹15 Cr₹14 Cr₹13 Cr₹13 Cr₹9 Cr₹12 Cr₹9 Cr₹10 Cr₹6 Cr₹8 Cr₹3 Cr₹5 Cr₹3 Cr₹3 Cr₹2 Cr₹4 Cr₹4 Cr₹3 Cr-₹1 Cr₹26 L-₹48 L
₹15 Cr₹15 Cr₹12 Cr₹12 Cr₹11 Cr₹13 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹7 Cr₹9 Cr₹6 Cr₹8 Cr₹4 Cr₹6 Cr₹3 Cr₹4 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr-₹1 Cr₹19 L-₹1 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
———————
₹24 Cr₹24 Cr₹12 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr
₹334 Cr₹279 Cr₹242 Cr₹212 Cr₹185 Cr₹172 Cr₹164 Cr
₹334 Cr₹279 Cr₹242 Cr₹212 Cr₹185 Cr₹172 Cr₹164 Cr
₹358 Cr₹302 Cr₹254 Cr₹218 Cr₹191 Cr₹178 Cr₹170 Cr
₹0₹0₹0₹2 Cr₹2 Cr₹0₹0
-₹42 L-₹42 L-₹38 L-₹89 L-₹2 Cr-₹1 Cr-₹1 Cr
₹54 Cr₹29 Cr₹27 Cr₹29 Cr₹10 Cr₹4 Cr₹0
₹3 Cr₹2 Cr₹85 L₹34 L₹32 L₹1 Cr₹82 L
₹57 Cr₹30 Cr₹27 Cr₹31 Cr₹11 Cr₹4 Cr-₹44 L
———————
₹125 Cr₹131 Cr₹102 Cr₹74 Cr₹41 Cr₹36 Cr₹16 Cr
₹22 Cr₹22 Cr₹13 Cr₹19 Cr₹5 Cr₹2 Cr₹2 Cr
₹94 L₹71 L₹92 L₹94 L₹40 L₹1 Cr₹1 Cr
₹148 Cr₹153 Cr₹115 Cr₹94 Cr₹47 Cr₹39 Cr₹19 Cr
₹563 Cr₹485 Cr₹396 Cr₹343 Cr₹248 Cr₹222 Cr₹188 Cr
₹12 Cr₹13 Cr₹1 Cr₹4 L₹4 L₹12 L₹25 L
₹0₹0₹2 Cr₹2 Cr₹2 Cr₹0₹0
———————
₹368 Cr₹228 Cr₹206 Cr₹178 Cr₹86 Cr₹76 Cr₹65 Cr
₹98 Cr₹75 Cr₹59 Cr₹45 Cr₹38 Cr₹35 Cr₹31 Cr
₹269 Cr₹153 Cr₹147 Cr₹133 Cr₹47 Cr₹41 Cr₹33 Cr
₹19 Cr₹28 Cr₹12 Cr₹13 Cr₹32 Cr₹3 Cr₹0
₹83 Cr₹63 Cr₹55 Cr₹50 Cr₹43 Cr₹40 Cr₹39 Cr
₹83 Cr₹63 Cr₹55 Cr₹50 Cr₹43 Cr₹40 Cr₹39 Cr
₹10 Cr₹28 Cr₹13 Cr₹15 Cr₹2 Cr₹5 Cr₹69 L
₹8 L₹0₹0₹0₹0₹0₹32,000
₹381 Cr₹272 Cr₹227 Cr₹212 Cr₹124 Cr₹89 Cr₹73 Cr
———————
₹0₹0₹1 Cr₹90 L₹0₹0₹0
₹48 Cr₹44 Cr₹30 Cr₹39 Cr₹21 Cr₹12 Cr₹7 Cr
₹101 Cr₹93 Cr₹87 Cr₹31 Cr₹30 Cr₹31 Cr₹6 Cr
₹23 Cr₹63 Cr₹33 Cr₹52 Cr₹51 Cr₹85 Cr₹96 Cr
₹4 Cr₹63 L₹49 L₹2 Cr₹2 Cr₹2 Cr₹5 Cr
₹5 Cr₹12 Cr₹17 Cr₹7 Cr₹19 Cr₹1 Cr₹96 L
₹181 Cr₹213 Cr₹169 Cr₹131 Cr₹124 Cr₹133 Cr₹115 Cr
₹33 Cr₹60 Cr₹54 Cr₹37 Cr₹78 Cr₹93 Cr₹96 Cr
₹563 Cr₹485 Cr₹396 Cr₹343 Cr₹248 Cr₹222 Cr₹188 Cr
₹150₹127₹213₹366₹322₹300₹285
₹150₹127₹107₹183₹161₹300₹285

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
₹80 Cr₹68 Cr₹49 Cr₹35 Cr₹18 Cr₹11 Cr₹6 Cr
₹12 Cr₹6 Cr₹8 Cr-₹1 Cr-₹2 Cr-₹3 Cr-₹7 Cr
-₹37 Cr₹25 Cr-₹19 Cr₹20 Cr-₹11 Cr-₹7 Cr₹5 Cr
₹55 Cr₹99 Cr₹38 Cr₹53 Cr₹5 Cr₹77 L₹4 Cr
₹37 Cr₹84 Cr₹27 Cr₹48 Cr₹55 L-₹2 Cr₹3 Cr
-₹59 Cr-₹42 Cr-₹6 Cr-₹35 Cr-₹4 Cr₹99 L-₹10 Cr
-₹14 Cr-₹12 Cr-₹8 Cr-₹5 Cr₹15 L-₹57 L-₹58 L
-₹36 Cr₹29 Cr₹13 Cr₹8 Cr-₹3 Cr-₹1 Cr-₹7 Cr
₹51 Cr₹22 Cr₹9 Cr₹91 L₹4 Cr₹5 Cr₹12 Cr
₹15 Cr₹51 Cr₹22 Cr₹9 Cr₹91 L₹4 Cr₹5 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)727.80
Volume (₹)1,505.00
High (₹)729.00
Upper Circuit869.00
Low (₹)716.80
Lower Circuit579.40
Prev Close724.20
52W High (₹)1,186.60
Price723.90
52W Low (₹)605.05

Share Market Cap & Key Ratios Overview

M.Cap (₹)1724.67 Cr
Div. Yield (%)0.55
PE Ratio26.58
Debt to Equity0.00
Price to Book4.05
Book Value150.40
EPS (TTM)27.28
Face Value10.00
ROE (%)18.77

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
MOTHERSONNSE
BOSCHLTDNSE
UNOMINDANSE
TIINDIANSE
SONACOMSNSE
ENDURANCENSE
CRAFTSMANNSE
ZFCVINDIANSE
MSUMINSE
GABRIELNSE
NDRAUTONSE
LTP
1W Low
1W High
Market cap (₹)
161.9-3.7 (-2.23%)
159.92
170.68
1,71,457Cr
46775-1865 (-3.83%)
46410
50000
1,38,616Cr
1242.4-33.6 (-2.63%)
1228.30
1307.50
71,791Cr
2699.5-140.5 (-4.95%)
2680.50
2828
52,542Cr
805.3-9.7 (-1.19%)
773.40
821.50
49,930Cr
2747.3-181.9 (-6.21%)
2735
2943.80
38,721Cr
11236+118 (1.06%)
10925
11500
29,410Cr
2522.7-45.3 (-1.76%)
2503
2591.80
28,742Cr
36.64-1.1 (-2.91%)
36.48
37.74
24,544Cr
1342-25.6 (-1.87%)
1336.20
1467.90
23,854Cr
723.9+9.05 (1.27%)
710
747
1,725Cr

NDR Auto Components Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹26.45Cr; with other income of ₹1.1Cr, profit before interest and tax came to ₹20.06Cr. Interest expense was ₹74.2Lakh; PBT before exceptional items stood at ₹19.32Cr. Cost mix (full year): raw materials ₹615.11Cr; employee cost ₹28.68Cr; depreciation ₹6.38Cr; other expenses ₹196.11Cr. Basis: consolidated annual results.

NDR Auto Components Ltd Quaterly Results Key Takeaways

NDR Auto Components Ltd reported ₹221.45Cr total income from operations in Jun 2026, softer than ₹229.07Cr in Mar 2026 but higher than ₹185.22Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹26.45Cr; with other income of ₹1.1Cr, profit before interest and tax came to ₹20.06Cr. Interest expense was ₹74.2Lakh, taking profit before tax to ₹19.32Cr. After tax of ₹4.7Cr, profit after tax stood at ₹14.62Cr (vs ₹15.32Cr in Mar 2026 and ₹11.18Cr in Jun 2025).