/
/
/

Narmada Agrobase Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
10%6%16%19%
32%41%81%-6%
--22%16%
7%6%8%7%

Peer Comparison

Symbol
KSCL
VENKEYS
AVTNPL
REGAAL
FRESHARA-ST
BSHSL
MGEL
SHEETAL-SM
KOTYARK-BE
NATHBIOGEN
NARMADA
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
783.85₹3647 Cr14.6154.460.16₹296 Cr
1,664.1₹2387 Cr13.7635.48149.6₹139 Cr
92.93₹1476 Cr17.622.046.26₹65 Cr
90.61₹974 Cr16.281.37.5₹56 Cr
407.85₹954 Cr26.34—16.78₹36 Cr
87.6₹916 Cr31.911.362.89₹27 Cr
15.51₹508 Cr10.760.261.51₹45 Cr
357.9₹425 Cr36.948.7212.2₹12 Cr
31.48₹366 Cr19.490.342.79₹19 Cr
150.8₹280 Cr7.6516.9821.37₹42 Cr
13.17₹101 Cr28.230.10.5₹4 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
——————————————
₹38 Cr₹38 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹8 Cr₹5 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹5 L
₹21 Cr₹18 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹71 L₹6 Cr₹42 L₹64 L₹39 L₹19 L₹2 L₹0
₹21 Cr₹18 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹71 L₹6 Cr₹42 L₹64 L₹39 L₹19 L₹2 L₹0
₹59 Cr₹56 Cr₹17 Cr₹16 Cr₹15 Cr₹15 Cr₹14 Cr₹14 Cr₹6 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹5 L
₹0₹0₹0₹0-₹13,000₹58 L₹52 L₹90 L₹27 L₹52 L₹73 L₹82 L₹65 L₹0
₹1 Cr₹1 Cr₹9 L₹53 L₹3 L₹30 L₹30 L₹20 L₹1 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹0
-₹2 L₹48,000₹1 L₹3 L₹60,000₹12 L₹13 L₹12 L₹3 L₹0₹0₹0₹0₹0
₹100 L₹1 Cr₹10 L₹56 L₹4 L₹100 L₹95 L₹1 Cr₹1 Cr₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹0
——————————————
₹1 Cr₹21 L₹75 L₹86 L₹81 L₹2 Cr₹61 L₹41 L₹1 Cr₹71 L₹51 L₹53 L₹12 L₹0
₹55 L₹35 L₹30 L₹31 L₹100 L₹1 Cr₹77 L₹0₹0₹0₹0₹0₹0₹0
₹9 Cr₹8 Cr₹10 Cr₹10 Cr₹9 Cr₹7 Cr₹7 Cr₹8 Cr₹6 Cr₹6 Cr₹4 Cr₹4 Cr₹2 Cr₹0
₹1 Cr₹56 L₹32 L₹18 L₹18 L₹28 L₹26 L₹35 L₹36 L₹27 L₹5 L₹28 L₹10 L₹0
₹12 Cr₹9 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹9 Cr₹9 Cr₹7 Cr₹7 Cr₹4 Cr₹5 Cr₹2 Cr₹0
₹72 Cr₹66 Cr₹28 Cr₹27 Cr₹26 Cr₹27 Cr₹24 Cr₹24 Cr₹14 Cr₹14 Cr₹11 Cr₹9 Cr₹5 Cr₹5 L
₹5 L₹5 L₹6 L₹3 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹10 Cr₹9 Cr₹10 Cr₹10 Cr₹10 Cr₹9 Cr₹8 Cr₹9 Cr₹7 Cr₹10 Cr₹8 Cr₹7 Cr₹4 Cr₹0
——————————————
₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹6 Cr₹6 Cr₹6 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹0
₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹85 L₹55 L₹29 L₹3 L₹0
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr₹5 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹0
₹0₹2 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹2 Cr₹0₹3,000₹3,000₹0₹33 L₹33 L₹61 L₹47 L₹43 L₹21 L₹21 L₹11 L₹0
₹2 Cr₹0₹3,000₹3,000₹0₹33 L₹33 L₹61 L₹47 L₹43 L₹21 L₹21 L₹11 L₹0
₹7 Cr₹4 Cr₹25 L₹61 L₹94 L₹1 Cr₹2 Cr₹61 L₹1 Cr₹1 Cr₹92 L₹36 L₹82 L₹0
₹32 L₹30 L₹29 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹12 Cr₹8 Cr₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹6 Cr₹6 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹0
——————————————
₹14 Cr₹23 Cr₹10 Cr₹9 Cr₹6 Cr₹4 Cr₹6 Cr₹8 Cr₹7 Cr₹6 Cr₹4 Cr₹4 Cr₹1 Cr₹0
₹35 Cr₹19 Cr₹13 Cr₹13 Cr₹14 Cr₹16 Cr₹11 Cr₹8 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹52 L₹0
₹10 Cr₹15 Cr₹48 L₹55 L₹65 L₹45 L₹52 L₹1 Cr₹13 L₹7 L₹24 L₹22 L₹32 L₹3 L
₹5 L₹5 L₹3 L₹3 L₹3 L₹20 L₹27 L₹33 L₹7 L₹58,000₹60,730₹8 L₹8 L₹0
₹65 L₹1 Cr₹43 L₹45 L₹45 L₹67 L₹64 L₹43 L₹3 L₹54 L₹41 L₹18 L₹6 L₹0
₹61 Cr₹59 Cr₹24 Cr₹23 Cr₹22 Cr₹22 Cr₹19 Cr₹18 Cr₹10 Cr₹9 Cr₹7 Cr₹6 Cr₹2 Cr₹3 L
₹49 Cr₹49 Cr₹13 Cr₹12 Cr₹11 Cr₹11 Cr₹9 Cr₹9 Cr₹3 Cr₹3 Cr₹2 Cr₹1 Cr₹48 L₹3 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹1 L₹2 L₹2 L₹2 L
₹72 Cr₹66 Cr₹28 Cr₹27 Cr₹26 Cr₹27 Cr₹24 Cr₹24 Cr₹14 Cr₹14 Cr₹11 Cr₹9 Cr₹5 Cr₹5 L
₹16₹15₹12₹12₹11₹11₹11₹18₹11₹14₹12₹11₹10₹6
₹16₹15₹5₹4₹11₹4₹4₹4₹2₹1₹3₹3₹3₹2

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
₹5 Cr₹5 Cr₹1 Cr₹89 L₹87 L₹1 Cr₹1 Cr₹67 L₹54 L₹40 L₹24 L₹17 L₹0₹0
-₹62 L₹42 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹69 L₹97 L₹1 Cr₹94 L₹68 L₹0₹0
-₹5 Cr-₹21 Cr-₹1 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹6 Cr-₹15 L-₹3 Cr-₹2 Cr-₹3 Cr₹0₹0
-₹39 L-₹15 Cr₹1 Cr₹29 L₹26 L₹62 L₹57 L-₹5 Cr₹1 Cr-₹1 Cr-₹49 L-₹2 Cr₹0₹0
-₹1 Cr-₹16 Cr₹93 L₹5 L-₹8 L₹30 L₹49 L-₹5 Cr₹1 Cr-₹1 Cr-₹52 L-₹2 Cr₹0₹0
-₹3 Cr-₹4 Cr₹35 L₹37 L₹6 L₹4 L₹46 L-₹2 Cr-₹34 L-₹44 L-₹57 L-₹60 L₹0₹0
-₹18 L₹34 Cr-₹1 Cr-₹52 L₹22 L-₹40 L-₹2 Cr₹9 Cr-₹82 L₹2 Cr₹1 Cr₹2 Cr₹0₹0
-₹4 Cr₹14 Cr-₹7 L-₹10 L₹20 L-₹7 L-₹100 L₹1 Cr₹5 L-₹17 L₹2 L-₹10 L₹0₹0
₹15 Cr₹48 L₹55 L₹65 L₹45 L₹52 L₹2 Cr₹13 L₹7 L₹24 L₹22 L₹32 L₹0₹0
₹10 Cr₹15 Cr₹48 L₹55 L₹65 L₹45 L₹52 L₹1 Cr₹13 L₹7 L₹24 L₹22 L₹0₹0

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)13.25
Volume (₹)5.83 L
High (₹)13.45
Upper Circuit16.00
Low (₹)13.06
Lower Circuit10.68
Prev Close13.34
52W High (₹)22.59
Price13.17
52W Low (₹)9.95

Share Market Cap & Key Ratios Overview

M.Cap (₹)101.44 Cr
Div. Yield (%)0.00
PE Ratio28.23
Debt to Equity0.17
Price to Book1.95
Book Value7.82
EPS (TTM)0.47
Face Value5.00
ROE (%)6.70

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
KSCLNSE
VENKEYSNSE
AVTNPLNSE
REGAALNSE
FRESHARA-STNSE
BSHSLNSE
MGELNSE
SHEETAL-SMNSE
KOTYARK-BENSE
NATHBIOGENNSE
NARMADANSE
LTP
1W Low
1W High
Market cap (₹)
783.85+87.5 (12.57%)
694.90
819.95
3,647Cr
1664.1+17.3 (1.05%)
1632
1741.90
2,387Cr
92.93+7.23 (8.44%)
84.41
102
1,476Cr
90.61+6.58 (7.83%)
82.03
103
974Cr
407.85-43.1 (-9.56%)
398
442.05
954Cr
87.6-0.27 (-0.31%)
83.35
89.90
916Cr
15.51-0.13 (-0.83%)
15.30
15.99
508Cr
357.9-1.1 (-0.31%)
340
360
425Cr
31.48+0.31 (0.99%)
30.60
32.89
366Cr
150.8+3.46 (2.35%)
145.02
153.76
280Cr
13.17-0.55 (-4.01%)
13.06
14
101Cr

Narmada Agrobase Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹1.23Cr; with other income of ₹28.3Lakh, profit before interest and tax came to ₹1.18Cr. Interest expense was ₹16.9Lakh; PBT before exceptional items stood at ₹1.01Cr. Cost mix (full year): raw materials ₹68.97Cr; employee cost ₹1.59Cr; depreciation ₹5.2Lakh; other expenses ₹21.32Cr. Basis: consolidated annual results.

Narmada Agrobase Ltd Quaterly Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹1.23Cr; with other income of ₹28.3Lakh, profit before interest and tax came to ₹1.18Cr. Interest expense was ₹16.9Lakh, taking profit before tax to ₹1.01Cr.