Motisons Jewellers Share Price
16.41+1.04 (+6.77%)
-16.19% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 16% | 14% | 11% |
| - | 69% | 43% | 34% |
| - | - | - | -22% |
| 10% | 13% | 15% | 12% |
Peer Comparison
Symbol
TITAN
KALYANKJIL
THANGAMAYL
LALITHAA
BLUESTONE
SKYGOLD
PCJEWELLER
AUGMONT
SENCO
GOLDIAM
MOTISONS
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 4,987 | ₹440342 Cr | 76.45 | 19.97 | 75 | ₹5073 Cr |
| 599.6 | ₹60468 Cr | 42.14 | 3.38 | 18.16 | ₹1350 Cr |
| 5,321.5 | ₹16427 Cr | 42.01 | 27.38 | 140.24 | ₹352 Cr |
| 289.05 | ₹15700 Cr | 15.55 | — | 20.38 | ₹1010 Cr |
| 826.35 | ₹12304 Cr | 218.47 | 0.46 | 18.2 | ₹15 Cr |
| 749 | ₹11506 Cr | 34.34 | 6.67 | 22.52 | ₹282 Cr |
| 11.22 | ₹10279 Cr | 13.27 | 0.23 | 0.82 | ₹714 Cr |
| 916.75 | ₹8401 Cr | 25.16 | — | 37.34 | ₹334 Cr |
| 355.7 | ₹5714 Cr | 10.01 | 6.17 | 40 | ₹574 Cr |
| 343.8 | ₹5122 Cr | 24.29 | 4.91 | 14.96 | ₹171 Cr |
| 16.41 | ₹1752 Cr | 26.25 | 0.1 | 0.6 | ₹64 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹107 Cr | ₹137 Cr | ₹175 Cr | ₹90 Cr | ₹87 Cr | ₹119 Cr | ₹145 Cr | ₹109 Cr | ₹89 Cr | ₹117 Cr | ₹123 Cr | ₹90 Cr | ₹87 Cr | ₹91 Cr | ₹114 Cr |
| ₹1 L | ₹6 Cr | ₹50 L | ₹3 L | ₹20,000 | ₹2 L | ₹17 L | ₹19 L | ₹36 L | ₹32 L | ₹5 L | ₹60,000 | ₹3 L | ₹40,000 | ₹60,000 |
| ₹107 Cr | ₹143 Cr | ₹175 Cr | ₹90 Cr | ₹87 Cr | ₹119 Cr | ₹145 Cr | ₹110 Cr | ₹89 Cr | ₹117 Cr | ₹123 Cr | ₹90 Cr | ₹87 Cr | ₹91 Cr | ₹114 Cr |
| ₹91 Cr | ₹130 Cr | ₹140 Cr | ₹60 Cr | ₹75 Cr | ₹101 Cr | ₹123 Cr | ₹92 Cr | ₹78 Cr | ₹100 Cr | ₹104 Cr | ₹77 Cr | ₹75 Cr | ₹82 Cr | ₹97 Cr |
| ₹16 Cr | ₹14 Cr | ₹36 Cr | ₹31 Cr | ₹13 Cr | ₹18 Cr | ₹23 Cr | ₹18 Cr | ₹11 Cr | ₹18 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹9 Cr | ₹17 Cr |
| ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| ₹15 Cr | ₹11 Cr | ₹34 Cr | ₹29 Cr | ₹11 Cr | ₹15 Cr | ₹21 Cr | ₹15 Cr | ₹8 Cr | ₹16 Cr | ₹15 Cr | ₹7 Cr | ₹7 Cr | ₹4 Cr | ₹12 Cr |
| ₹11 Cr | ₹8 Cr | ₹26 Cr | ₹21 Cr | ₹8 Cr | ₹11 Cr | ₹15 Cr | ₹10 Cr | ₹6 Cr | ₹11 Cr | ₹11 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹9 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — |
| ₹98 Cr | ₹98 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹75 Cr | ₹75 Cr |
| ₹43 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹273 Cr | ₹230 Cr | ₹72 Cr | ₹50 Cr | ₹36 Cr | ₹27 Cr | ₹29 Cr | ₹25 Cr |
| ₹273 Cr | ₹230 Cr | ₹72 Cr | ₹50 Cr | ₹36 Cr | ₹27 Cr | ₹29 Cr | ₹25 Cr |
| ₹414 Cr | ₹328 Cr | ₹137 Cr | ₹115 Cr | ₹101 Cr | ₹92 Cr | ₹104 Cr | ₹100 Cr |
| ₹46 L | ₹91 L | ₹13 Cr | ₹16 Cr | ₹19 Cr | ₹9 Cr | ₹10 Cr | ₹51 L |
| -₹69 L | -₹68 L | -₹68 L | -₹73 L | -₹71 L | -₹66 L | -₹42 L | -₹31 L |
| ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹0 | ₹0 |
| ₹7 Cr | ₹8 Cr | ₹21 Cr | ₹26 Cr | ₹31 Cr | ₹22 Cr | ₹9 Cr | ₹20 L |
| — | — | — | — | — | — | — | — |
| ₹5 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹19 Cr | ₹15 Cr | ₹23 Cr |
| ₹5 Cr | ₹4 Cr | ₹9 Cr | ₹10 Cr | ₹7 Cr | ₹6 Cr | ₹5 Cr | ₹4 Cr |
| ₹70 Cr | ₹108 Cr | ₹148 Cr | ₹132 Cr | ₹121 Cr | ₹127 Cr | ₹123 Cr | ₹123 Cr |
| ₹6 Cr | ₹10 Cr | ₹3 Cr | ₹3 Cr | ₹89 L | ₹59 L | ₹1 Cr | ₹0 |
| ₹87 Cr | ₹138 Cr | ₹178 Cr | ₹164 Cr | ₹143 Cr | ₹153 Cr | ₹144 Cr | ₹150 Cr |
| ₹507 Cr | ₹474 Cr | ₹336 Cr | ₹306 Cr | ₹275 Cr | ₹267 Cr | ₹257 Cr | ₹250 Cr |
| ₹15 Cr | ₹18 Cr | ₹1 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹2 Cr | ₹2 Cr |
| ₹72 Cr | ₹110 Cr | ₹166 Cr | ₹154 Cr | ₹143 Cr | ₹137 Cr | ₹133 Cr | ₹124 Cr |
| — | — | — | — | — | — | — | — |
| ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹25 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹18 Cr |
| ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹8 Cr | ₹5 Cr | ₹4 Cr |
| ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹79 L |
| ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr |
| ₹1 L | ₹9 L | ₹13 L | ₹10 L | ₹9 L | ₹7 L | ₹0 | ₹0 |
| ₹7 Cr | ₹9 Cr | ₹9 Cr | ₹12 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
| — | — | — | — | — | — | — | — |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹9 L | ₹9 L |
| ₹478 Cr | ₹413 Cr | ₹320 Cr | ₹284 Cr | ₹240 Cr | ₹232 Cr | ₹230 Cr | ₹225 Cr |
| ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹6 Cr | ₹1 Cr | ₹71 L |
| ₹7 Cr | ₹33 Cr | ₹3 Cr | ₹5 Cr | ₹6 Cr | ₹2 Cr | ₹4 Cr | ₹5 Cr |
| ₹14 L | ₹14 L | ₹1 Cr | ₹28 L | ₹18 L | ₹1 Cr | ₹10 L | ₹11 L |
| ₹13 Cr | ₹18 Cr | ₹2 Cr | ₹2 Cr | ₹11 Cr | ₹7 Cr | ₹4 Cr | ₹2 Cr |
| ₹500 Cr | ₹465 Cr | ₹327 Cr | ₹293 Cr | ₹259 Cr | ₹249 Cr | ₹240 Cr | ₹234 Cr |
| ₹413 Cr | ₹327 Cr | ₹149 Cr | ₹129 Cr | ₹116 Cr | ₹96 Cr | ₹96 Cr | ₹84 Cr |
| ₹507 Cr | ₹474 Cr | ₹336 Cr | ₹306 Cr | ₹275 Cr | ₹267 Cr | ₹257 Cr | ₹250 Cr |
| ₹4 | ₹33 | ₹21 | ₹18 | ₹16 | ₹14 | ₹14 | ₹14 |
| ₹4 | ₹3 | ₹21 | ₹18 | ₹16 | ₹14 | ₹14 | ₹14 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ₹59 Cr | ₹45 Cr | ₹30 Cr | ₹20 Cr | ₹13 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr |
| ₹9 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr |
| -₹72 Cr | -₹110 Cr | -₹38 Cr | -₹27 Cr | -₹11 Cr | -₹11 Cr | -₹13 Cr | -₹15 Cr |
| -₹3 Cr | -₹47 Cr | ₹12 Cr | ₹11 Cr | ₹21 Cr | ₹13 Cr | ₹6 Cr | ₹3 Cr |
| -₹23 Cr | -₹52 Cr | ₹4 Cr | ₹6 Cr | ₹17 Cr | ₹11 Cr | ₹5 Cr | ₹17 L |
| ₹60 L | -₹3 Cr | ₹2 Cr | ₹70 L | -₹74 L | -₹23 L | -₹2 Cr | -₹1 Cr |
| -₹4 Cr | ₹85 Cr | -₹8 Cr | -₹7 Cr | -₹13 Cr | -₹13 Cr | -₹4 Cr | ₹2 Cr |
| -₹26 Cr | ₹30 Cr | -₹3 Cr | -₹59 L | ₹4 Cr | -₹2 Cr | -₹1 Cr | ₹51 L |
| ₹33 Cr | ₹3 Cr | ₹5 Cr | ₹6 Cr | ₹2 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr |
| ₹7 Cr | ₹33 Cr | ₹3 Cr | ₹5 Cr | ₹6 Cr | ₹2 Cr | ₹4 Cr | ₹5 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found