FYERS
Home
/
Stocks
/
Results
/
Modi's Navnirman Results

Modi's Navnirman Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--64%84%
--72%26%
----
22%22%18%21%

Peer Comparison

Symbol
DLF
LODHA
PHOENIXLTD
PRESTIGE
OBEROIRLTY
GODREJPROP
BRIGADE
ANANTRAJ
ABREL
SOBHA
MODIS
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
686.75₹168569 Cr37.923.2118.54₹4415 Cr
1,220.7₹121965 Cr29.5613.7344.78₹3428 Cr
1,954.7₹70105 Cr54.778.345.92₹1557 Cr
1,618.1₹69994 Cr61.465.4847.7₹1196 Cr
1,915.1₹69252 Cr26.3314.9576.01₹2507 Cr
1,992₹59842 Cr37.411.6257.23₹1850 Cr
699.55₹23261 Cr33.476.1430.8₹644 Cr
628.35₹22618 Cr39.094.1617.67₹557 Cr
1,373₹15370 Cr—-3.45-4.2-₹103 Cr
1,255.8₹13420 Cr58.184.7531.92₹193 Cr
379.05₹742 Cr25.444.3815.1₹29 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Jun 2025Mar 2025
₹58 Cr₹51 Cr₹46 Cr₹20 Cr
₹49 L₹3 Cr₹13 L₹78 L
₹59 Cr₹54 Cr₹46 Cr₹21 Cr
₹47 Cr₹47 Cr₹35 Cr₹18 Cr
₹12 Cr₹8 Cr₹10 Cr₹4 Cr
₹2 L₹2 Cr₹60,000₹46 L
₹12 Cr₹6 Cr₹10 Cr₹2 Cr
₹9 Cr₹4 Cr₹7 Cr₹2 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022
—————
₹20 Cr₹20 Cr₹19 Cr₹17 Cr₹3 Cr
₹0₹0₹13 L₹0₹0
₹137 Cr₹108 Cr₹66 Cr₹15 Cr₹84 L
₹137 Cr₹108 Cr₹66 Cr₹15 Cr₹84 L
₹157 Cr₹128 Cr₹85 Cr₹32 Cr₹4 Cr
₹0₹0₹6 Cr₹7 Cr₹20 Cr
-₹15 L-₹10 L-₹12,000-₹3,000-₹3,000
₹22 L₹69 L₹0₹0₹0
₹6 Cr₹6 Cr₹0₹0₹0
₹6 Cr₹6 Cr₹6 Cr₹7 Cr₹20 Cr
—————
₹48 Cr₹23 Cr₹7 Cr₹4 Cr₹3 Cr
₹90 Cr₹126 Cr₹11 Cr₹12 Cr₹3 Cr
₹6 Cr₹3 Cr₹0₹0₹0
₹49,000₹27,000₹3 Cr₹4 Cr₹2 Cr
₹144 Cr₹152 Cr₹21 Cr₹20 Cr₹8 Cr
₹306 Cr₹286 Cr₹113 Cr₹59 Cr₹31 Cr
₹10 Cr₹0₹0₹0₹0
₹6 Cr₹3 Cr₹6 Cr₹7 Cr₹20 Cr
—————
₹2 Cr₹2 Cr₹2 L₹65,000₹65,000
₹1 Cr₹1 Cr₹1 L₹44,000₹31,000
₹58 L₹95 L₹1 L₹21,000₹34,000
₹1 Cr₹3 Cr₹15 Cr₹53 L₹0
₹1 Cr₹3 Cr₹15 Cr₹53 L₹0
₹4 Cr₹6 Cr₹2 Cr₹55 L₹6 Cr
₹42 L₹0₹0₹0₹0
₹6 Cr₹10 Cr₹17 Cr₹1 Cr₹6 Cr
—————
₹0₹0₹11 L₹11 L₹11 L
₹146 Cr₹104 Cr₹84 Cr₹52 Cr₹21 Cr
₹9 Cr₹1 Cr₹2 Cr₹1 Cr₹33 L
₹5 Cr₹3 Cr₹8 Cr₹3 Cr₹1 Cr
₹133 Cr₹157 Cr₹0₹1 L₹1 Cr
₹8 Cr₹11 Cr₹2 Cr₹2 Cr₹1 Cr
₹301 Cr₹276 Cr₹96 Cr₹58 Cr₹26 Cr
₹157 Cr₹124 Cr₹75 Cr₹39 Cr₹18 Cr
₹306 Cr₹286 Cr₹113 Cr₹59 Cr₹31 Cr
₹80₹65₹45₹19₹13
₹80₹65₹45₹19₹3

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022
₹36 Cr₹27 Cr₹9 Cr₹8 Cr₹2 Cr
-₹22 L₹43 L₹2 Cr₹2 Cr-₹64,000
-₹33 Cr-₹44 Cr-₹15 Cr-₹15 Cr-₹18 Cr
₹3 Cr-₹16 Cr-₹4 Cr-₹5 Cr-₹16 Cr
-₹2 Cr-₹20 Cr-₹6 Cr-₹7 Cr-₹16 Cr
₹2 Cr-₹3 Cr-₹41 L-₹41 L-₹9 L
₹2 Cr₹4 Cr₹9 Cr₹9 Cr₹17 Cr
₹2 Cr-₹19 Cr₹3 Cr₹1 Cr₹75 L
₹3 Cr₹22 Cr₹1 Cr₹1 Cr₹54 L
₹5 Cr₹3 Cr₹4 Cr₹3 Cr₹1 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)377.50
Volume (₹)5,646.00
High (₹)383.80
Upper Circuit454.90
Low (₹)377.50
Lower Circuit303.30
Prev Close379.10
52W High (₹)429.05
Price380.25
52W Low (₹)276.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)742.31 Cr
Div. Yield (%)0.00
PE Ratio25.44
Debt to Equity0.04
Price to Book3.71
Book Value79.96
EPS (TTM)14.89
Face Value10.00
ROE (%)20.53

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
DLFNSE
LODHANSE
PHOENIXLTDNSE
PRESTIGENSE
OBEROIRLTYNSE
GODREJPROPNSE
BRIGADENSE
ANANTRAJNSE
ABRELNSE
SOBHANSE
MODISNSE
LTP
1W Low
1W High
Market cap (₹)
688.15+8.35 (1.23%)
651.30
691.05
1,68,569Cr
1224.8-49.2 (-3.86%)
1166.40
1260
1,21,965Cr
1956+39 (2.03%)
1867.70
1971
70,105Cr
1635.8+47.8 (3.01%)
1521.80
1646.60
69,994Cr
1921.9+51.9 (2.78%)
1828.90
1932.80
69,252Cr
2006-23.1 (-1.14%)
1908.90
2056.70
59,842Cr
712.4+70.15 (10.92%)
622.60
735
23,261Cr
628.85+22.7 (3.74%)
571.35
646.40
22,618Cr
1380-7 (-0.50%)
1318.70
1400.90
15,370Cr
1262.9-7.3 (-0.57%)
1221
1278.80
13,420Cr
380.25+2.8 (0.74%)
371.10
389.50
742Cr

Modi's Navnirman Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹11.65Cr; with other income of ₹49.4Lakh, profit before interest and tax came to ₹11.54Cr. Interest expense was ₹1.9Lakh; PBT before exceptional items stood at ₹11.52Cr. Cost mix (full year): raw materials ₹0 cr; employee cost ₹1.72Cr; depreciation ₹10.9Lakh; other expenses ₹47.1Cr. Basis: consolidated annual results.

Modi's Navnirman Ltd Quaterly Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹11.65Cr; with other income of ₹49.4Lakh, profit before interest and tax came to ₹11.54Cr. Interest expense was ₹1.9Lakh, taking profit before tax to ₹11.52Cr.