Overview Fundamentals Technicals Corporate Actions Charts F&O Shareholding News

Modern Dairies Results

Financial overview

Compounded Sales Growth

10 years-6%

5 years-15%

3 years13%

Last year-4%

Compounded Profit Growth

10 years-

5 years88%

3 years156%

Last year142%

Stock Price CAGR

10 years-

5 years32%

3 years22%

1 year-26%

Return on Equity

10 years0%

5 years0%

3 years0%

Last year0%

CAGR%

Sales

Profits

Returns

ROE

10Y	5Y	3Y	TTM
-6%	-15%	13%	-4%
-	88%	156%	142%
-	32%	22%	-26%
0%	0%	0%	0%

Peer Comparison

Symbol

NESTLEIND-A

VBL-A

BRITANNIA-A

JUBLFOOD-A

HATSUN-A

ZYDUSWELL-A

DEVYANI-A

LTFOODS-A

BIKAJI-A

MANORAMA-A

MODAIRY-X

Price	M.Cap (₹)	PE Ratio	EPS (₹)	EV/EBITDA	Annual PAT
1,425	₹274399 Cr	72	4.97	23.55	₹3499 Cr
409	₹140355 Cr	41.45	4.5	14.16	₹3036 Cr
5,199.95	₹124047 Cr	47.64	24.55	121.99	₹2533 Cr
482.5	₹32036 Cr	73.82	1.47	21.78	₹428 Cr
1,150.1	₹26594 Cr	76.35	2.72	40.52	₹279 Cr
537.25	₹17103 Cr	90.88	3.74	11.98	₹197 Cr
137.65	₹17002 Cr	—	0.12	5.33	-₹39 Cr
441.75	₹15356 Cr	23.98	5.28	26.12	₹619 Cr
586.5	₹14788 Cr	57.21	2.4	14.23	₹258 Cr
1,970	₹11449 Cr	46.42	13.17	43.21	₹225 Cr
35.3	₹105 Cr	19.57	0.75	2.86	₹5 Cr

Profit & Loss

Consolidated

Standalone

Quarterly

Yearly

₹

Name

Net Revenue

Other Income

Total Revenue

Total Expenditure

Operating Profit

Interest Expense

PBT

Net Profit

Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021	Mar 2021	Dec 2020	Sep 2020	Jun 2020	Mar 2020	Dec 2019	Sep 2019	Jun 2019	Mar 2019	Dec 2018	Sep 2018	Jun 2018	Mar 2018	Dec 2017	Sep 2017	Jun 2017	Mar 2017	Dec 2016	Sep 2016	Jun 2016	Mar 2016	Dec 2015	Sep 2015	Jun 2015	Mar 2015	Dec 2014	Sep 2014	Jun 2014	Mar 2014	Dec 2013	Sep 2013	Jun 2013	Mar 2013	Dec 2012	Sep 2012
₹91 Cr	₹92 Cr	₹87 Cr	₹82 Cr	₹78 Cr	₹91 Cr	₹89 Cr	₹74 Cr	₹94 Cr	₹98 Cr	₹100 Cr	₹81 Cr	₹83 Cr	₹81 Cr	₹49 Cr	₹42 Cr	₹44 Cr	₹50 Cr	₹62 Cr	₹58 Cr	₹72 Cr	₹81 Cr	₹171 Cr	₹192 Cr	₹166 Cr	₹195 Cr	₹208 Cr	₹203 Cr	₹160 Cr	₹147 Cr	₹151 Cr	₹137 Cr	₹126 Cr	₹122 Cr	₹113 Cr	₹110 Cr	₹122 Cr	₹110 Cr	₹110 Cr	₹116 Cr	₹123 Cr	₹136 Cr	₹108 Cr	₹116 Cr	₹137 Cr	₹140 Cr	₹164 Cr	₹157 Cr	₹164 Cr	₹195 Cr	₹170 Cr	₹125 Cr	₹147 Cr	₹164 Cr	₹174 Cr	₹124 Cr
₹30 L	₹35 L	₹35 L	₹46 L	₹14 L	₹23 L	₹7 L	₹36 L	₹16 L	₹35 L	₹14 L	₹3 L	₹3 L	₹36 L	₹1 Cr	₹39 L	₹57 L	₹53 L	₹8 L	₹7 L	₹5 L	₹9 L	₹7 L	₹6 L	₹15 L	₹12 L	₹9 L	₹7 L	₹14 L	₹10 L	-₹16 L	₹27 L	₹5 L	₹55 L	₹2 L	₹6 L	₹6 L	₹21 L	₹5 L	₹7 L	₹7 L	₹2 L	₹5 L	₹15 L	₹3 L	₹14 L	₹8 L	₹24 L	₹93 L	₹41 L	₹34 L	₹38 L	₹1 Cr	₹19 L	₹70,000	₹3 L
₹92 Cr	₹93 Cr	₹88 Cr	₹82 Cr	₹78 Cr	₹91 Cr	₹89 Cr	₹74 Cr	₹95 Cr	₹98 Cr	₹100 Cr	₹81 Cr	₹83 Cr	₹81 Cr	₹50 Cr	₹43 Cr	₹44 Cr	₹51 Cr	₹62 Cr	₹58 Cr	₹72 Cr	₹81 Cr	₹171 Cr	₹192 Cr	₹166 Cr	₹195 Cr	₹208 Cr	₹203 Cr	₹161 Cr	₹147 Cr	₹150 Cr	₹137 Cr	₹126 Cr	₹123 Cr	₹113 Cr	₹111 Cr	₹122 Cr	₹110 Cr	₹110 Cr	₹116 Cr	₹123 Cr	₹136 Cr	₹108 Cr	₹116 Cr	₹137 Cr	₹140 Cr	₹164 Cr	₹158 Cr	₹165 Cr	₹196 Cr	₹171 Cr	₹126 Cr	₹148 Cr	₹164 Cr	₹174 Cr	₹124 Cr
₹88 Cr	₹91 Cr	₹86 Cr	₹80 Cr	₹76 Cr	₹90 Cr	₹86 Cr	₹70 Cr	₹90 Cr	₹91 Cr	₹95 Cr	₹78 Cr	₹80 Cr	₹77 Cr	₹47 Cr	₹38 Cr	₹42 Cr	₹48 Cr	₹60 Cr	₹58 Cr	₹71 Cr	₹98 Cr	₹168 Cr	₹191 Cr	₹165 Cr	₹195 Cr	₹206 Cr	₹203 Cr	₹159 Cr	₹145 Cr	₹147 Cr	₹137 Cr	₹126 Cr	₹129 Cr	₹116 Cr	₹115 Cr	₹126 Cr	₹112 Cr	₹114 Cr	₹119 Cr	₹124 Cr	₹137 Cr	₹111 Cr	₹120 Cr	₹137 Cr	₹140 Cr	₹169 Cr	₹161 Cr	₹163 Cr	₹188 Cr	₹169 Cr	₹124 Cr	₹146 Cr	₹161 Cr	₹174 Cr	₹126 Cr
₹4 Cr	₹2 Cr	₹3 Cr	₹3 Cr	₹3 Cr	₹2 Cr	₹3 Cr	₹4 Cr	₹5 Cr	₹8 Cr	₹6 Cr	₹4 Cr	₹4 Cr	₹5 Cr	₹5 Cr	₹5 Cr	₹4 Cr	₹4 Cr	₹3 Cr	₹2 Cr	₹2 Cr	₹1 Cr	₹5 Cr	₹3 Cr	₹2 Cr	₹2 Cr	₹3 Cr	₹2 Cr	₹3 Cr	₹4 Cr	₹4 Cr	₹2 Cr	₹1 Cr	-₹5 Cr	-₹2 Cr	-₹3 Cr	-₹3 Cr	-₹19 L	-₹2 Cr	-₹1 Cr	₹50 L	₹1 Cr	-₹1 Cr	-₹2 Cr	₹1 Cr	₹1 Cr	-₹3 Cr	-₹2 Cr	₹3 Cr	₹9 Cr	₹4 Cr	₹4 Cr	₹4 Cr	₹4 Cr	₹3 Cr	-₹9 L
₹29 L	₹30 L	₹31 L	₹26 L	₹24 L	₹45 L	₹45 L	₹39 L	₹54 L	₹69 L	₹76 L	₹1 Cr	₹1 Cr	₹1 Cr	₹1 Cr	₹0	₹20,000	₹7 L	-₹10,000	₹10,000	₹1 L	₹3 L	₹20,000	₹20,000	₹40,000	₹5 L	₹5 L	₹1 L	₹1 L	₹6 L	₹5 L	₹5 L	₹5 L	₹0	₹2 L	₹12 L	₹39 L	₹1 Cr	₹6 Cr	₹5 Cr	₹4 Cr	₹4 Cr	₹5 Cr	₹5 Cr	₹5 Cr	₹5 Cr	₹5 Cr	₹4 Cr	₹4 Cr	₹4 Cr	₹4 Cr	₹4 Cr	₹4 Cr	₹5 Cr	₹5 Cr	₹5 Cr
₹3 Cr	₹94 L	₹2 Cr	₹2 Cr	₹2 Cr	₹62 L	₹58 Cr	₹3 Cr	₹4 Cr	₹6 Cr	₹5 Cr	₹21 Cr	₹2 Cr	₹3 Cr	₹3 Cr	₹4 Cr	₹3 Cr	₹3 Cr	₹1 Cr	₹50 L	₹45 L	-₹40 Cr	₹3 Cr	₹1 Cr	₹68 L	₹13 L	₹1 Cr	₹21 L	₹2 Cr	₹3 Cr	₹3 Cr	₹42 L	₹6 L	-₹6 Cr	-₹4 Cr	-₹4 Cr	-₹4 Cr	₹11 Cr	-₹9 Cr	-₹7 Cr	-₹5 Cr	-₹4 Cr	-₹7 Cr	-₹8 Cr	-₹5 Cr	-₹4 Cr	-₹9 Cr	-₹8 Cr	-₹3 Cr	₹16 Cr	-₹2 Cr	-₹2 Cr	-₹1 Cr	-₹2 Cr	-₹4 Cr	-₹6 Cr
₹2 Cr	₹32 L	₹1 Cr	₹2 Cr	₹2 Cr	₹18 Cr	₹58 Cr	₹3 Cr	₹4 Cr	₹6 Cr	₹5 Cr	₹21 Cr	₹2 Cr	₹3 Cr	₹3 Cr	₹4 Cr	₹3 Cr	₹3 Cr	₹1 Cr	₹50 L	₹45 L	-₹40 Cr	₹3 Cr	₹1 Cr	₹68 L	₹13 L	₹1 Cr	₹21 L	₹2 Cr	₹3 Cr	₹3 Cr	₹42 L	₹6 L	-₹6 Cr	-₹4 Cr	-₹4 Cr	-₹4 Cr	₹11 Cr	-₹9 Cr	-₹7 Cr	-₹5 Cr	-₹4 Cr	-₹7 Cr	-₹8 Cr	-₹4 Cr	-₹4 Cr	-₹8 Cr	-₹7 Cr	-₹2 Cr	₹15 Cr	-₹2 Cr	-₹2 Cr	-₹97 L	₹16 Cr	-₹9 Cr	-₹6 Cr

Balance Sheet

Consolidated

Standalone

₹

Name

Equity And Liabilities

Share Capital

Share Warrants & Outstandings

Total Reserves

Reserve excluding Revaluation Reserve

Shareholder's Funds

Long-Term Borrowings

Secured Loans

Unsecured Loans

Deferred Tax Assets / Liabilities

Long Term Provisions

Total Non-Current Liabilities

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Current Liabilities

Total Liabilities

Contingent Liabilities

Total Debt

Assets

Gross Block

Less Accumulated Depreciation

Net Block

Capital Work in Progress

Non Current Investments

Long Term Investment

Long Term Loans & Advances

Other Non Current Assets

Total Non-Current Assets

Current Assets Loans & Advances

Currents Investments

Inventories

Sundry Debtors

Cash and Bank

Other Current Assets

Short Term Loans and Advances

Total Current Assets

Net Current Assets (Including Current Investments)

Miscellaneous Expenses not written off

Total Assets

Book Value

Adjusted Book Value

Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Mar 2009	Mar 2008	Mar 2007	Mar 2003	Mar 2002
—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
₹26 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹23 Cr	₹18 Cr	₹9 Cr	₹9 Cr	₹9 Cr
₹8 Cr	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹1 Cr	₹2 Cr	₹0	₹0	₹0
₹7 Cr	-₹85 Cr	-₹119 Cr	-₹131 Cr	-₹136 Cr	-₹102 Cr	-₹105 Cr	-₹111 Cr	-₹93 Cr	-₹81 Cr	-₹57 Cr	-₹35 Cr	-₹44 Cr	-₹43 Cr	-₹25 Cr	₹16 Cr	₹16 Cr	₹11 Cr	₹13 Cr	₹29 L	-₹2 Cr
₹7 Cr	-₹85 Cr	-₹119 Cr	-₹131 Cr	-₹136 Cr	-₹102 Cr	-₹105 Cr	-₹111 Cr	-₹93 Cr	-₹81 Cr	-₹57 Cr	-₹35 Cr	-₹44 Cr	-₹43 Cr	-₹25 Cr	₹16 Cr	₹16 Cr	₹11 Cr	₹13 Cr	₹29 L	-₹2 Cr
₹40 Cr	-₹62 Cr	-₹96 Cr	-₹108 Cr	-₹113 Cr	-₹78 Cr	-₹82 Cr	-₹88 Cr	-₹69 Cr	-₹58 Cr	-₹34 Cr	-₹11 Cr	-₹21 Cr	-₹20 Cr	-₹2 Cr	₹39 Cr	₹41 Cr	₹31 Cr	₹22 Cr	₹9 Cr	₹7 Cr
₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹106 Cr	₹71 Cr	₹0	₹0	₹0	₹0	₹0	₹0
₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹51 Cr	₹47 Cr	₹55 Cr	₹54 Cr	₹110 Cr	₹102 Cr	₹66 Cr	₹98 Cr	₹102 Cr	₹116 Cr	₹94 Cr	₹18 Cr	₹14 Cr
₹7 Cr	₹8 Cr	₹0	₹0	₹0	₹0	₹25 L	₹1 Cr	₹57 Cr	₹38 Cr	₹42 Cr	₹56 Cr	₹6 Cr	₹5 Cr	₹5 Cr	₹4 Cr	₹3 Cr	₹18 Cr	₹19 Cr	₹3 Cr	₹5 Cr
-₹17 Cr	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹13 L	₹2 Cr	₹2 Cr	₹0	₹2 Cr	₹0	₹0	₹7 Cr	₹3 Cr	₹89 L	-₹4 L
₹2 Cr	₹1 Cr	₹1 Cr	₹1 Cr	₹1 Cr	₹90 L	₹76 L	₹77 L	₹68 L	₹69 L	₹67 L	₹58 L	₹59 L	₹55 L	₹69 L	₹0	₹0	₹0	₹0	₹0	₹0
-₹8 Cr	₹9 Cr	₹1 Cr	₹1 Cr	₹1 Cr	₹90 L	₹1 Cr	₹2 Cr	₹109 Cr	₹85 Cr	₹98 Cr	₹112 Cr	₹118 Cr	₹107 Cr	₹74 Cr	₹103 Cr	₹105 Cr	₹140 Cr	₹116 Cr	₹22 Cr	₹19 Cr
—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
₹44 Cr	₹42 Cr	₹33 Cr	₹5 Cr	₹16 Cr	₹34 Cr	₹27 Cr	₹18 Cr	₹25 Cr	₹29 Cr	₹30 Cr	₹19 Cr	₹41 Cr	₹21 Cr	₹20 Cr	₹22 Cr	₹16 Cr	₹23 Cr	₹17 Cr	₹4 Cr	₹6 Cr
₹12 Cr	₹89 Cr	₹131 Cr	₹149 Cr	₹157 Cr	₹160 Cr	₹171 Cr	₹170 Cr	₹5 Cr	₹33 Cr	₹22 Cr	₹10 Cr	₹7 Cr	₹2 Cr	₹3 Cr	₹4 Cr	₹2 Cr	₹8 Cr	₹5 Cr	₹2 Cr	₹60 L
₹0	₹0	₹77 L	₹25 L	₹25 L	₹25 L	₹0	₹0	₹69 Cr	₹70 Cr	₹68 Cr	₹64 Cr	₹41 Cr	₹25 Cr	₹52 Cr	₹0	₹0	₹0	₹0	₹0	₹0
₹22 Cr	₹21 Cr	₹21 Cr	₹20 Cr	₹20 Cr	₹19 Cr	₹18 Cr	₹16 Cr	₹15 Cr	₹15 Cr	₹15 Cr	₹14 Cr	₹24 Cr	₹32 Cr	₹25 Cr	₹4 Cr	₹11 Cr	₹82 L	₹40 L	₹39 L	₹20 L
₹78 Cr	₹152 Cr	₹186 Cr	₹175 Cr	₹192 Cr	₹214 Cr	₹216 Cr	₹203 Cr	₹114 Cr	₹147 Cr	₹135 Cr	₹107 Cr	₹113 Cr	₹81 Cr	₹100 Cr	₹30 Cr	₹29 Cr	₹31 Cr	₹23 Cr	₹7 Cr	₹6 Cr
₹110 Cr	₹100 Cr	₹91 Cr	₹68 Cr	₹80 Cr	₹136 Cr	₹136 Cr	₹117 Cr	₹153 Cr	₹174 Cr	₹199 Cr	₹207 Cr	₹210 Cr	₹168 Cr	₹171 Cr	₹172 Cr	₹175 Cr	₹203 Cr	₹161 Cr	₹38 Cr	₹33 Cr
₹531 Cr	₹531 Cr	₹443 Cr	₹2 Cr	₹2 Cr	₹4 Cr	₹4 Cr	₹4 Cr	₹4 Cr	₹22 Cr	₹3 Cr	₹17 Cr	₹15 Cr	₹35 Cr	₹27 Cr	₹6 Cr	₹5 Cr	₹6 Cr	₹29 Cr	₹2 Cr	₹2 Cr
₹7 Cr	₹71 Cr	₹126 Cr	₹165 Cr	₹165 Cr	₹165 Cr	₹165 Cr	₹167 Cr	₹177 Cr	₹173 Cr	₹180 Cr	₹179 Cr	₹159 Cr	₹131 Cr	₹123 Cr	₹103 Cr	₹105 Cr	₹134 Cr	₹113 Cr	₹21 Cr	₹19 Cr
—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
₹100 Cr	₹96 Cr	₹104 Cr	₹102 Cr	₹100 Cr	₹95 Cr	₹92 Cr	₹87 Cr	₹84 Cr	₹150 Cr	₹147 Cr	₹145 Cr	₹144 Cr	₹139 Cr	₹141 Cr	₹141 Cr	₹138 Cr	₹121 Cr	₹103 Cr	₹24 Cr	₹21 Cr
₹69 Cr	₹66 Cr	₹76 Cr	₹73 Cr	₹66 Cr	₹21 Cr	₹15 Cr	₹10 Cr	₹5 Cr	₹71 Cr	₹66 Cr	₹61 Cr	₹54 Cr	₹47 Cr	₹40 Cr	₹33 Cr	₹27 Cr	₹20 Cr	₹14 Cr	₹9 Cr	₹8 Cr
₹31 Cr	₹30 Cr	₹29 Cr	₹30 Cr	₹34 Cr	₹74 Cr	₹76 Cr	₹77 Cr	₹79 Cr	₹79 Cr	₹82 Cr	₹84 Cr	₹90 Cr	₹92 Cr	₹101 Cr	₹108 Cr	₹111 Cr	₹101 Cr	₹88 Cr	₹15 Cr	₹13 Cr
₹43 L	₹1 Cr	₹87 L	₹0	₹24 L	₹2 Cr	₹14 L	₹30 L	₹29 L	₹22 L	₹20 L	₹13 L	₹0	₹0	₹0	₹13 L	₹2 Cr	₹9 Cr	₹13 Cr	₹15 L	₹72 L
₹1 L	₹1 L	₹1 L	₹1 L	₹1 L	₹1 L	₹2 L	₹2 L	₹1 L	₹1 L	₹1 L	₹1 L	₹1 L	₹99,000	₹99,000	₹0	₹0	₹38 L	₹28 L	₹2 Cr	₹0
₹1 L	₹1 L	₹1 L	₹1 L	₹1 L	₹1 L	₹2 L	₹2 L	₹1 L	₹1 L	₹1 L	₹1 L	₹1 L	₹99,000	₹99,000	₹0	₹0	₹38 L	₹28 L	₹2 Cr	₹0
₹5 Cr	₹5 Cr	₹5 Cr	₹3 Cr	₹1 Cr	₹2 Cr	₹8 Cr	₹8 Cr	₹8 Cr	₹2 Cr	₹1 Cr	₹1 Cr	₹1 Cr	₹1 Cr	₹64 L	₹0	₹0	₹0	₹0	₹0	₹0
₹3 L	₹3 L	₹3 L	₹0	₹0	₹0	₹0	₹0	₹3 L	₹2 L	₹7 L	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0
₹37 Cr	₹36 Cr	₹34 Cr	₹33 Cr	₹36 Cr	₹78 Cr	₹84 Cr	₹86 Cr	₹87 Cr	₹81 Cr	₹83 Cr	₹86 Cr	₹91 Cr	₹93 Cr	₹101 Cr	₹108 Cr	₹113 Cr	₹111 Cr	₹102 Cr	₹18 Cr	₹13 Cr
—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹11 L	₹62 L	₹0	₹0	₹0	₹0
₹27 Cr	₹29 Cr	₹27 Cr	₹14 Cr	₹24 Cr	₹26 Cr	₹14 Cr	₹16 Cr	₹34 Cr	₹45 Cr	₹74 Cr	₹79 Cr	₹76 Cr	₹52 Cr	₹38 Cr	₹37 Cr	₹29 Cr	₹50 Cr	₹27 Cr	₹13 Cr	₹11 Cr
₹21 Cr	₹19 Cr	₹19 Cr	₹3 Cr	₹9 Cr	₹23 Cr	₹31 Cr	₹10 Cr	₹28 Cr	₹30 Cr	₹31 Cr	₹21 Cr	₹32 Cr	₹15 Cr	₹16 Cr	₹18 Cr	₹22 Cr	₹29 Cr	₹23 Cr	₹5 Cr	₹7 Cr
₹9 Cr	₹2 Cr	₹24 L	₹7 Cr	₹1 Cr	₹89 L	₹2 Cr	₹3 Cr	₹1 Cr	₹6 Cr	₹46 L	₹2 Cr	₹1 Cr	₹3 Cr	₹7 Cr	₹42 L	₹64 L	₹1 Cr	₹3 Cr	₹1 Cr	₹61 L
₹11 Cr	₹11 Cr	₹7 Cr	₹7 Cr	₹7 Cr	₹7 Cr	₹1 Cr	₹1 Cr	₹1 Cr	₹6 Cr	₹6 Cr	₹7 Cr	₹6 Cr	₹3 Cr	₹3 Cr	₹2 Cr	₹1 Cr	₹0	₹0	₹0	₹0
₹5 Cr	₹4 Cr	₹4 Cr	₹3 Cr	₹4 Cr	₹2 Cr	₹4 Cr	₹2 Cr	₹2 Cr	₹4 Cr	₹3 Cr	₹13 Cr	₹4 Cr	₹2 Cr	₹6 Cr	₹7 Cr	₹8 Cr	₹12 Cr	₹6 Cr	₹1 Cr	₹77 L
₹73 Cr	₹64 Cr	₹57 Cr	₹34 Cr	₹45 Cr	₹58 Cr	₹51 Cr	₹31 Cr	₹66 Cr	₹93 Cr	₹116 Cr	₹122 Cr	₹119 Cr	₹75 Cr	₹70 Cr	₹64 Cr	₹61 Cr	₹92 Cr	₹59 Cr	₹20 Cr	₹19 Cr
-₹5 Cr	-₹89 Cr	-₹129 Cr	-₹140 Cr	-₹148 Cr	-₹155 Cr	-₹165 Cr	-₹172 Cr	-₹48 Cr	-₹54 Cr	-₹19 Cr	₹15 Cr	₹6 Cr	-₹6 Cr	-₹30 Cr	₹34 Cr	₹33 Cr	₹61 Cr	₹36 Cr	₹13 Cr	₹13 Cr
₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹0	₹7 L
₹110 Cr	₹100 Cr	₹91 Cr	₹68 Cr	₹80 Cr	₹136 Cr	₹136 Cr	₹117 Cr	₹153 Cr	₹174 Cr	₹199 Cr	₹207 Cr	₹210 Cr	₹168 Cr	₹171 Cr	₹172 Cr	₹175 Cr	₹203 Cr	₹161 Cr	₹38 Cr	₹33 Cr
₹13	-₹26	-₹41	-₹46	-₹49	-₹34	-₹35	-₹38	-₹30	-₹25	-₹14	-₹5	-₹9	-₹8	-₹1	₹17	₹17	₹16	₹25	₹10	₹8
₹13	-₹26	-₹41	-₹46	-₹49	-₹34	-₹35	-₹38	-₹30	-₹25	-₹14	-₹5	-₹9	-₹8	-₹1	₹17	₹17	₹16	₹13	₹5	₹4

Cash Flow

Consolidated

Standalone

₹

Name

Profit Before Tax

Adjustment

Changes In working Capital

Cash Flow after changes in Working Capital

Cash Flow from Operating Activities

Cash Flow from Investing Activities

Cash Flow from Financing Activitie

Net Cash Inflow / Outflow

Opening Cash & Cash Equivalents

Closing Cash & Cash Equivalent

Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Mar 2009	Mar 2008	Mar 2007
₹10 Cr	₹15 Cr	₹12 Cr	₹5 Cr	-₹35 Cr	₹4 Cr	₹6 Cr	-₹19 Cr	-₹11 Cr	-₹24 Cr	-₹24 Cr	₹9 Cr	₹1 Cr	-₹20 Cr	-₹39 Cr	-₹3 Cr	-₹31 Cr	₹7 Cr	₹3 Cr
₹6 Cr	₹8 Cr	₹7 Cr	₹7 Cr	₹46 Cr	₹6 Cr	₹6 Cr	₹8 Cr	₹22 Cr	₹22 Cr	₹22 Cr	₹24 Cr	₹39 Cr	₹30 Cr	₹40 Cr	₹14 Cr	₹25 Cr	₹21 Cr	₹4 Cr
₹5 Cr	₹6 Cr	-₹3 Cr	₹5 Cr	-₹5 Cr	-₹4 Cr	-₹8 Cr	₹26 Cr	-₹8 Cr	₹32 Cr	₹19 Cr	-₹40 Cr	-₹46 Cr	-₹9 Cr	-₹3 Cr	₹1 Cr	₹21 Cr	-₹23 Cr	-₹28 Cr
₹20 Cr	₹29 Cr	₹16 Cr	₹18 Cr	₹7 Cr	₹6 Cr	₹4 Cr	₹16 Cr	₹3 Cr	₹30 Cr	₹17 Cr	-₹7 Cr	-₹6 Cr	₹79 L	-₹2 Cr	₹12 Cr	₹15 Cr	₹4 Cr	-₹20 Cr
₹20 Cr	₹28 Cr	₹15 Cr	₹17 Cr	₹7 Cr	₹6 Cr	₹4 Cr	₹16 Cr	₹3 Cr	₹30 Cr	₹17 Cr	-₹7 Cr	-₹6 Cr	₹79 L	-₹2 Cr	₹12 Cr	₹15 Cr	₹3 Cr	-₹21 Cr
-₹4 Cr	-₹5 Cr	-₹3 Cr	-₹2 Cr	-₹3 Cr	-₹5 Cr	-₹4 Cr	-₹3 Cr	-₹5 Cr	-₹2 Cr	-₹2 Cr	-₹1 Cr	-₹5 Cr	₹2 Cr	₹4 L	₹30 L	-₹11 Cr	-₹17 Cr	-₹52 Cr
-₹10 Cr	-₹22 Cr	-₹19 Cr	-₹9 Cr	-₹3 Cr	-₹2 Cr	-₹18 L	-₹11 Cr	-₹3 Cr	-₹22 Cr	-₹16 Cr	₹8 Cr	₹10 Cr	-₹7 Cr	₹9 Cr	-₹12 Cr	-₹4 Cr	₹12 Cr	₹75 Cr
₹7 Cr	₹1 Cr	-₹7 Cr	₹6 Cr	₹19 L	-₹68 L	-₹1 Cr	₹1 Cr	-₹5 Cr	₹6 Cr	-₹1 Cr	₹14 L	-₹1 Cr	-₹5 Cr	₹7 Cr	₹1 L	-₹6 L	-₹2 Cr	₹3 Cr
₹2 Cr	₹24 L	₹7 Cr	₹1 Cr	₹89 L	₹2 Cr	₹3 Cr	₹1 Cr	₹6 Cr	₹46 L	₹2 Cr	₹1 Cr	₹2 Cr	₹7 Cr	₹34 L	₹33 L	₹38 L	₹3 Cr	₹78 L
₹9 Cr	₹2 Cr	₹24 L	₹7 Cr	₹1 Cr	₹89 L	₹2 Cr	₹3 Cr	₹1 Cr	₹6 Cr	₹46 L	₹2 Cr	₹1 Cr	₹2 Cr	₹7 Cr	₹34 L	₹33 L	₹1 Cr	₹3 Cr

Fundamental Ratios

Consolidated

Standalone

No results found

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats

1. Premium insight available after login

2. Sign in to view full SWOT analysis

3. Unlock strengths, weaknesses, opportunities & threats

QVT

Quality

0/100-

Valuation

0/100-

Technical

0/100-

Peer Stocks

1 week

1 month

1 year

Name

NESTLEIND-ANSE

VBL-ANSE

BRITANNIA-ANSE

JUBLFOOD-ANSE

HATSUN-ANSE

ZYDUSWELL-ANSE

DEVYANI-ANSE

LTFOODS-ANSE

BIKAJI-ANSE

MANORAMA-ANSE

MODAIRY-XNSE

LTP

1W Low

1W High

Market cap (₹)

1419.1-36.65 (-2.52%)

1402.20

1524.55

2,74,785Cr

411.2-2.8 (-0.68%)

400.75

416.70

1,38,343Cr

5154.85-155.75 (-2.93%)

5040

5296.85

1,25,250Cr

486.75-4.1 (-0.84%)

477.30

495

31,841Cr

1132.25-42.95 (-3.65%)

1130.65

1220.15

25,901Cr

543.9+17.85 (3.39%)

518

546.50

17,133Cr

141+1.35 (0.97%)

135.40

141.80

17,027Cr

440.6+1.6 (0.36%)

429.95

452.95

15,371Cr

587-31.7 (-5.12%)

584.40

628

14,712Cr

1997.05+113.6 (6.03%)

1799

2010.30

12,406Cr

37.86+0.4 (1.07%)

34.80

106Cr

Modern Dairies Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Modern Dairies Ltd Quaterly Results Key Takeaways

Modern Dairies Results

Financial overview

Compounded Sales Growth

Compounded Profit Growth

Stock Price CAGR

Return on Equity

Peer Comparison

Profit & Loss

Balance Sheet

Cash Flow

Fundamental Ratios

Stock Analysis (SWOT)

QVT

Peer Stocks

Modern Dairies Ltd Annual Results Key Takeaways

Modern Dairies Quick Links

Other Stocks

Calculators

Brokerage Calculator

Stock Average Calculator

MTF Calculator

Margin Calculator

Span Margin Calculator

Built for those who are#BorntoTrade

Modern Dairies Results

Financial overview

Compounded Sales Growth

Compounded Profit Growth

Stock Price CAGR

Return on Equity

Peer Comparison

Profit & Loss

Balance Sheet

Cash Flow

Fundamental Ratios

Share Price Live Stats

Share Market Cap & Key Ratios Overview

Stock Analysis (SWOT)

QVT

Peer Stocks

Modern Dairies Ltd Annual Results Key Takeaways

Modern Dairies Quick Links

Other Stocks

Calculators

Brokerage Calculator

Stock Average Calculator

MTF Calculator

Margin Calculator

Span Margin Calculator