Mishra Dhatu Nigam Share Price
420.15+3.25 (+0.78%)
+7.50% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 9% | 8% | 0% |
| - | -7% | -14% | 21% |
| - | 17% | 0% | 7% |
| 13% | 12% | 9% | 8% |
Peer Comparison
Symbol
TATASTEEL
SAIL
WELCORP
JSL
APLAPOLLO
SHYAMMETL
JINDALSAW
RATNAMANI
SARDAEN
GPIL
MIDHANI
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 188.79 | ₹229259 Cr | 20.78 | 1.86 | 19.13 | ₹10794 Cr |
| 196.8 | ₹80958 Cr | 18.95 | 3.98 | 25.13 | ₹3373 Cr |
| 2,573.9 | ₹69803 Cr | 30.23 | 39.67 | 102.49 | ₹1613 Cr |
| 740 | ₹60826 Cr | 18.72 | 9.34 | 52.88 | ₹3193 Cr |
| 2,250 | ₹59724 Cr | 48.59 | 9.47 | 52.76 | ₹1203 Cr |
| 1,063 | ₹30195 Cr | 26.88 | 12.4 | 74 | ₹1070 Cr |
| 305 | ₹19870 Cr | 30.41 | 1.63 | 20.24 | ₹973 Cr |
| 2,730 | ₹18692 Cr | 43.18 | 11.72 | 81.19 | ₹483 Cr |
| 508 | ₹17864 Cr | 15.81 | 13 | 41.95 | ₹1106 Cr |
| 240.41 | ₹16141 Cr | 20.01 | 3.59 | 14.72 | ₹801 Cr |
| 420.3 | ₹7801 Cr | 57.8 | 0.88 | 10.78 | ₹131 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹239 Cr | ₹553 Cr | ₹276 Cr | ₹210 Cr | ₹170 Cr | ₹411 Cr | ₹238 Cr | ₹262 Cr | ₹163 Cr | ₹405 Cr | ₹252 Cr | ₹227 Cr | ₹188 Cr | ₹345 Cr | ₹231 Cr | ₹181 Cr | ₹115 Cr | ₹323 Cr | ₹234 Cr | ₹188 Cr | ₹114 Cr | ₹346 Cr | ₹190 Cr | ₹164 Cr | ₹113 Cr | ₹204 Cr | ₹207 Cr | ₹170 Cr | ₹132 Cr |
| ₹10 Cr | ₹14 Cr | ₹8 Cr | ₹9 Cr | ₹7 Cr | ₹8 Cr | ₹7 Cr | ₹9 Cr | ₹8 Cr | ₹8 Cr | ₹6 Cr | ₹8 Cr | ₹8 Cr | ₹12 Cr | ₹9 Cr | ₹9 Cr | ₹7 Cr | ₹16 Cr | ₹5 Cr | ₹2 Cr | ₹8 Cr | ₹8 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹14 Cr | ₹9 Cr | ₹6 Cr | ₹6 Cr |
| ₹249 Cr | ₹567 Cr | ₹283 Cr | ₹219 Cr | ₹178 Cr | ₹418 Cr | ₹245 Cr | ₹271 Cr | ₹171 Cr | ₹414 Cr | ₹258 Cr | ₹235 Cr | ₹196 Cr | ₹357 Cr | ₹240 Cr | ₹190 Cr | ₹122 Cr | ₹339 Cr | ₹240 Cr | ₹190 Cr | ₹122 Cr | ₹354 Cr | ₹195 Cr | ₹168 Cr | ₹117 Cr | ₹218 Cr | ₹216 Cr | ₹177 Cr | ₹139 Cr |
| ₹219 Cr | ₹453 Cr | ₹238 Cr | ₹194 Cr | ₹152 Cr | ₹334 Cr | ₹202 Cr | ₹229 Cr | ₹155 Cr | ₹341 Cr | ₹231 Cr | ₹206 Cr | ₹160 Cr | ₹258 Cr | ₹179 Cr | ₹136 Cr | ₹94 Cr | ₹213 Cr | ₹178 Cr | ₹143 Cr | ₹95 Cr | ₹250 Cr | ₹111 Cr | ₹121 Cr | ₹114 Cr | ₹160 Cr | ₹157 Cr | ₹124 Cr | ₹101 Cr |
| ₹47 Cr | ₹130 Cr | ₹62 Cr | ₹42 Cr | ₹41 Cr | ₹101 Cr | ₹59 Cr | ₹57 Cr | ₹31 Cr | ₹89 Cr | ₹42 Cr | ₹44 Cr | ₹50 Cr | ₹112 Cr | ₹75 Cr | ₹68 Cr | ₹40 Cr | ₹138 Cr | ₹68 Cr | ₹54 Cr | ₹34 Cr | ₹111 Cr | ₹91 Cr | ₹54 Cr | ₹9 Cr | ₹64 Cr | ₹67 Cr | ₹59 Cr | ₹44 Cr |
| ₹6 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹8 Cr | ₹7 Cr | ₹8 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹5 Cr | ₹15 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| ₹24 Cr | ₹107 Cr | ₹39 Cr | ₹19 Cr | ₹19 Cr | ₹77 Cr | ₹36 Cr | ₹34 Cr | ₹9 Cr | ₹65 Cr | ₹19 Cr | ₹21 Cr | ₹27 Cr | ₹90 Cr | ₹54 Cr | ₹49 Cr | ₹23 Cr | ₹110 Cr | ₹58 Cr | ₹45 Cr | ₹25 Cr | ₹102 Cr | ₹81 Cr | ₹44 Cr | -₹43 L | ₹56 Cr | ₹58 Cr | ₹52 Cr | ₹36 Cr |
| ₹16 Cr | ₹78 Cr | ₹27 Cr | ₹13 Cr | ₹13 Cr | ₹56 Cr | ₹25 Cr | ₹24 Cr | ₹5 Cr | ₹46 Cr | ₹12 Cr | ₹14 Cr | ₹19 Cr | ₹66 Cr | ₹39 Cr | ₹34 Cr | ₹18 Cr | ₹81 Cr | ₹43 Cr | ₹34 Cr | ₹19 Cr | ₹75 Cr | ₹60 Cr | ₹33 Cr | -₹92 L | ₹40 Cr | ₹61 Cr | ₹36 Cr | ₹23 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — |
| ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr |
| ₹1228 Cr | ₹1132 Cr | ₹1098 Cr | ₹1002 Cr | ₹884 Cr | ₹769 Cr | ₹647 Cr |
| ₹1228 Cr | ₹1132 Cr | ₹1098 Cr | ₹1002 Cr | ₹884 Cr | ₹769 Cr | ₹647 Cr |
| ₹1415 Cr | ₹1319 Cr | ₹1285 Cr | ₹1190 Cr | ₹1071 Cr | ₹957 Cr | ₹835 Cr |
| ₹39 Cr | ₹59 Cr | ₹67 Cr | ₹28 Cr | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹18 L | ₹57 L |
| ₹52 Cr | ₹45 Cr | ₹40 Cr | ₹35 Cr | ₹34 Cr | ₹31 Cr | ₹40 Cr |
| ₹721 Cr | ₹705 Cr | ₹668 Cr | ₹723 Cr | ₹710 Cr | ₹710 Cr | ₹415 Cr |
| ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| ₹814 Cr | ₹811 Cr | ₹777 Cr | ₹788 Cr | ₹745 Cr | ₹743 Cr | ₹456 Cr |
| — | — | — | — | — | — | — |
| ₹93 Cr | ₹120 Cr | ₹146 Cr | ₹176 Cr | ₹86 Cr | ₹129 Cr | ₹128 Cr |
| ₹387 Cr | ₹381 Cr | ₹325 Cr | ₹354 Cr | ₹352 Cr | ₹404 Cr | ₹278 Cr |
| ₹175 Cr | ₹245 Cr | ₹300 Cr | ₹240 Cr | ₹160 Cr | ₹133 Cr | ₹106 Cr |
| ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹33 Cr | ₹44 Cr | ₹30 Cr | ₹21 Cr |
| ₹686 Cr | ₹775 Cr | ₹801 Cr | ₹802 Cr | ₹643 Cr | ₹697 Cr | ₹534 Cr |
| ₹2915 Cr | ₹2905 Cr | ₹2863 Cr | ₹2779 Cr | ₹2459 Cr | ₹2396 Cr | ₹1825 Cr |
| ₹291 Cr | ₹311 Cr | ₹248 Cr | ₹270 Cr | ₹122 Cr | ₹115 Cr | ₹97 Cr |
| ₹234 Cr | ₹324 Cr | ₹387 Cr | ₹268 Cr | ₹160 Cr | ₹134 Cr | ₹107 Cr |
| — | — | — | — | — | — | — |
| ₹1405 Cr | ₹1301 Cr | ₹1228 Cr | ₹1098 Cr | ₹556 Cr | ₹541 Cr | ₹499 Cr |
| ₹331 Cr | ₹270 Cr | ₹213 Cr | ₹160 Cr | ₹127 Cr | ₹100 Cr | ₹74 Cr |
| ₹1074 Cr | ₹1032 Cr | ₹1016 Cr | ₹938 Cr | ₹429 Cr | ₹441 Cr | ₹425 Cr |
| ₹25 Cr | ₹83 Cr | ₹80 Cr | ₹132 Cr | ₹549 Cr | ₹405 Cr | ₹175 Cr |
| ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹2 Cr |
| ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹2 Cr |
| ₹4 Cr | ₹2 Cr | ₹3 Cr | ₹10 Cr | ₹10 Cr | ₹16 Cr | ₹57 Cr |
| ₹1128 Cr | ₹1138 Cr | ₹1119 Cr | ₹1101 Cr | ₹1008 Cr | ₹882 Cr | ₹659 Cr |
| — | — | — | — | — | — | — |
| ₹1281 Cr | ₹1310 Cr | ₹1225 Cr | ₹1091 Cr | ₹801 Cr | ₹911 Cr | ₹509 Cr |
| ₹410 Cr | ₹323 Cr | ₹316 Cr | ₹306 Cr | ₹386 Cr | ₹297 Cr | ₹352 Cr |
| ₹51 Cr | ₹17 Cr | ₹14 Cr | ₹63 Cr | ₹94 Cr | ₹111 Cr | ₹198 Cr |
| ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹6 Cr | ₹161 Cr | ₹7 Cr | ₹91 Cr |
| ₹39 Cr | ₹114 Cr | ₹185 Cr | ₹212 Cr | ₹9 Cr | ₹188 Cr | ₹15 Cr |
| ₹1787 Cr | ₹1767 Cr | ₹1744 Cr | ₹1678 Cr | ₹1451 Cr | ₹1514 Cr | ₹1166 Cr |
| ₹1101 Cr | ₹992 Cr | ₹943 Cr | ₹876 Cr | ₹808 Cr | ₹817 Cr | ₹632 Cr |
| ₹2915 Cr | ₹2905 Cr | ₹2863 Cr | ₹2779 Cr | ₹2459 Cr | ₹2396 Cr | ₹1825 Cr |
| ₹76 | ₹70 | ₹69 | ₹63 | ₹57 | ₹51 | ₹45 |
| ₹76 | ₹70 | ₹69 | ₹63 | ₹57 | ₹51 | ₹45 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ₹157 Cr | ₹131 Cr | ₹217 Cr | ₹240 Cr | ₹226 Cr | ₹199 Cr | ₹192 Cr |
| ₹75 Cr | ₹78 Cr | ₹63 Cr | ₹37 Cr | ₹35 Cr | ₹19 Cr | ₹16 Cr |
| ₹22 Cr | ₹40 Cr | -₹263 Cr | -₹202 Cr | -₹37 Cr | ₹31 Cr | ₹140 Cr |
| ₹253 Cr | ₹249 Cr | ₹17 Cr | ₹75 Cr | ₹224 Cr | ₹249 Cr | ₹348 Cr |
| ₹217 Cr | ₹216 Cr | -₹35 Cr | ₹5 Cr | ₹176 Cr | ₹204 Cr | ₹296 Cr |
| -₹96 Cr | -₹65 Cr | -₹3 Cr | -₹68 Cr | -₹115 Cr | -₹195 Cr | -₹205 Cr |
| -₹126 Cr | -₹148 Cr | ₹43 Cr | ₹39 Cr | -₹37 Cr | -₹13 Cr | -₹78 Cr |
| -₹6 Cr | ₹2 Cr | ₹4 Cr | -₹24 Cr | ₹24 Cr | -₹4 Cr | ₹13 Cr |
| ₹16 Cr | ₹14 Cr | ₹10 Cr | ₹34 Cr | ₹10 Cr | ₹14 Cr | ₹1 Cr |
| ₹11 Cr | ₹16 Cr | ₹14 Cr | ₹10 Cr | ₹34 Cr | ₹10 Cr | ₹14 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found