Medi Assist Healthcare Services Share Price
343.00-0.95 (-0.28%)
-34.23% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 23% | 21% | 25% |
| - | 27% | 6% | -3% |
| - | - | - | -34% |
| 18% | 18% | 16% | 13% |
Peer Comparison
Symbol
PFOCUS
SAGILITY
SYNGENE
HORIZONIND
INDGN
IGIL
NESCO
LEAPIND
SPARC
SMARTWORKS
MEDIASSIST
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 295.25 | ₹22740 Cr | 196.75 | -0.53 | 10.52 | ₹301 Cr |
| 46.92 | ₹21885 Cr | 22.04 | 0.46 | 3.18 | ₹925 Cr |
| 397.65 | ₹16169 Cr | 73.16 | -0.22 | 16.72 | ₹317 Cr |
| 54.7 | ₹16101 Cr | — | — | 0.24 | -₹198 Cr |
| 602.15 | ₹14458 Cr | 36.07 | 4.83 | 22.82 | ₹401 Cr |
| 327.35 | ₹14065 Cr | 23.07 | 3.84 | 15.26 | ₹711 Cr |
| 1,052.4 | ₹7366 Cr | 17.68 | 14.19 | 66.2 | ₹413 Cr |
| 153.75 | ₹6707 Cr | 107.59 | 2.05 | 6.05 | ₹62 Cr |
| 200.64 | ₹6572 Cr | 4.15 | -0.64 | 49.12 | ₹1553 Cr |
| 545.4 | ₹6095 Cr | 218.66 | 1.15 | 81.21 | ₹11 Cr |
| 345.55 | ₹2567 Cr | 27.53 | 3.71 | 23.84 | ₹88 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹237 Cr | ₹242 Cr | ₹240 Cr | ₹233 Cr | ₹191 Cr | ₹189 Cr | ₹186 Cr | ₹181 Cr | ₹168 Cr | ₹167 Cr | ₹166 Cr | ₹161 Cr | ₹141 Cr | ₹136 Cr | ₹125 Cr |
| ₹10 Cr | ₹1 Cr | ₹8 Cr | ₹2 Cr | ₹7 Cr | ₹8 Cr | ₹4 Cr | ₹6 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹6 Cr |
| ₹247 Cr | ₹243 Cr | ₹247 Cr | ₹235 Cr | ₹198 Cr | ₹197 Cr | ₹190 Cr | ₹187 Cr | ₹173 Cr | ₹171 Cr | ₹170 Cr | ₹166 Cr | ₹146 Cr | ₹139 Cr | ₹132 Cr |
| ₹210 Cr | ₹215 Cr | ₹216 Cr | ₹214 Cr | ₹163 Cr | ₹162 Cr | ₹161 Cr | ₹156 Cr | ₹146 Cr | ₹142 Cr | ₹143 Cr | ₹133 Cr | ₹127 Cr | ₹113 Cr | ₹101 Cr |
| ₹59 Cr | ₹50 Cr | ₹52 Cr | ₹42 Cr | ₹49 Cr | ₹49 Cr | ₹44 Cr | ₹45 Cr | ₹40 Cr | ₹41 Cr | ₹38 Cr | ₹45 Cr | ₹28 Cr | ₹34 Cr | ₹37 Cr |
| ₹2 Cr | ₹65 L | ₹8 Cr | ₹8 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹78 L | ₹1 Cr | ₹27 L | ₹1 Cr | ₹1 Cr | ₹59 L |
| ₹35 Cr | ₹28 Cr | ₹8 Cr | ₹13 Cr | ₹31 Cr | ₹30 Cr | ₹27 Cr | ₹29 Cr | ₹25 Cr | ₹28 Cr | ₹26 Cr | ₹12 Cr | ₹18 Cr | ₹25 Cr | ₹30 Cr |
| ₹28 Cr | ₹54 Cr | ₹4 Cr | ₹8 Cr | ₹23 Cr | ₹22 Cr | ₹30 Cr | ₹21 Cr | ₹19 Cr | ₹26 Cr | ₹21 Cr | ₹5 Cr | ₹18 Cr | ₹16 Cr | ₹22 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — |
| ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹4 L | ₹4 L | ₹4 L | ₹4 L |
| ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹11 Cr | ₹8 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹7 Cr |
| ₹794 Cr | ₹498 Cr | ₹428 Cr | ₹331 Cr | ₹295 Cr | ₹285 Cr | ₹206 Cr | ₹212 Cr | ₹197 Cr |
| ₹794 Cr | ₹498 Cr | ₹428 Cr | ₹331 Cr | ₹295 Cr | ₹285 Cr | ₹206 Cr | ₹212 Cr | ₹197 Cr |
| ₹839 Cr | ₹541 Cr | ₹472 Cr | ₹377 Cr | ₹337 Cr | ₹290 Cr | ₹211 Cr | ₹218 Cr | ₹204 Cr |
| ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹7 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr |
| ₹0 | ₹13 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹18 L | ₹16 L | ₹14 L |
| -₹27 Cr | -₹13 Cr | -₹6 Cr | -₹6 Cr | -₹10 Cr | -₹11 Cr | -₹2 Cr | -₹3 Cr | ₹5 L |
| ₹45 Cr | ₹65 Cr | ₹23 Cr | ₹26 Cr | ₹18 Cr | ₹26 Cr | ₹34 Cr | ₹38 Cr | ₹40 Cr |
| ₹234 Cr | ₹205 Cr | ₹174 Cr | ₹14 Cr | ₹11 Cr | ₹98 Cr | ₹7 Cr | ₹6 Cr | ₹4 Cr |
| ₹252 Cr | ₹270 Cr | ₹192 Cr | ₹34 Cr | ₹19 Cr | ₹113 Cr | ₹39 Cr | ₹42 Cr | ₹44 Cr |
| — | — | — | — | — | — | — | — | — |
| ₹46 Cr | ₹31 Cr | ₹43 Cr | ₹36 Cr | ₹29 Cr | ₹33 Cr | ₹39 Cr | ₹66 Cr | ₹49 Cr |
| ₹366 Cr | ₹326 Cr | ₹263 Cr | ₹230 Cr | ₹199 Cr | ₹172 Cr | ₹189 Cr | ₹135 Cr | ₹125 Cr |
| ₹0 | ₹133 Cr | ₹0 | ₹8 L | ₹0 | ₹0 | ₹72 Cr | ₹52 Cr | ₹52 Cr |
| ₹42 Cr | ₹15 Cr | ₹169 Cr | ₹12 Cr | ₹7 Cr | ₹13 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr |
| ₹454 Cr | ₹505 Cr | ₹475 Cr | ₹279 Cr | ₹234 Cr | ₹219 Cr | ₹302 Cr | ₹255 Cr | ₹229 Cr |
| ₹1559 Cr | ₹1327 Cr | ₹1148 Cr | ₹697 Cr | ₹593 Cr | ₹624 Cr | ₹555 Cr | ₹516 Cr | ₹480 Cr |
| ₹64 Cr | ₹63 Cr | ₹57 Cr | ₹57 Cr | ₹54 Cr | ₹68 Cr | ₹56 Cr | ₹53 Cr | ₹53 Cr |
| ₹0 | ₹150 Cr | ₹0 | ₹8 L | ₹0 | ₹0 | ₹72 Cr | ₹52 Cr | ₹52 Cr |
| — | — | — | — | — | — | — | — | — |
| ₹945 Cr | ₹533 Cr | ₹437 Cr | ₹319 Cr | ₹237 Cr | ₹231 Cr | ₹218 Cr | ₹211 Cr | ₹176 Cr |
| ₹306 Cr | ₹227 Cr | ₹191 Cr | ₹147 Cr | ₹138 Cr | ₹112 Cr | ₹80 Cr | ₹69 Cr | ₹44 Cr |
| ₹639 Cr | ₹306 Cr | ₹246 Cr | ₹171 Cr | ₹99 Cr | ₹119 Cr | ₹138 Cr | ₹142 Cr | ₹132 Cr |
| ₹5 Cr | ₹3 Cr | ₹8 Cr | ₹1 Cr | ₹7 Cr | ₹7 Cr | ₹15 Cr | ₹13 Cr | ₹23 Cr |
| ₹5 Cr | ₹3 Cr | ₹8 Cr | ₹1 Cr | ₹7 Cr | ₹7 Cr | ₹15 Cr | ₹13 Cr | ₹23 Cr |
| ₹275 Cr | ₹244 Cr | ₹250 Cr | ₹77 Cr | ₹54 Cr | ₹125 Cr | ₹91 Cr | ₹74 Cr | ₹52 Cr |
| ₹18 Cr | ₹18 Cr | ₹7 Cr | ₹5 Cr | ₹2 Cr | ₹10 L | ₹2 Cr | ₹58 L | ₹6 Cr |
| ₹957 Cr | ₹575 Cr | ₹515 Cr | ₹254 Cr | ₹168 Cr | ₹253 Cr | ₹247 Cr | ₹233 Cr | ₹213 Cr |
| — | — | — | — | — | — | — | — | — |
| ₹153 Cr | ₹271 Cr | ₹69 Cr | ₹43 Cr | ₹195 Cr | ₹103 Cr | ₹57 Cr | ₹75 Cr | ₹68 Cr |
| ₹287 Cr | ₹221 Cr | ₹179 Cr | ₹127 Cr | ₹119 Cr | ₹121 Cr | ₹144 Cr | ₹90 Cr | ₹98 Cr |
| ₹86 Cr | ₹185 Cr | ₹164 Cr | ₹212 Cr | ₹63 Cr | ₹115 Cr | ₹39 Cr | ₹14 Cr | ₹12 Cr |
| ₹26 Cr | ₹46 Cr | ₹32 Cr | ₹31 Cr | ₹22 Cr | ₹16 Cr | ₹60 Cr | ₹7 Cr | ₹2 Cr |
| ₹50 Cr | ₹28 Cr | ₹190 Cr | ₹30 Cr | ₹27 Cr | ₹15 Cr | ₹8 Cr | ₹98 Cr | ₹87 Cr |
| ₹602 Cr | ₹752 Cr | ₹633 Cr | ₹442 Cr | ₹425 Cr | ₹370 Cr | ₹308 Cr | ₹283 Cr | ₹267 Cr |
| ₹148 Cr | ₹247 Cr | ₹158 Cr | ₹164 Cr | ₹191 Cr | ₹152 Cr | ₹6 Cr | ₹28 Cr | ₹38 Cr |
| ₹1559 Cr | ₹1327 Cr | ₹1148 Cr | ₹697 Cr | ₹593 Cr | ₹624 Cr | ₹555 Cr | ₹516 Cr | ₹480 Cr |
| ₹111 | ₹76 | ₹66 | ₹53 | ₹48 | ₹76,978 | ₹57,174 | ₹58,993 | ₹56,414 |
| ₹111 | ₹76 | ₹66 | ₹53 | ₹48 | ₹42 | ₹31 | ₹32 | ₹30 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| ₹80 Cr | ₹112 Cr | ₹82 Cr | ₹102 Cr | ₹82 Cr | ₹46 Cr | ₹54 Cr | ₹41 Cr | ₹60 Cr |
| ₹91 Cr | ₹52 Cr | ₹57 Cr | ₹23 Cr | ₹20 Cr | ₹45 Cr | ₹23 Cr | ₹27 Cr | ₹14 Cr |
| -₹28 Cr | -₹27 Cr | -₹45 Cr | -₹5 Cr | ₹6 Cr | ₹16 Cr | -₹27 Cr | ₹11 Cr | -₹12 Cr |
| ₹144 Cr | ₹137 Cr | ₹94 Cr | ₹120 Cr | ₹107 Cr | ₹107 Cr | ₹50 Cr | ₹80 Cr | ₹62 Cr |
| ₹118 Cr | ₹138 Cr | ₹66 Cr | ₹81 Cr | ₹64 Cr | ₹139 Cr | ₹17 Cr | ₹35 Cr | ₹40 Cr |
| -₹160 Cr | -₹218 Cr | -₹55 Cr | -₹10 Cr | -₹83 Cr | -₹61 Cr | -₹21 Cr | -₹21 Cr | -₹42 Cr |
| ₹12 Cr | ₹112 Cr | -₹15 Cr | -₹32 Cr | -₹30 Cr | -₹10 Cr | -₹12 Cr | -₹10 Cr | -₹7 Cr |
| -₹30 Cr | ₹32 Cr | -₹3 Cr | ₹39 Cr | -₹49 Cr | ₹69 Cr | -₹16 Cr | ₹4 Cr | -₹9 Cr |
| ₹83 Cr | ₹51 Cr | ₹54 Cr | ₹15 Cr | ₹63 Cr | -₹5 Cr | ₹11 Cr | ₹6 Cr | ₹15 Cr |
| ₹1 Cr | ₹17 L | ₹22 L | ₹28 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹55 Cr | ₹83 Cr | ₹51 Cr | ₹54 Cr | ₹15 Cr | ₹63 Cr | -₹5 Cr | ₹10 Cr | ₹6 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found