FYERS
Home
/
Stocks
/
Results
/
Mazagon Dock Shipbuilders Results

Mazagon Dock Shipbuilders Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
12%26%18%14%
16%38%32%6%
-81%38%-9%
21%26%31%27%

Peer Comparison

Symbol
MAZDOCK
COCHINSHIP
GRSE
SWANDEF-BE
KMEW
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,498.6₹99756 Cr34.9113.6273.29₹2583 Cr
1,497.5₹39120 Cr57.525.7630.73₹717 Cr
2,533₹28751 Cr35.9115.0974.32₹748 Cr
2,460₹13405 Cr—-7.91-32.93-₹226 Cr
3,145.8₹7993 Cr61.6925.0959.54₹79 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019
₹2943 Cr₹3850 Cr₹3601 Cr₹2929 Cr₹2626 Cr₹3174 Cr₹3144 Cr₹2757 Cr₹2357 Cr₹3104 Cr₹2362 Cr₹1828 Cr₹2173 Cr₹2079 Cr₹1816 Cr₹1702 Cr₹2230 Cr₹1396 Cr₹1553 Cr₹1570 Cr₹1214 Cr₹1103 Cr₹1461 Cr₹1100 Cr₹384 Cr₹1043 Cr₹1811 Cr₹951 Cr
₹313 Cr₹283 Cr₹262 Cr₹271 Cr₹324 Cr₹287 Cr₹291 Cr₹258 Cr₹271 Cr₹349 Cr₹269 Cr₹251 Cr₹233 Cr₹211 Cr₹176 Cr₹164 Cr₹136 Cr₹129 Cr₹103 Cr₹90 Cr₹88 Cr₹273 Cr₹96 Cr₹107 Cr₹97 Cr₹133 Cr₹135 Cr₹153 Cr
₹3256 Cr₹4134 Cr₹3863 Cr₹3200 Cr₹2949 Cr₹3461 Cr₹3434 Cr₹3015 Cr₹2628 Cr₹3452 Cr₹2631 Cr₹2079 Cr₹2405 Cr₹2290 Cr₹1992 Cr₹1866 Cr₹2366 Cr₹1525 Cr₹1656 Cr₹1660 Cr₹1302 Cr₹1377 Cr₹1557 Cr₹1207 Cr₹481 Cr₹1176 Cr₹1946 Cr₹1104 Cr
₹2525 Cr₹3330 Cr₹2737 Cr₹2258 Cr₹2347 Cr₹3084 Cr₹2366 Cr₹2270 Cr₹1738 Cr₹2602 Cr₹1844 Cr₹1671 Cr₹2021 Cr₹1888 Cr₹1539 Cr₹1603 Cr₹2075 Cr₹1342 Cr₹1368 Cr₹1502 Cr₹1161 Cr₹1078 Cr₹1387 Cr₹1045 Cr₹375 Cr₹1091 Cr₹1679 Cr₹947 Cr
₹760 Cr₹826 Cr₹1149 Cr₹965 Cr₹625 Cr₹406 Cr₹1108 Cr₹768 Cr₹913 Cr₹873 Cr₹808 Cr₹428 Cr₹404 Cr₹422 Cr₹472 Cr₹281 Cr₹310 Cr₹206 Cr₹305 Cr₹175 Cr₹158 Cr₹316 Cr₹188 Cr₹180 Cr₹114 Cr₹106 Cr₹282 Cr₹176 Cr
₹44 Cr₹10 Cr₹6 Cr₹8 Cr₹35 Cr₹8 Cr₹5 Cr₹5 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹686 Cr₹793 Cr₹1120 Cr₹934 Cr₹567 Cr₹370 Cr₹1063 Cr₹740 Cr₹889 Cr₹849 Cr₹786 Cr₹407 Cr₹383 Cr₹400 Cr₹452 Cr₹261 Cr₹290 Cr₹182 Cr₹286 Cr₹156 Cr₹125 Cr₹297 Cr₹160 Cr₹133 Cr₹14 Cr₹71 Cr₹266 Cr₹155 Cr
₹512 Cr₹633 Cr₹837 Cr₹710 Cr₹419 Cr₹290 Cr₹768 Cr₹553 Cr₹666 Cr₹627 Cr₹592 Cr₹304 Cr₹287 Cr₹297 Cr₹337 Cr₹195 Cr₹217 Cr₹145 Cr₹200 Cr₹126 Cr₹93 Cr₹231 Cr₹128 Cr₹81 Cr₹14 Cr₹42 Cr₹189 Cr₹77 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
————————————
₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹224 Cr₹224 Cr₹249 Cr₹199 Cr₹199 Cr
₹9553 Cr₹7738 Cr₹6042 Cr₹4558 Cr₹3656 Cr₹3230 Cr₹2858 Cr₹2993 Cr₹2622 Cr₹2753 Cr₹2442 Cr₹2554 Cr
₹9553 Cr₹7738 Cr₹6042 Cr₹4558 Cr₹3656 Cr₹3230 Cr₹2858 Cr₹2993 Cr₹2622 Cr₹2753 Cr₹2442 Cr₹2554 Cr
₹9755 Cr₹7940 Cr₹6243 Cr₹4760 Cr₹3858 Cr₹3432 Cr₹3059 Cr₹3217 Cr₹2846 Cr₹3002 Cr₹2642 Cr₹2753 Cr
₹229 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹72 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹79 Cr
-₹811 Cr-₹678 Cr-₹600 Cr-₹450 Cr-₹447 Cr-₹424 Cr-₹415 Cr-₹582 Cr-₹544 Cr-₹499 Cr-₹501 Cr-₹120 Cr
₹119 Cr₹140 Cr₹144 Cr₹134 Cr₹146 Cr₹172 Cr₹191 Cr₹193 Cr₹160 Cr₹167 Cr₹132 Cr₹0
₹19 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹15 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹17 Cr₹0
₹4648 Cr₹3074 Cr₹1851 Cr₹411 Cr₹565 Cr₹730 Cr₹1215 Cr₹2106 Cr₹2206 Cr₹1212 Cr₹1186 Cr₹939 Cr
₹4048 Cr₹2554 Cr₹1412 Cr₹113 Cr₹282 Cr₹494 Cr₹1007 Cr₹1733 Cr₹1838 Cr₹896 Cr₹834 Cr₹898 Cr
————————————
₹4513 Cr₹3738 Cr₹4430 Cr₹4463 Cr₹6166 Cr₹6362 Cr₹4728 Cr₹2917 Cr₹2391 Cr₹926 Cr₹1093 Cr₹712 Cr
₹10729 Cr₹15785 Cr₹17998 Cr₹19503 Cr₹18904 Cr₹14357 Cr₹11605 Cr₹13209 Cr₹12587 Cr₹13959 Cr₹13890 Cr₹27458 Cr
₹368 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹246 Cr₹300 Cr₹191 Cr₹174 Cr₹115 Cr₹70 Cr₹127 Cr₹98 Cr₹120 Cr₹82 Cr₹66 Cr₹58 Cr
₹15856 Cr₹19823 Cr₹22619 Cr₹24140 Cr₹25184 Cr₹20789 Cr₹16460 Cr₹16224 Cr₹15098 Cr₹14967 Cr₹15050 Cr₹28228 Cr
₹29887 Cr₹30317 Cr₹30275 Cr₹29013 Cr₹29323 Cr₹24715 Cr₹20526 Cr₹21174 Cr₹19782 Cr₹18866 Cr₹18525 Cr₹31879 Cr
₹28714 Cr₹39222 Cr₹38400 Cr₹28583 Cr₹53253 Cr₹53693 Cr₹46100 Cr₹54155 Cr₹53117 Cr₹50702 Cr₹49217 Cr₹48932 Cr
₹440 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹79 Cr
————————————
₹2983 Cr₹2091 Cr₹1355 Cr₹1494 Cr₹1364 Cr₹1140 Cr₹1101 Cr₹1007 Cr₹763 Cr₹617 Cr₹638 Cr₹266 Cr
₹921 Cr₹625 Cr₹517 Cr₹469 Cr₹399 Cr₹334 Cr₹265 Cr₹196 Cr₹117 Cr₹71 Cr₹270 Cr₹0
₹2062 Cr₹1466 Cr₹838 Cr₹1024 Cr₹965 Cr₹807 Cr₹836 Cr₹810 Cr₹646 Cr₹546 Cr₹368 Cr₹266 Cr
₹252 Cr₹133 Cr₹68 Cr₹62 Cr₹87 Cr₹80 Cr₹80 Cr₹89 Cr₹85 Cr₹98 Cr₹170 Cr₹40 Cr
₹915 Cr₹765 Cr₹679 Cr₹589 Cr₹542 Cr₹519 Cr₹484 Cr₹431 Cr₹429 Cr₹384 Cr₹324 Cr₹299 Cr
₹915 Cr₹765 Cr₹679 Cr₹589 Cr₹542 Cr₹519 Cr₹484 Cr₹431 Cr₹429 Cr₹384 Cr₹324 Cr₹299 Cr
₹4209 Cr₹3089 Cr₹2762 Cr₹1117 Cr₹1056 Cr₹1078 Cr₹897 Cr₹1125 Cr₹1220 Cr₹212 Cr₹158 Cr₹1068 Cr
₹194 Cr₹150 Cr₹136 Cr₹136 Cr₹144 Cr₹147 Cr₹157 Cr₹641 Cr₹361 Cr₹139 Cr₹106 Cr₹0
₹7632 Cr₹5603 Cr₹4486 Cr₹2928 Cr₹2794 Cr₹2631 Cr₹2454 Cr₹3096 Cr₹2742 Cr₹1380 Cr₹1126 Cr₹1673 Cr
————————————
₹2617 Cr₹4537 Cr₹5713 Cr₹7357 Cr₹7700 Cr₹5889 Cr₹4623 Cr₹3790 Cr₹3786 Cr₹4029 Cr₹4245 Cr₹18542 Cr
₹2606 Cr₹1067 Cr₹1847 Cr₹1002 Cr₹1005 Cr₹966 Cr₹1433 Cr₹1473 Cr₹1109 Cr₹747 Cr₹920 Cr₹749 Cr
₹13097 Cr₹16150 Cr₹14210 Cr₹13286 Cr₹11481 Cr₹8028 Cr₹5798 Cr₹7470 Cr₹7190 Cr₹8363 Cr₹8803 Cr₹7618 Cr
₹416 Cr₹374 Cr₹312 Cr₹226 Cr₹145 Cr₹148 Cr₹191 Cr₹1147 Cr₹864 Cr₹1321 Cr₹954 Cr₹196 Cr
₹3520 Cr₹2586 Cr₹3706 Cr₹4214 Cr₹6199 Cr₹7053 Cr₹6027 Cr₹4198 Cr₹4092 Cr₹3027 Cr₹2477 Cr₹3056 Cr
₹22255 Cr₹24714 Cr₹25788 Cr₹26085 Cr₹26529 Cr₹22084 Cr₹18072 Cr₹18078 Cr₹17040 Cr₹17486 Cr₹17399 Cr₹30161 Cr
₹6399 Cr₹4891 Cr₹3169 Cr₹1945 Cr₹1346 Cr₹1295 Cr₹1612 Cr₹1854 Cr₹1942 Cr₹2519 Cr₹2349 Cr₹1933 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹45 Cr
₹29887 Cr₹30317 Cr₹30275 Cr₹29013 Cr₹29323 Cr₹24715 Cr₹20526 Cr₹21174 Cr₹19782 Cr₹18866 Cr₹18525 Cr₹31879 Cr
₹242₹197₹310₹236₹191₹170₹152₹144₹127₹1,206₹1,326₹1,359
₹242₹197₹155₹236₹191₹170₹152₹144₹127₹96₹106₹109

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹3237 Cr₹3062 Cr₹2425 Cr₹1403 Cr₹749 Cr₹604 Cr₹727 Cr₹778 Cr₹650 Cr₹828 Cr₹922 Cr₹746 Cr
-₹516 Cr-₹160 Cr-₹919 Cr-₹533 Cr-₹275 Cr-₹301 Cr-₹457 Cr-₹479 Cr-₹440 Cr-₹596 Cr-₹642 Cr-₹480 Cr
-₹4390 Cr₹143 Cr-₹145 Cr₹958 Cr-₹335 Cr-₹78 Cr-₹157 Cr₹82 Cr₹539 Cr-₹896 Cr₹318 Cr₹2088 Cr
-₹1669 Cr₹3045 Cr₹1361 Cr₹1828 Cr₹140 Cr₹225 Cr₹113 Cr₹381 Cr₹749 Cr-₹663 Cr₹598 Cr₹2355 Cr
-₹2654 Cr₹2102 Cr₹684 Cr₹1516 Cr-₹163 Cr₹68 Cr-₹96 Cr₹65 Cr₹442 Cr-₹1009 Cr₹288 Cr₹2071 Cr
₹1166 Cr-₹1299 Cr₹3115 Cr-₹150 Cr₹326 Cr₹348 Cr₹454 Cr₹417 Cr₹392 Cr₹494 Cr₹516 Cr₹434 Cr
-₹931 Cr-₹736 Cr-₹449 Cr-₹218 Cr-₹183 Cr-₹160 Cr-₹605 Cr-₹126 Cr-₹603 Cr-₹240 Cr-₹120 Cr-₹129 Cr
-₹2419 Cr₹67 Cr₹3350 Cr₹1148 Cr-₹19 Cr₹257 Cr-₹246 Cr₹356 Cr₹231 Cr-₹755 Cr₹683 Cr₹2376 Cr
₹5301 Cr₹5218 Cr₹1868 Cr₹720 Cr₹740 Cr₹483 Cr₹730 Cr₹374 Cr₹143 Cr₹898 Cr₹215 Cr₹5243 Cr
₹2881 Cr₹5285 Cr₹5218 Cr₹1868 Cr₹720 Cr₹740 Cr₹483 Cr₹730 Cr₹374 Cr₹143 Cr₹898 Cr₹7618 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)2,489.00
Volume (₹)34,583.00
High (₹)2,501.50
Upper Circuit2,721.40
Low (₹)2,488.10
Lower Circuit2,226.60
Prev Close2,474.00
52W High (₹)3,061.40
Price2,498.60
52W Low (₹)2,057.40

Share Market Cap & Key Ratios Overview

M.Cap (₹)99755.90 Cr
Div. Yield (%)0.73
PE Ratio34.91
Debt to Equity0.05
Price to Book8.54
Book Value241.83
EPS (TTM)70.85
Face Value5.00
ROE (%)27.37

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
MAZDOCKNSE
COCHINSHIPNSE
GRSENSE
SWANDEF-BENSE
KMEWNSE
LTP
1W Low
1W High
Market cap (₹)
2498.6-56.4 (-2.21%)
2430.90
2555
99,756Cr
1497.5-37.5 (-2.44%)
1452.10
1530
39,120Cr
2533-79.9 (-3.06%)
2487
2612.10
28,751Cr
2460+4.9 (0.20%)
2314
2566.90
13,405Cr
3145.8+93.9 (3.08%)
2817
3175
7,993Cr

Mazagon Dock Shipbuilders Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹759.76Cr; with other income of ₹313.18Cr, profit before interest and tax came to ₹730.79Cr. Interest expense was ₹44.34Cr; PBT before exceptional items stood at ₹686.45Cr. Cost mix (full year): raw materials ₹3536.32Cr; employee cost ₹982.76Cr; depreciation ₹28.97Cr; other expenses ₹2496.12Cr. Basis: consolidated annual results.

Mazagon Dock Shipbuilders Ltd Quaterly Results Key Takeaways

Mazagon Dock Shipbuilders Ltd reported ₹2942.7Cr total income from operations in Jun 2026, softer than ₹3850.39Cr in Mar 2026 but higher than ₹2625.59Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹759.76Cr; with other income of ₹313.18Cr, profit before interest and tax came to ₹730.79Cr. Interest expense was ₹44.34Cr, taking profit before tax to ₹686.45Cr. After tax of ₹174.41Cr, profit after tax stood at ₹512.04Cr (vs ₹632.81Cr in Mar 2026 and ₹419.28Cr in Jun 2025).