Master Trust Share Price
88.66+7.63 (+9.42%)
-41.72% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 18% | 34% | 21% | 17% |
| 30% | 61% | 33% | 21% |
| - | - | - | -47% |
| 13% | 21% | 23% | 24% |
Peer Comparison
Symbol
BAJFINANCE
SHRIRAMFIN
CHOLAFIN
TATACAP
JIOFIN
BAJAJHLDNG
MUTHOOTFIN
ABCAPITAL
LTF
SBICARD
MASTERTR
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 1,055.5 | ₹650674 Cr | 32.05 | 9.62 | 34.29 | ₹19017 Cr |
| 1,042 | ₹246828 Cr | 21.81 | 14.67 | 51.11 | ₹10024 Cr |
| 1,832.8 | ₹158685 Cr | 27.59 | 19.42 | 70.75 | ₹5233 Cr |
| 373.6 | ₹157782 Cr | 29.2 | 3.65 | 14.08 | ₹4846 Cr |
| 238.56 | ₹156957 Cr | 75.95 | 1.26 | 3.18 | ₹1561 Cr |
| 11,180 | ₹124092 Cr | 14.01 | 243.19 | 798.9 | ₹9637 Cr |
| 2,915.6 | ₹117831 Cr | 10.36 | 69.72 | 286.63 | ₹10590 Cr |
| 403.9 | ₹109254 Cr | 26.62 | 4.3 | 16.15 | ₹3764 Cr |
| 315.45 | ₹78950 Cr | 24.81 | 3.6 | 13.62 | ₹2981 Cr |
| 664 | ₹62523 Cr | 27.48 | 6.98 | 25.29 | ₹2167 Cr |
| 88.66 | ₹989 Cr | 7.4 | 2.82 | 11.21 | ₹126 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sep 2015 | Jun 2015 | Mar 2015 | Dec 2014 | Sep 2014 | Jun 2014 | Mar 2014 | Dec 2013 | Sep 2013 | Jun 2013 | Mar 2013 | Dec 2012 | Sep 2012 | Jun 2012 | Mar 2012 | Dec 2011 | Sep 2011 | Jun 2011 | Mar 2011 | Dec 2010 | Sep 2010 | Jun 2010 | Mar 2010 | Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹150 Cr | ₹181 Cr | ₹137 Cr | ₹127 Cr | ₹132 Cr | ₹122 Cr | ₹148 Cr | ₹154 Cr | ₹160 Cr | ₹164 Cr | ₹124 Cr | ₹120 Cr | ₹92 Cr | ₹91 Cr | ₹87 Cr | ₹82 Cr | ₹79 Cr | ₹81 Cr | ₹84 Cr | ₹93 Cr | ₹73 Cr | ₹72 Cr | ₹56 Cr | ₹53 Cr | ₹44 Cr | ₹39 Cr | ₹32 Cr | ₹32 Cr | ₹33 Cr | ₹32 Cr | ₹33 Cr | ₹35 Cr | ₹34 Cr | ₹52 Cr | ₹43 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹27 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹32 Cr | ₹30 Cr | ₹28 Cr | ₹19 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr | ₹25 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹3 L | ₹8 L | ₹0 | ₹0 | ₹0 | ₹8 L | ₹36 L | ₹3 L | ₹3 L | ₹1 L | ₹7 L | ₹80,000 | ₹2 L | ₹3 L | ₹1 L | ₹60,000 | ₹5 L | ₹5 L | ₹90,000 | ₹50,000 | ₹2 L | ₹2 L | ₹2 L |
| ₹150 Cr | ₹181 Cr | ₹137 Cr | ₹127 Cr | ₹132 Cr | ₹122 Cr | ₹148 Cr | ₹154 Cr | ₹160 Cr | ₹164 Cr | ₹124 Cr | ₹120 Cr | ₹92 Cr | ₹91 Cr | ₹87 Cr | ₹82 Cr | ₹79 Cr | ₹81 Cr | ₹84 Cr | ₹93 Cr | ₹73 Cr | ₹72 Cr | ₹56 Cr | ₹53 Cr | ₹44 Cr | ₹39 Cr | ₹32 Cr | ₹32 Cr | ₹33 Cr | ₹32 Cr | ₹33 Cr | ₹35 Cr | ₹34 Cr | ₹52 Cr | ₹43 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹27 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹32 Cr | ₹30 Cr | ₹28 Cr | ₹19 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹21 Cr | ₹19 Cr | ₹25 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
| ₹89 Cr | ₹118 Cr | ₹77 Cr | ₹69 Cr | ₹81 Cr | ₹70 Cr | ₹85 Cr | ₹91 Cr | ₹99 Cr | ₹96 Cr | ₹72 Cr | ₹76 Cr | ₹56 Cr | ₹59 Cr | ₹56 Cr | ₹52 Cr | ₹55 Cr | ₹55 Cr | ₹58 Cr | ₹60 Cr | ₹51 Cr | ₹47 Cr | ₹41 Cr | ₹42 Cr | ₹34 Cr | ₹31 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹24 Cr | ₹26 Cr | ₹26 Cr | ₹27 Cr | ₹46 Cr | ₹33 Cr | ₹23 Cr | ₹23 Cr | ₹25 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹9 Cr |
| ₹62 Cr | ₹64 Cr | ₹61 Cr | ₹59 Cr | ₹52 Cr | ₹53 Cr | ₹64 Cr | ₹64 Cr | ₹62 Cr | ₹69 Cr | ₹53 Cr | ₹46 Cr | ₹37 Cr | ₹33 Cr | ₹32 Cr | ₹30 Cr | ₹25 Cr | ₹27 Cr | ₹27 Cr | ₹33 Cr | ₹22 Cr | ₹26 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹9 Cr | ₹9 Cr | ₹7 Cr | ₹8 Cr | ₹9 Cr | ₹8 Cr | ₹10 Cr | ₹8 Cr | ₹7 Cr | ₹10 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹3 Cr | ₹4 Cr | ₹8 Cr | ₹6 Cr | ₹5 Cr | ₹10 Cr | ₹10 Cr | ₹9 Cr | ₹4 Cr | ₹6 Cr | ₹8 Cr | ₹8 Cr | ₹9 Cr | ₹9 Cr | ₹5 Cr | ₹6 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹8 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹4 Cr | ₹7 Cr | ₹5 Cr |
| ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹8 Cr | ₹8 Cr | ₹6 Cr | ₹7 Cr | ₹9 Cr | ₹11 Cr | ₹7 Cr | ₹8 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹6 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹5 Cr | ₹3 Cr | ₹5 Cr | ₹2 Cr | ₹3 Cr | ₹6 Cr | ₹6 Cr | ₹4 Cr | ₹2 Cr | ₹3 Cr | ₹5 Cr | ₹5 Cr | ₹8 Cr | ₹5 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| ₹46 Cr | ₹49 Cr | ₹45 Cr | ₹43 Cr | ₹36 Cr | ₹37 Cr | ₹47 Cr | ₹49 Cr | ₹45 Cr | ₹52 Cr | ₹37 Cr | ₹31 Cr | ₹25 Cr | ₹22 Cr | ₹23 Cr | ₹22 Cr | ₹18 Cr | ₹19 Cr | ₹17 Cr | ₹21 Cr | ₹15 Cr | ₹17 Cr | ₹11 Cr | ₹8 Cr | ₹7 Cr | ₹2 Cr | ₹4 Cr | ₹3 Cr | ₹5 Cr | ₹6 Cr | ₹3 Cr | ₹6 Cr | ₹5 Cr | ₹2 Cr | ₹5 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | -₹83 L | ₹98 L | ₹2 Cr | ₹3 Cr | -₹2 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹62 L | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹5 Cr | ₹2 Cr |
| ₹35 Cr | ₹36 Cr | ₹32 Cr | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹35 Cr | ₹37 Cr | ₹35 Cr | ₹38 Cr | ₹28 Cr | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹9 Cr | ₹6 Cr | ₹6 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹4 Cr | ₹5 Cr | ₹2 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹69 L | ₹2 Cr | ₹2 Cr | -₹1 Cr | ₹90 L | ₹2 Cr | ₹2 Cr | -₹80 L | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹75 L | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹5 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹5 Cr | ₹2 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Long-Term Borrowings
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| ₹19 Cr | ₹25 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹7 Cr | ₹0 | ₹5 Cr | ₹0 | ₹0 |
| ₹608 Cr | ₹468 Cr | ₹354 Cr | ₹289 Cr | ₹245 Cr | ₹203 Cr | ₹196 Cr | ₹174 Cr | ₹166 Cr | ₹160 Cr | ₹156 Cr | ₹147 Cr | ₹140 Cr | ₹131 Cr | ₹91 Cr | ₹75 Cr | ₹58 Cr | ₹43 Cr | ₹29 Cr |
| ₹608 Cr | ₹468 Cr | ₹354 Cr | ₹289 Cr | ₹244 Cr | ₹203 Cr | ₹196 Cr | ₹174 Cr | ₹166 Cr | ₹160 Cr | ₹156 Cr | ₹147 Cr | ₹140 Cr | ₹131 Cr | ₹91 Cr | ₹75 Cr | ₹58 Cr | ₹43 Cr | ₹29 Cr |
| ₹40 L | ₹31 L | ₹18 L | ₹9 L | ₹15 L | ₹16 L | ₹17 L | ₹15 L | ₹14 L | ₹21 L | ₹25 L | ₹32 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹638 Cr | ₹504 Cr | ₹365 Cr | ₹300 Cr | ₹256 Cr | ₹214 Cr | ₹207 Cr | ₹185 Cr | ₹177 Cr | ₹171 Cr | ₹167 Cr | ₹158 Cr | ₹151 Cr | ₹142 Cr | ₹105 Cr | ₹81 Cr | ₹69 Cr | ₹49 Cr | ₹35 Cr |
| ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹0 | ₹0 | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹8 L | ₹7 L | ₹6 L | ₹4 L | ₹7 L | ₹24 L | ₹18 L |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹38 Cr | ₹32 Cr | ₹26 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹2 Cr | ₹2 Cr | ₹63 L | ₹92 L | ₹1 Cr | ₹49 L | ₹25 L | ₹14 L | ₹21 L | ₹10 L | ₹20 L | ₹51 L | ₹19 L | ₹4 Cr | ₹5 Cr | ₹2 Cr | ₹73 L |
| ₹84 L | ₹73 Cr | ₹72 Cr | ₹63 Cr | ₹56 Cr | ₹47 Cr | ₹40 Cr | ₹46 Cr | ₹60 Cr | ₹46 Cr | ₹43 Cr | ₹41 Cr | ₹38 Cr | ₹32 Cr | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr |
| -₹50,000 | -₹2 Cr | -₹4 Cr | -₹49 L | ₹2 Cr | -₹2 Cr | -₹3 Cr | -₹27 L | -₹20,000 | ₹18 L | ₹47 L | ₹1 Cr | ₹89 L | ₹90 L | ₹91 L | ₹43 L | ₹1 Cr | ₹1 Cr | ₹86 L |
| ₹80,000 | ₹80,000 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹6 Cr | ₹6 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹7 Cr | ₹77 Cr | ₹69 Cr | ₹65 Cr | ₹58 Cr | ₹46 Cr | ₹38 Cr | ₹46 Cr | ₹60 Cr | ₹46 Cr | ₹43 Cr | ₹43 Cr | ₹39 Cr | ₹33 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹933 Cr | ₹1033 Cr | ₹667 Cr | ₹602 Cr | ₹401 Cr | ₹197 Cr | ₹250 Cr | ₹213 Cr | ₹199 Cr | ₹139 Cr | ₹80 Cr | ₹114 Cr | ₹125 Cr | ₹132 Cr | ₹151 Cr | ₹79 Cr | ₹89 Cr | ₹132 Cr | ₹98 Cr |
| ₹116 Cr | ₹130 Cr | ₹36 Cr | ₹28 Cr | ₹30 Cr | ₹31 Cr | ₹34 Cr | ₹21 Cr | ₹12 Cr | ₹30 Cr | ₹28 Cr | ₹46 Cr | ₹46 Cr | ₹40 Cr | ₹22 Cr | ₹55 Cr | ₹66 Cr | ₹91 Cr | ₹55 Cr |
| ₹257 Cr | ₹114 Cr | ₹89 Cr | ₹31 Cr | ₹39 Cr | ₹55 Cr | ₹28 Cr | ₹22 Cr | ₹15 Cr | ₹39 Cr | ₹96 Cr | ₹84 Cr | ₹32 Cr | ₹66 Cr | ₹61 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹15 L | ₹3 Cr | ₹95 L | ₹90 L | ₹3 Cr | ₹11 Cr | ₹13 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹1 Cr |
| ₹1306 Cr | ₹1281 Cr | ₹793 Cr | ₹663 Cr | ₹472 Cr | ₹294 Cr | ₹325 Cr | ₹258 Cr | ₹227 Cr | ₹210 Cr | ₹206 Cr | ₹246 Cr | ₹205 Cr | ₹240 Cr | ₹236 Cr | ₹137 Cr | ₹157 Cr | ₹225 Cr | ₹154 Cr |
| ₹1953 Cr | ₹1863 Cr | ₹1228 Cr | ₹1027 Cr | ₹786 Cr | ₹555 Cr | ₹572 Cr | ₹491 Cr | ₹464 Cr | ₹428 Cr | ₹418 Cr | ₹448 Cr | ₹395 Cr | ₹416 Cr | ₹368 Cr | ₹245 Cr | ₹251 Cr | ₹294 Cr | ₹205 Cr |
| ₹474 Cr | ₹459 Cr | ₹379 Cr | ₹192 Cr | ₹6 Cr | ₹33 L | ₹10 Cr | ₹63 L | ₹15 Cr | ₹64 Cr | ₹49 Cr | ₹43 Cr | ₹63 Cr | ₹77 Cr | ₹153 Cr | ₹68 Cr | ₹0 | ₹0 | ₹0 |
| ₹258 Cr | ₹187 Cr | ₹162 Cr | ₹97 Cr | ₹95 Cr | ₹104 Cr | ₹69 Cr | ₹69 Cr | ₹75 Cr | ₹85 Cr | ₹139 Cr | ₹126 Cr | ₹70 Cr | ₹99 Cr | ₹87 Cr | ₹26 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹51 Cr | ₹48 Cr | ₹43 Cr | ₹39 Cr | ₹36 Cr | ₹35 Cr | ₹34 Cr | ₹31 Cr | ₹29 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹9 Cr |
| ₹36 Cr | ₹32 Cr | ₹29 Cr | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹8 Cr | ₹6 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr |
| ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹8 Cr | ₹9 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹9 Cr | ₹7 Cr | ₹6 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹7 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹19 Cr | ₹15 Cr | ₹6 Cr | ₹7 Cr | ₹23 Cr | ₹27 Cr | ₹40 Cr | ₹21 Cr | ₹25 Cr | ₹23 Cr | ₹18 Cr | ₹48 Cr | ₹45 Cr | ₹22 Cr | ₹37 Cr | ₹13 Cr | ₹9 Cr | ₹16 Cr | ₹8 Cr |
| ₹19 Cr | ₹15 Cr | ₹6 Cr | ₹7 Cr | ₹23 Cr | ₹27 Cr | ₹40 Cr | ₹21 Cr | ₹25 Cr | ₹23 Cr | ₹18 Cr | ₹48 Cr | ₹45 Cr | ₹22 Cr | ₹37 Cr | ₹13 Cr | ₹9 Cr | ₹16 Cr | ₹8 Cr |
| ₹9 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹9 Cr | ₹11 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹9 Cr | ₹13 Cr | ₹10 Cr | ₹8 Cr | ₹6 Cr | ₹4 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹49 Cr | ₹49 Cr | ₹40 Cr | ₹38 Cr | ₹42 Cr | ₹48 Cr | ₹56 Cr | ₹35 Cr | ₹42 Cr | ₹41 Cr | ₹42 Cr | ₹72 Cr | ₹65 Cr | ₹40 Cr | ₹52 Cr | ₹25 Cr | ₹18 Cr | ₹24 Cr | ₹15 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹19 Cr | ₹23 Cr | ₹17 Cr | ₹32 Cr | ₹12 Cr | ₹19 Cr | ₹27 Cr | ₹22 Cr | ₹14 Cr | ₹16 Cr | ₹34 Cr | ₹31 Cr | ₹15 Cr | ₹20 Cr | ₹28 Cr | ₹1 Cr | ₹4 Cr | ₹8 Cr | ₹9 Cr |
| ₹161 Cr | ₹125 Cr | ₹50 Cr | ₹56 Cr | ₹66 Cr | ₹35 Cr | ₹91 Cr | ₹114 Cr | ₹86 Cr | ₹87 Cr | ₹101 Cr | ₹95 Cr | ₹124 Cr | ₹127 Cr | ₹89 Cr | ₹65 Cr | ₹110 Cr | ₹131 Cr | ₹82 Cr |
| ₹1471 Cr | ₹1493 Cr | ₹1015 Cr | ₹836 Cr | ₹576 Cr | ₹328 Cr | ₹295 Cr | ₹233 Cr | ₹228 Cr | ₹174 Cr | ₹120 Cr | ₹99 Cr | ₹83 Cr | ₹118 Cr | ₹138 Cr | ₹101 Cr | ₹64 Cr | ₹79 Cr | ₹61 Cr |
| ₹110 Cr | ₹101 Cr | ₹26 Cr | ₹11 Cr | ₹20 Cr | ₹49 Cr | ₹22 Cr | ₹63 L | ₹84 L | ₹1 Cr | ₹76 L | ₹80 L | ₹86 L | ₹1 Cr | ₹86 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹143 Cr | ₹73 Cr | ₹81 Cr | ₹55 Cr | ₹70 Cr | ₹75 Cr | ₹80 Cr | ₹87 Cr | ₹94 Cr | ₹108 Cr | ₹121 Cr | ₹150 Cr | ₹107 Cr | ₹109 Cr | ₹59 Cr | ₹53 Cr | ₹56 Cr | ₹52 Cr | ₹38 Cr |
| ₹1904 Cr | ₹1814 Cr | ₹1188 Cr | ₹989 Cr | ₹744 Cr | ₹507 Cr | ₹515 Cr | ₹456 Cr | ₹423 Cr | ₹386 Cr | ₹376 Cr | ₹376 Cr | ₹330 Cr | ₹375 Cr | ₹316 Cr | ₹220 Cr | ₹234 Cr | ₹270 Cr | ₹190 Cr |
| ₹597 Cr | ₹534 Cr | ₹395 Cr | ₹326 Cr | ₹272 Cr | ₹214 Cr | ₹190 Cr | ₹198 Cr | ₹196 Cr | ₹177 Cr | ₹169 Cr | ₹130 Cr | ₹125 Cr | ₹135 Cr | ₹80 Cr | ₹83 Cr | ₹76 Cr | ₹45 Cr | ₹36 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹1 L | ₹2 L | ₹2 L | ₹29,120 |
| ₹1953 Cr | ₹1863 Cr | ₹1228 Cr | ₹1027 Cr | ₹786 Cr | ₹555 Cr | ₹572 Cr | ₹491 Cr | ₹464 Cr | ₹428 Cr | ₹418 Cr | ₹448 Cr | ₹395 Cr | ₹416 Cr | ₹368 Cr | ₹245 Cr | ₹251 Cr | ₹294 Cr | ₹205 Cr |
| ₹55 | ₹220 | ₹168 | ₹138 | ₹117 | ₹98 | ₹190 | ₹170 | ₹162 | ₹157 | ₹154 | ₹145 | ₹139 | ₹131 | ₹144 | ₹132 | ₹104 | ₹86 | ₹62 |
| ₹55 | ₹44 | ₹34 | ₹138 | ₹117 | ₹98 | ₹95 | ₹85 | ₹81 | ₹78 | ₹77 | ₹72 | ₹69 | ₹65 | ₹72 | ₹66 | ₹52 | ₹43 | ₹31 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹179 Cr | ₹144 Cr | ₹85 Cr | ₹72 Cr | ₹43 Cr | ₹13 Cr | ₹20 Cr | ₹13 Cr | ₹9 Cr | ₹5 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹17 Cr | ₹11 Cr |
| -₹14 Cr | ₹7 Cr | -₹2 Cr | -₹18 Cr | -₹7 Cr | -₹7 Cr | -₹20 L | -₹5 Cr | -₹4 Cr | -₹2 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹8 Cr | ₹2 Cr | ₹2 Cr | -₹3 Cr | -₹6 Cr | -₹5 Cr |
| -₹152 Cr | ₹340 Cr | ₹114 Cr | -₹52 Cr | -₹55 Cr | ₹9 Cr | ₹65 Cr | -₹8 Cr | ₹50 Cr | ₹53 Cr | -₹19 Cr | ₹11 Cr | -₹21 Cr | -₹72 Cr | ₹36 Cr | ₹30 Cr | -₹47 Cr | ₹9 Cr | -₹2 Cr |
| ₹12 Cr | ₹491 Cr | ₹197 Cr | ₹1 Cr | -₹18 Cr | ₹15 Cr | ₹85 Cr | ₹86 L | ₹55 Cr | ₹56 Cr | -₹6 Cr | ₹24 Cr | -₹9 Cr | -₹50 Cr | ₹53 Cr | ₹46 Cr | -₹39 Cr | ₹20 Cr | ₹3 Cr |
| -₹37 Cr | ₹458 Cr | ₹177 Cr | -₹15 Cr | -₹24 Cr | ₹14 Cr | ₹82 Cr | -₹2 Cr | ₹52 Cr | ₹54 Cr | -₹8 Cr | ₹22 Cr | -₹11 Cr | -₹52 Cr | ₹51 Cr | ₹43 Cr | -₹37 Cr | ₹24 Cr | ₹8 Cr |
| ₹54 Cr | -₹493 Cr | -₹164 Cr | ₹6 Cr | ₹12 Cr | ₹19 Cr | -₹18 Cr | ₹7 Cr | ₹2 Cr | ₹65 L | ₹29 Cr | -₹5 Cr | -₹24 Cr | ₹12 Cr | -₹25 Cr | -₹8 Cr | ₹5 Cr | -₹10 Cr | -₹2 Cr |
| ₹18 Cr | ₹25 Cr | ₹0 | ₹0 | ₹0 | ₹0 | -₹1 Cr | ₹0 | ₹0 | ₹0 | -₹1 Cr | -₹13 L | -₹1 Cr | ₹20 Cr | ₹11 Cr | ₹2 Cr | ₹17 Cr | ₹4 Cr | -₹61 L |
| ₹35 Cr | -₹10 Cr | ₹13 Cr | -₹9 Cr | -₹13 Cr | ₹33 Cr | ₹62 Cr | ₹5 Cr | ₹54 Cr | ₹54 Cr | ₹21 Cr | ₹17 Cr | -₹36 Cr | -₹20 Cr | ₹37 Cr | ₹37 Cr | -₹15 Cr | ₹18 Cr | ₹5 Cr |
| ₹10 Cr | ₹19 Cr | ₹7 Cr | ₹16 Cr | ₹29 Cr | ₹295 Cr | ₹233 Cr | ₹228 Cr | ₹174 Cr | ₹120 Cr | ₹99 Cr | ₹83 Cr | ₹118 Cr | ₹138 Cr | ₹101 Cr | ₹64 Cr | ₹79 Cr | ₹61 Cr | ₹56 Cr |
| ₹45 Cr | ₹10 Cr | ₹19 Cr | ₹7 Cr | ₹16 Cr | ₹328 Cr | ₹295 Cr | ₹233 Cr | ₹228 Cr | ₹174 Cr | ₹120 Cr | ₹99 Cr | ₹83 Cr | ₹118 Cr | ₹138 Cr | ₹101 Cr | ₹64 Cr | ₹79 Cr | ₹61 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found