/
/
/

Marsons Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-10%116%2507%
-46%-4358%
----
3%2%14%41%

Peer Comparison

Symbol
ABB
SIEMENS
POWERINDIA
CGPOWER
ENRIN
GVT&D
HAVELLS
WAAREEENER
APARINDS
SUZLON
MARSONS
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
7,415₹157469 Cr52.717.1148.44₹1668 Cr
3,999.6₹143517 Cr43.8260.2100.25₹2752 Cr
31,650₹142765 Cr124.165.95282.26₹988 Cr
893.3₹140373 Cr112.291.999.25₹1206 Cr
3,123.8₹112295 Cr75.4712.3845.68₹1100 Cr
4,360.7₹111508 Cr85.4414.1852.82₹1233 Cr
1,155.3₹75307 Cr46.114.6333.14₹1691 Cr
2,591₹74214 Cr19.3225.69160.54₹3762 Cr
17,708₹74121 Cr62.73116.37322.44₹977 Cr
45.82₹63230 Cr20.110.222.54₹3163 Cr
137.4₹2173 Cr49.130.342.62₹46 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018Dec 2017Sep 2017Jun 2017Mar 2017Dec 2016Sep 2016Jun 2016Mar 2016Dec 2015Sep 2015Jun 2015Mar 2015
₹49 Cr₹93 Cr₹46 Cr₹60 Cr₹47 Cr₹56 Cr₹44 Cr₹39 Cr₹30 Cr₹4 Cr₹65 L₹0₹0₹11 L₹24 L₹16 Cr₹93 L₹31 Cr₹7 Cr₹54 Cr₹7 Cr₹31 Cr₹10 Cr₹79 Cr₹9 Cr₹15 Cr₹8 Cr₹37 Cr
₹75 L₹0₹64 L₹93 L₹99 L-₹1 Cr₹2 Cr₹2 Cr₹36 L₹3 L₹60,000₹0₹0₹1 Cr₹63 L-₹8 Cr₹4 L₹2 Cr₹0-₹2 Cr₹15 L₹2 Cr₹0₹85 L₹37 L₹20 L₹3 Cr₹1 Cr
₹50 Cr₹93 Cr₹47 Cr₹61 Cr₹48 Cr₹55 Cr₹47 Cr₹40 Cr₹30 Cr₹4 Cr₹65 L₹0₹0₹1 Cr₹87 L₹7 Cr₹97 L₹32 Cr₹7 Cr₹52 Cr₹7 Cr₹32 Cr₹10 Cr₹80 Cr₹10 Cr₹15 Cr₹11 Cr₹38 Cr
₹42 Cr₹74 Cr₹39 Cr₹51 Cr₹40 Cr₹46 Cr₹40 Cr₹33 Cr₹25 Cr₹3 Cr₹50 L₹1 Cr₹79 L₹21 Cr₹2 Cr₹95 Cr₹1 Cr₹29 Cr₹49 Cr₹46 Cr₹18 Cr₹29 Cr₹7 Cr₹76 Cr₹7 Cr₹12 Cr₹14 Cr₹36 Cr
₹8 Cr₹19 Cr₹8 Cr₹10 Cr₹8 Cr₹9 Cr₹7 Cr₹8 Cr₹5 Cr₹63 L₹33 L-₹68 L₹0-₹19 Cr-₹8 L-₹56 Cr₹6 L₹4 Cr-₹41 Cr₹6 Cr-₹10 Cr₹4 Cr₹4 Cr₹6 Cr₹4 Cr₹4 Cr-₹2 Cr₹3 Cr
₹36 L₹37 L₹80 L₹9 L₹10 L₹7 L₹4 L₹2 L₹3 L₹30,000₹0₹0₹0₹20,000₹2 L₹4 Cr₹59 L₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹7 Cr₹19 Cr₹6 Cr₹9 Cr₹8 Cr₹9 Cr₹6 Cr₹7 Cr₹5 Cr₹45 L₹15 L-₹1 Cr-₹79 L-₹20 Cr-₹79 L-₹92 Cr-₹95 L₹89 L-₹44 Cr₹4 Cr-₹13 Cr₹89 L₹88 L₹2 Cr₹72 L₹42 L-₹5 Cr₹20 L
₹6 Cr₹23 Cr₹6 Cr₹9 Cr₹8 Cr₹9 Cr₹6 Cr₹7 Cr₹5 Cr₹45 L₹15 L₹31 L-₹79 L-₹20 Cr-₹79 L-₹91 Cr-₹95 L₹89 L-₹44 Cr₹2 Cr-₹13 Cr₹89 L₹88 L₹2 Cr₹72 L₹42 L-₹5 Cr₹5 L

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2012Mar 2011
₹17 Cr₹14 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
₹105 Cr₹22 L-₹94 Cr-₹74 Cr₹18 Cr₹28 Cr₹23 Cr₹27 Cr₹26 Cr
₹105 Cr₹22 L-₹110 Cr-₹90 Cr₹1 Cr₹12 Cr₹7 Cr₹11 Cr₹9 Cr
₹0₹0₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹17 Cr₹17 Cr
₹123 Cr₹14 Cr-₹69 Cr-₹49 Cr₹43 Cr₹53 Cr₹48 Cr₹52 Cr₹51 Cr
₹0₹0₹0₹0₹0₹0₹0₹90,000₹0
₹0₹0₹40 Cr₹40 Cr₹42 Cr₹41 Cr₹38 Cr₹2 Cr₹5 Cr
₹0₹0₹75 L₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹4 Cr
₹0₹0₹72 L₹2 Cr₹2 Cr₹67 L₹2 Cr₹2 Cr₹1 Cr
₹0₹0₹21 L₹21 L₹25 L₹28 L₹9 L₹11 L₹11 L
₹0₹0₹42 Cr₹44 Cr₹47 Cr₹45 Cr₹42 Cr₹7 Cr₹10 Cr
₹25 Cr₹2 Cr₹17 Cr₹31 Cr₹32 Cr₹82 Cr₹23 Cr₹34 Cr₹38 Cr
₹2 Cr₹4 Cr₹5 Cr₹3 Cr₹9 Cr₹19 Cr₹20 Cr₹6 Cr₹6 Cr
₹3 Cr₹9 Cr₹44 Cr₹44 Cr₹32 Cr₹27 Cr₹27 Cr₹30 Cr₹28 Cr
₹0₹0₹27 L₹30 L₹32 L₹45 L₹33 L₹4 Cr₹4 Cr
₹30 Cr₹15 Cr₹65 Cr₹79 Cr₹73 Cr₹129 Cr₹69 Cr₹73 Cr₹76 Cr
₹152 Cr₹30 Cr₹38 Cr₹73 Cr₹163 Cr₹227 Cr₹160 Cr₹133 Cr₹137 Cr
₹0₹0₹0₹0₹0₹19 Cr₹18 Cr₹20 Cr₹25 Cr
₹3 Cr₹9 Cr₹84 Cr₹86 Cr₹76 Cr₹71 Cr₹67 Cr₹37 Cr₹38 Cr
₹57 Cr₹56 Cr₹57 Cr₹57 Cr₹85 Cr₹85 Cr₹57 Cr₹44 Cr₹44 Cr
₹43 Cr₹43 Cr₹36 Cr₹33 Cr₹28 Cr₹27 Cr₹24 Cr₹17 Cr₹15 Cr
₹14 Cr₹13 Cr₹21 Cr₹24 Cr₹56 Cr₹58 Cr₹33 Cr₹27 Cr₹29 Cr
₹0₹0₹14 L₹14 L₹12 L₹0₹2 L₹1 Cr₹2 L
₹37 Cr₹0₹0₹0₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
₹37 Cr₹0₹0₹0₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
₹0₹0₹91 L₹90 L₹89 L₹68 L₹1 Cr₹3 Cr₹2 Cr
₹51 Cr₹13 Cr₹22 Cr₹25 Cr₹67 Cr₹69 Cr₹44 Cr₹42 Cr₹41 Cr
₹15 Cr₹81 L₹0₹39 L₹50 Cr₹48 Cr₹43 Cr₹45 Cr₹26 Cr
₹68 Cr₹15 Cr₹10 Cr₹42 Cr₹39 Cr₹105 Cr₹63 Cr₹37 Cr₹61 Cr
₹1 Cr₹26 L₹4 L₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹3 Cr₹4 Cr
₹17 L₹17 L₹0₹0₹0₹0₹0₹0₹0
₹16 Cr₹1 Cr₹6 Cr₹5 Cr₹5 Cr₹3 Cr₹8 Cr₹6 Cr₹4 Cr
₹101 Cr₹17 Cr₹16 Cr₹48 Cr₹96 Cr₹158 Cr₹116 Cr₹91 Cr₹96 Cr
₹71 Cr₹2 Cr-₹49 Cr-₹31 Cr₹22 Cr₹29 Cr₹46 Cr₹17 Cr₹20 Cr
₹0₹0₹0₹0₹5 L₹5 L₹5 L₹7 L₹8 L
₹152 Cr₹30 Cr₹38 Cr₹73 Cr₹163 Cr₹227 Cr₹160 Cr₹133 Cr₹137 Cr
₹7₹1-₹34-₹26₹10₹15₹13₹14₹13
₹7₹1-₹34-₹26₹10₹15₹13₹14₹13

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2012Mar 2011
₹28 Cr₹63 L-₹23 Cr-₹93 Cr-₹8 Cr₹3 Cr-₹5 Cr₹3 Cr₹7 Cr
-₹1 Cr₹69 L₹6 Cr₹45 Cr₹11 Cr₹9 Cr₹16 Cr₹7 Cr₹5 Cr
-₹60 Cr-₹6 Cr₹18 Cr₹41 Cr₹1 Cr₹15 Cr-₹14 Cr-₹4 Cr-₹26 Cr
-₹33 Cr-₹4 Cr₹85 L-₹7 Cr₹4 Cr₹27 Cr-₹3 Cr₹6 Cr-₹15 Cr
-₹35 Cr-₹4 Cr₹85 L-₹7 Cr₹4 Cr₹27 Cr-₹3 Cr₹5 Cr-₹15 Cr
-₹38 Cr-₹12 L-₹85,000₹1 Cr-₹55 L-₹25 Cr-₹6 Cr-₹2 Cr-₹27 L
₹74 Cr₹4 Cr-₹2 Cr₹5 Cr-₹4 Cr-₹3 Cr₹8 Cr-₹5 Cr₹10 Cr
₹1 Cr₹16 L-₹1 Cr-₹76,000-₹30 L-₹75 L-₹1 Cr-₹1 Cr-₹5 Cr
₹26 L₹11 L₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹3 Cr₹4 Cr₹9 Cr
₹1 Cr₹26 L₹4 L₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹3 Cr₹4 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)125.89
Volume (₹)21.45 L
High (₹)130.45
Upper Circuit150.63
Low (₹)125.30
Lower Circuit100.43
Prev Close125.53
52W High (₹)175.40
Price129.69
52W Low (₹)100.25

Share Market Cap & Key Ratios Overview

M.Cap (₹)2172.76 Cr
Div. Yield (%)0.00
PE Ratio49.13
Debt to Equity0.02
Price to Book26.45
Book Value7.12
EPS (TTM)2.57
Face Value1.00
ROE (%)40.99

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ABBNSE
SIEMENSNSE
POWERINDIANSE
CGPOWERNSE
ENRINNSE
GVT&DNSE
HAVELLSNSE
WAAREEENERNSE
APARINDSNSE
SUZLONNSE
MARSONSNSE
LTP
1W Low
1W High
Market cap (₹)
7414-95 (-1.27%)
7258
7638.50
1,57,469Cr
4008.9-80.1 (-1.96%)
3966.20
4111.90
1,43,517Cr
31835-1495 (-4.49%)
31740
33760
1,42,765Cr
895+6 (0.67%)
870
916
1,40,373Cr
3135-107.6 (-3.32%)
3104.50
3298
1,12,295Cr
4352.5+13.3 (0.31%)
4183.20
4445.20
1,11,508Cr
1166.3-56.6 (-4.63%)
1157.50
1244.10
75,307Cr
2583.9-56.1 (-2.12%)
2552.50
2637
74,214Cr
17794-9 (-0.05%)
16500
18044
74,121Cr
46.07-0.72 (-1.54%)
45.46
47.52
63,230Cr
129.69-3.48 (-2.61%)
120.24
135.78
2,173Cr

Marsons Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹7.98Cr; with other income of ₹74.6Lakh, profit before interest and tax came to ₹7.75Cr. Interest expense was ₹36.2Lakh; PBT before exceptional items stood at ₹7.38Cr. Cost mix (full year): raw materials ₹139.35Cr; employee cost ₹1.16Cr; depreciation ₹23.6Lakh; other expenses ₹42.02Cr. Basis: consolidated annual results.

Marsons Ltd Quaterly Results Key Takeaways

Marsons Ltd reported ₹49.26Cr total income from operations in Jun 2026, softer than ₹92.65Cr in Mar 2026 but higher than ₹47.03Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹7.98Cr; with other income of ₹74.6Lakh, profit before interest and tax came to ₹7.75Cr. Interest expense was ₹36.2Lakh, taking profit before tax to ₹7.38Cr. After tax of ₹1.46Cr, profit after tax stood at ₹5.93Cr (vs ₹22.62Cr in Mar 2026 and ₹8.03Cr in Jun 2025).