FYERS
Home
/
Stocks
/
Results
/
Marsons Results

Marsons Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-20%791%46%
---65%
----
6%15%24%32%

Peer Comparison

Symbol
ABB
CGPOWER
POWERINDIA
SIEMENS
GVT&D
ENRIN
WAAREEENER
HAVELLS
APARINDS
SUZLON
MARSONS
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
6,750₹139451 Cr46.6717.1148.44₹1668 Cr
841.45₹127629 Cr92.82.6210.08₹1206 Cr
29,100₹122039 Cr106.0965.95282.26₹988 Cr
3,509₹120556 Cr36.8160.2100.25₹2752 Cr
4,265₹103545 Cr72.0616.8558₹1233 Cr
2,963₹100960 Cr67.8512.3845.68₹1100 Cr
2,408₹66678 Cr18.0624.98171.65₹3711 Cr
1,070₹65988 Cr39.665.5733.99₹1691 Cr
15,998₹64901 Cr47.13106.84370.87₹977 Cr
37.45₹49007 Cr21.690.291.93₹3163 Cr
151.52₹2647 Cr59.850.342.62₹46 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018Dec 2017Sep 2017Jun 2017Mar 2017Dec 2016Sep 2016Jun 2016Mar 2016Dec 2015Sep 2015Jun 2015Mar 2015
₹49 Cr₹93 Cr₹46 Cr₹60 Cr₹47 Cr₹56 Cr₹44 Cr₹39 Cr₹30 Cr₹4 Cr₹65 L₹0₹0₹11 L₹24 L₹16 Cr₹93 L₹31 Cr₹7 Cr₹54 Cr₹7 Cr₹31 Cr₹10 Cr₹79 Cr₹9 Cr₹15 Cr₹8 Cr₹37 Cr
₹75 L₹0₹64 L₹93 L₹99 L-₹1 Cr₹2 Cr₹2 Cr₹36 L₹3 L₹60,000₹0₹0₹1 Cr₹63 L-₹8 Cr₹4 L₹2 Cr₹0-₹2 Cr₹15 L₹2 Cr₹0₹85 L₹37 L₹20 L₹3 Cr₹1 Cr
₹50 Cr₹93 Cr₹47 Cr₹61 Cr₹48 Cr₹55 Cr₹47 Cr₹40 Cr₹30 Cr₹4 Cr₹65 L₹0₹0₹1 Cr₹87 L₹7 Cr₹97 L₹32 Cr₹7 Cr₹52 Cr₹7 Cr₹32 Cr₹10 Cr₹80 Cr₹10 Cr₹15 Cr₹11 Cr₹38 Cr
₹42 Cr₹74 Cr₹39 Cr₹51 Cr₹40 Cr₹46 Cr₹40 Cr₹33 Cr₹25 Cr₹3 Cr₹50 L₹1 Cr₹79 L₹21 Cr₹2 Cr₹95 Cr₹1 Cr₹29 Cr₹49 Cr₹46 Cr₹18 Cr₹29 Cr₹7 Cr₹76 Cr₹7 Cr₹12 Cr₹14 Cr₹36 Cr
₹8 Cr₹19 Cr₹8 Cr₹10 Cr₹8 Cr₹9 Cr₹7 Cr₹8 Cr₹5 Cr₹63 L₹33 L-₹68 L₹0-₹19 Cr-₹8 L-₹56 Cr₹6 L₹4 Cr-₹41 Cr₹6 Cr-₹10 Cr₹4 Cr₹4 Cr₹6 Cr₹4 Cr₹4 Cr-₹2 Cr₹3 Cr
₹36 L₹37 L₹80 L₹9 L₹10 L₹7 L₹4 L₹2 L₹3 L₹30,000₹0₹0₹0₹20,000₹2 L₹4 Cr₹59 L₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹7 Cr₹19 Cr₹6 Cr₹9 Cr₹8 Cr₹9 Cr₹6 Cr₹7 Cr₹5 Cr₹45 L₹15 L-₹1 Cr-₹79 L-₹20 Cr-₹79 L-₹92 Cr-₹95 L₹89 L-₹44 Cr₹4 Cr-₹13 Cr₹89 L₹88 L₹2 Cr₹72 L₹42 L-₹5 Cr₹20 L
₹6 Cr₹23 Cr₹6 Cr₹9 Cr₹8 Cr₹9 Cr₹6 Cr₹7 Cr₹5 Cr₹45 L₹15 L₹31 L-₹79 L-₹20 Cr-₹79 L-₹91 Cr-₹95 L₹89 L-₹44 Cr₹2 Cr-₹13 Cr₹89 L₹88 L₹2 Cr₹72 L₹42 L-₹5 Cr₹5 L

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2012Mar 2011
——————————
₹17 Cr₹17 Cr₹14 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
₹200 Cr₹105 Cr₹22 L-₹94 Cr-₹74 Cr₹18 Cr₹28 Cr₹23 Cr₹27 Cr₹26 Cr
₹151 Cr₹105 Cr₹22 L-₹110 Cr-₹90 Cr₹1 Cr₹12 Cr₹7 Cr₹11 Cr₹9 Cr
₹50 Cr₹0₹0₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹17 Cr₹17 Cr
₹218 Cr₹123 Cr₹14 Cr-₹69 Cr-₹49 Cr₹43 Cr₹53 Cr₹48 Cr₹52 Cr₹51 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹90,000₹0
₹60 L₹0₹0₹40 Cr₹40 Cr₹42 Cr₹41 Cr₹38 Cr₹2 Cr₹5 Cr
₹0₹0₹0₹75 L₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹4 Cr
-₹4 Cr₹0₹0₹72 L₹2 Cr₹2 Cr₹67 L₹2 Cr₹2 Cr₹1 Cr
₹0₹0₹0₹21 L₹21 L₹25 L₹28 L₹9 L₹11 L₹11 L
-₹4 Cr₹0₹0₹42 Cr₹44 Cr₹47 Cr₹45 Cr₹42 Cr₹7 Cr₹10 Cr
——————————
₹56 Cr₹25 Cr₹2 Cr₹17 Cr₹31 Cr₹32 Cr₹82 Cr₹23 Cr₹34 Cr₹38 Cr
₹16 Cr₹2 Cr₹4 Cr₹5 Cr₹3 Cr₹9 Cr₹19 Cr₹20 Cr₹6 Cr₹6 Cr
₹10 L₹3 Cr₹9 Cr₹44 Cr₹44 Cr₹32 Cr₹27 Cr₹27 Cr₹30 Cr₹28 Cr
₹60 L₹3 L₹0₹27 L₹30 L₹32 L₹45 L₹33 L₹4 Cr₹4 Cr
₹73 Cr₹30 Cr₹15 Cr₹65 Cr₹79 Cr₹73 Cr₹129 Cr₹69 Cr₹73 Cr₹76 Cr
₹287 Cr₹152 Cr₹30 Cr₹38 Cr₹73 Cr₹163 Cr₹227 Cr₹160 Cr₹133 Cr₹137 Cr
₹0₹0₹0₹0₹0₹0₹19 Cr₹18 Cr₹20 Cr₹25 Cr
₹70 L₹3 Cr₹9 Cr₹84 Cr₹86 Cr₹76 Cr₹71 Cr₹67 Cr₹37 Cr₹38 Cr
——————————
₹109 Cr₹57 Cr₹56 Cr₹57 Cr₹57 Cr₹85 Cr₹85 Cr₹57 Cr₹44 Cr₹44 Cr
₹44 Cr₹43 Cr₹43 Cr₹36 Cr₹33 Cr₹28 Cr₹27 Cr₹24 Cr₹17 Cr₹15 Cr
₹65 Cr₹14 Cr₹13 Cr₹21 Cr₹24 Cr₹56 Cr₹58 Cr₹33 Cr₹27 Cr₹29 Cr
₹0₹0₹0₹14 L₹14 L₹12 L₹0₹2 L₹1 Cr₹2 L
₹25 Cr₹37 Cr₹0₹0₹0₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
₹25 Cr₹37 Cr₹0₹0₹0₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
₹3 Cr₹0₹0₹91 L₹90 L₹89 L₹68 L₹1 Cr₹3 Cr₹2 Cr
₹94 Cr₹51 Cr₹13 Cr₹22 Cr₹25 Cr₹67 Cr₹69 Cr₹44 Cr₹42 Cr₹41 Cr
——————————
₹58 Cr₹15 Cr₹81 L₹0₹39 L₹50 Cr₹48 Cr₹43 Cr₹45 Cr₹26 Cr
₹107 Cr₹68 Cr₹15 Cr₹10 Cr₹42 Cr₹39 Cr₹105 Cr₹63 Cr₹37 Cr₹61 Cr
₹11 Cr₹1 Cr₹26 L₹4 L₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹3 Cr₹4 Cr
₹34 L₹17 L₹17 L₹0₹0₹0₹0₹0₹0₹0
₹16 Cr₹16 Cr₹1 Cr₹6 Cr₹5 Cr₹5 Cr₹3 Cr₹8 Cr₹6 Cr₹4 Cr
₹193 Cr₹101 Cr₹17 Cr₹16 Cr₹48 Cr₹96 Cr₹158 Cr₹116 Cr₹91 Cr₹96 Cr
₹121 Cr₹71 Cr₹2 Cr-₹49 Cr-₹31 Cr₹22 Cr₹29 Cr₹46 Cr₹17 Cr₹20 Cr
₹0₹0₹0₹0₹0₹5 L₹5 L₹5 L₹7 L₹8 L
₹287 Cr₹152 Cr₹30 Cr₹38 Cr₹73 Cr₹163 Cr₹227 Cr₹160 Cr₹133 Cr₹137 Cr
₹10₹7₹1-₹34-₹26₹10₹15₹13₹14₹13
₹10₹7₹1-₹34-₹26₹10₹15₹13₹14₹13

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2012Mar 2011
₹42 Cr₹28 Cr₹63 L-₹23 Cr-₹93 Cr-₹8 Cr₹3 Cr-₹5 Cr₹3 Cr₹7 Cr
₹11 L-₹3 Cr₹69 L₹6 Cr₹45 Cr₹11 Cr₹9 Cr₹16 Cr₹7 Cr₹5 Cr
-₹42 Cr-₹60 Cr-₹6 Cr₹18 Cr₹41 Cr₹1 Cr₹15 Cr-₹14 Cr-₹4 Cr-₹26 Cr
₹42 L-₹35 Cr-₹4 Cr₹85 L-₹7 Cr₹4 Cr₹27 Cr-₹3 Cr₹6 Cr-₹15 Cr
₹2 Cr-₹37 Cr-₹4 Cr₹85 L-₹7 Cr₹4 Cr₹27 Cr-₹3 Cr₹5 Cr-₹15 Cr
₹12 Cr-₹36 Cr-₹12 L-₹85,000₹1 Cr-₹55 L-₹25 Cr-₹6 Cr-₹2 Cr-₹27 L
-₹4 Cr₹74 Cr₹4 Cr-₹2 Cr₹5 Cr-₹4 Cr-₹3 Cr₹8 Cr-₹5 Cr₹10 Cr
₹10 Cr₹1 Cr₹16 L-₹1 Cr-₹76,000-₹30 L-₹75 L-₹1 Cr-₹1 Cr-₹5 Cr
₹1 Cr₹26 L₹11 L₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹3 Cr₹4 Cr₹9 Cr
₹11 Cr₹1 Cr₹26 L₹4 L₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹3 Cr₹4 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)153.00
Volume (₹)67.30 L
High (₹)157.09
Upper Circuit184.86
Low (₹)148.99
Lower Circuit123.24
Prev Close154.05
52W High (₹)175.40
Price151.52
52W Low (₹)100.25

Share Market Cap & Key Ratios Overview

M.Cap (₹)2646.90 Cr
Div. Yield (%)0.03
PE Ratio59.85
Debt to Equity0.00
Price to Book12.57
Book Value9.75
EPS (TTM)2.57
Face Value1.00
ROE (%)31.91

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
ABBNSE
CGPOWERNSE
POWERINDIANSE
SIEMENSNSE
GVT&DNSE
ENRINNSE
WAAREEENERNSE
HAVELLSNSE
APARINDSNSE
SUZLONNSE
MARSONSNSE
LTP
1W Low
1W High
Market cap (₹)
6750+337 (5.25%)
6330
6805
1,39,451Cr
841.45+37.45 (4.66%)
788.80
841.45
1,27,629Cr
29100+1875 (6.89%)
26840
29100
1,22,039Cr
3509+206 (6.24%)
3286.90
3520
1,20,556Cr
4265+245 (6.09%)
3903
4265
1,03,545Cr
2963+159.7 (5.70%)
2756.10
2963
1,00,960Cr
2408+104 (4.51%)
2296.10
2409
66,678Cr
1070+56.2 (5.54%)
1012.70
1071
65,988Cr
15998+320 (2.04%)
14987
16170
64,901Cr
37.45+3.55 (10.47%)
33.34
37.50
49,007Cr
151.52+2.9 (1.95%)
148.99
166.23
2,647Cr

Marsons Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹7.98Cr; with other income of ₹74.6Lakh, profit before interest and tax came to ₹7.75Cr. Interest expense was ₹36.2Lakh; PBT before exceptional items stood at ₹7.38Cr. Cost mix (full year): raw materials ₹139.35Cr; employee cost ₹1.16Cr; depreciation ₹23.6Lakh; other expenses ₹42.02Cr. Basis: consolidated annual results.

Marsons Ltd Quaterly Results Key Takeaways

Marsons Ltd reported ₹49.26Cr total income from operations in Jun 2026, softer than ₹92.65Cr in Mar 2026 but higher than ₹47.03Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹7.98Cr; with other income of ₹74.6Lakh, profit before interest and tax came to ₹7.75Cr. Interest expense was ₹36.2Lakh, taking profit before tax to ₹7.38Cr. After tax of ₹1.46Cr, profit after tax stood at ₹5.93Cr (vs ₹22.62Cr in Mar 2026 and ₹8.03Cr in Jun 2025).