FYERS
Home
/
Stocks
/
Results
/
Marathon Nextgen Realty Results

Marathon Nextgen Realty Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-19%24%-18%
-51%69%21%
-39%6%-29%
9%11%15%15%

Peer Comparison

Symbol
DLF
LODHA
PHOENIXLTD
PRESTIGE
OBEROIRLTY
GODREJPROP
BRIGADE
ANANTRAJ
ABREL
SOBHA
MARATHON
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
686.45₹168569 Cr37.923.2118.54₹4415 Cr
1,232.3₹121965 Cr29.5613.7344.78₹3428 Cr
1,954₹70105 Cr54.778.345.92₹1557 Cr
1,641₹69994 Cr61.465.4847.7₹1196 Cr
1,928₹69252 Cr26.3314.9576.01₹2507 Cr
2,013.8₹59842 Cr37.411.6257.23₹1850 Cr
707.75₹23261 Cr33.476.1430.8₹644 Cr
633.45₹22618 Cr39.094.1617.67₹557 Cr
1,378.9₹15370 Cr—-3.45-4.2-₹103 Cr
1,269.1₹13420 Cr58.184.7531.92₹193 Cr
440.7₹2951 Cr15.267.4528.89₹188 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018
₹198 Cr₹114 Cr₹125 Cr₹117 Cr₹141 Cr₹149 Cr₹123 Cr₹146 Cr₹162 Cr₹155 Cr₹210 Cr₹129 Cr₹210 Cr₹170 Cr₹278 Cr₹170 Cr₹98 Cr₹165 Cr₹68 Cr₹37 Cr₹35 Cr₹69 Cr₹53 Cr₹24 Cr₹59 Cr₹42 Cr₹59 Cr₹79 Cr₹60 Cr₹20 Cr₹19 Cr₹16 Cr₹28 Cr
₹19 Cr₹38 Cr₹16 Cr₹38 Cr₹50 Cr₹39 Cr₹26 Cr₹20 Cr₹11 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹9 Cr₹12 Cr₹12 Cr₹10 Cr₹10 Cr₹10 Cr₹9 Cr₹9 Cr₹3 Cr₹9 Cr₹2 Cr₹3 Cr-₹12 Cr₹6 Cr₹8 Cr₹6 Cr₹42 L₹16 L₹7 L₹3 L
₹217 Cr₹152 Cr₹141 Cr₹155 Cr₹191 Cr₹188 Cr₹150 Cr₹166 Cr₹173 Cr₹166 Cr₹220 Cr₹139 Cr₹220 Cr₹180 Cr₹290 Cr₹182 Cr₹107 Cr₹176 Cr₹78 Cr₹47 Cr₹44 Cr₹72 Cr₹63 Cr₹27 Cr₹61 Cr₹30 Cr₹66 Cr₹87 Cr₹67 Cr₹20 Cr₹19 Cr₹16 Cr₹28 Cr
₹151 Cr₹89 Cr₹100 Cr₹75 Cr₹110 Cr₹108 Cr₹88 Cr₹104 Cr₹110 Cr₹109 Cr₹135 Cr₹81 Cr₹149 Cr₹130 Cr₹153 Cr₹135 Cr₹63 Cr₹122 Cr₹57 Cr₹31 Cr₹25 Cr₹54 Cr₹44 Cr₹11 Cr₹38 Cr₹34 Cr₹37 Cr₹62 Cr₹48 Cr₹5 Cr₹5 Cr₹5 Cr₹16 Cr
₹66 Cr₹63 Cr₹41 Cr₹80 Cr₹81 Cr₹81 Cr₹63 Cr₹62 Cr₹64 Cr₹58 Cr₹86 Cr₹59 Cr₹71 Cr₹50 Cr₹138 Cr₹48 Cr₹46 Cr₹54 Cr₹22 Cr₹17 Cr₹20 Cr₹20 Cr₹21 Cr₹16 Cr₹24 Cr-₹3 Cr₹30 Cr₹26 Cr₹20 Cr₹15 Cr₹14 Cr₹11 Cr₹12 Cr
₹69 L₹26 L₹9 L₹2 Cr₹12 Cr₹18 Cr₹9 Cr₹13 Cr₹19 Cr₹14 Cr₹29 Cr₹23 Cr₹25 Cr₹27 Cr₹34 Cr₹31 Cr₹30 Cr₹26 Cr₹18 Cr₹15 Cr₹16 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr₹9 Cr₹14 Cr₹9 Cr₹9 Cr₹7 Cr₹6 Cr₹4 Cr₹4 Cr
₹65 Cr₹63 Cr₹38 Cr₹78 Cr₹68 Cr₹62 Cr₹53 Cr₹49 Cr₹44 Cr₹44 Cr₹57 Cr₹35 Cr₹45 Cr₹22 Cr₹103 Cr₹16 Cr₹15 Cr₹27 Cr₹3 Cr₹1 Cr₹3 Cr₹7 Cr₹7 Cr₹5 Cr₹13 Cr-₹14 Cr₹14 Cr₹16 Cr₹10 Cr₹7 Cr₹8 Cr₹7 Cr₹8 Cr
₹49 Cr₹44 Cr₹28 Cr₹64 Cr₹53 Cr₹48 Cr₹42 Cr₹39 Cr₹33 Cr₹31 Cr₹41 Cr₹27 Cr₹34 Cr₹16 Cr₹75 Cr₹11 Cr₹10 Cr₹20 Cr₹2 Cr₹60,000₹2 Cr₹3 Cr₹5 Cr₹3 Cr₹11 Cr-₹12 Cr₹13 Cr₹12 Cr₹7 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
——————————
₹26 Cr₹26 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹28 Cr₹28 Cr
₹73 L₹40 L₹17 Cr₹2 Cr₹25 L₹0₹0₹0₹0₹0
₹1161 Cr₹979 Cr₹745 Cr₹624 Cr₹586 Cr₹570 Cr₹584 Cr₹527 Cr₹648 Cr₹567 Cr
₹1161 Cr₹979 Cr₹745 Cr₹624 Cr₹586 Cr₹570 Cr₹584 Cr₹527 Cr₹648 Cr₹567 Cr
₹1187 Cr₹1005 Cr₹785 Cr₹649 Cr₹609 Cr₹593 Cr₹607 Cr₹550 Cr₹676 Cr₹595 Cr
₹16 Cr₹12 Cr₹8 Cr₹5 Cr₹5 Cr₹4 Cr₹14 Cr₹0₹0₹0
₹378 Cr₹583 Cr₹779 Cr₹891 Cr₹667 Cr₹435 Cr₹353 Cr₹117 Cr₹11 Cr₹0
-₹2 Cr-₹2 Cr₹58 L-₹4 Cr-₹5 Cr-₹2 Cr-₹10 L-₹16 Cr-₹19 Cr-₹17 Cr
₹5 Cr₹5 Cr₹4 Cr₹6 Cr₹6 Cr₹8 Cr₹4 Cr₹22 L₹20 L₹18 L
₹4 Cr₹87 Cr₹74 Cr₹28 Cr₹30 Cr₹24 Cr₹2 Cr₹83 L₹60 Cr₹36 Cr
₹384 Cr₹672 Cr₹858 Cr₹921 Cr₹697 Cr₹466 Cr₹360 Cr₹101 Cr₹53 Cr₹20 Cr
——————————
₹55 Cr₹50 Cr₹59 Cr₹45 Cr₹52 Cr₹147 Cr₹144 Cr₹110 Cr₹2 Cr₹1 Cr
₹353 Cr₹389 Cr₹326 Cr₹432 Cr₹274 Cr₹320 Cr₹313 Cr₹108 Cr₹6 Cr₹6 Cr
₹22 Cr₹67 Cr₹78 Cr₹76 Cr₹52 Cr₹84 Cr₹59 Cr₹0₹0₹0
₹124 Cr₹100 Cr₹39 Cr₹6 Cr₹5 Cr₹2 Cr₹25 L₹15 L₹13 L₹6 L
₹553 Cr₹606 Cr₹502 Cr₹559 Cr₹382 Cr₹552 Cr₹516 Cr₹218 Cr₹8 Cr₹8 Cr
₹2140 Cr₹2295 Cr₹2153 Cr₹2135 Cr₹1694 Cr₹1615 Cr₹1497 Cr₹869 Cr₹736 Cr₹623 Cr
₹66 Cr₹57 Cr₹6 Cr₹52 Cr₹52 Cr₹4 Cr₹12 Cr₹6 Cr₹6 Cr₹8 Cr
₹560 Cr₹761 Cr₹869 Cr₹1087 Cr₹739 Cr₹565 Cr₹429 Cr₹208 Cr₹11 Cr₹0
——————————
₹153 Cr₹150 Cr₹145 Cr₹144 Cr₹142 Cr₹145 Cr₹116 Cr₹2 Cr₹56 L₹53 L
₹13 Cr₹12 Cr₹11 Cr₹10 Cr₹9 Cr₹8 Cr₹7 Cr₹67 L₹29 L₹14 L
₹140 Cr₹138 Cr₹134 Cr₹134 Cr₹133 Cr₹137 Cr₹109 Cr₹1 Cr₹27 L₹39 L
₹110 Cr₹81 Cr₹45 Cr₹271 Cr₹13 Cr₹26 Cr₹22 Cr₹14 Cr₹5 L₹11 L
₹110 Cr₹81 Cr₹45 Cr₹271 Cr₹13 Cr₹26 Cr₹22 Cr₹14 Cr₹5 L₹11 L
₹631 Cr₹751 Cr₹791 Cr₹578 Cr₹441 Cr₹574 Cr₹445 Cr₹416 Cr₹432 Cr₹403 Cr
₹24 Cr₹4 Cr₹6 Cr₹8 Cr₹3 Cr₹4 Cr₹3 Cr₹0₹0₹0
₹1002 Cr₹1121 Cr₹1124 Cr₹1144 Cr₹745 Cr₹898 Cr₹691 Cr₹535 Cr₹433 Cr₹404 Cr
——————————
₹0₹0₹4 Cr₹0₹0₹0₹0₹0₹0₹0
₹655 Cr₹620 Cr₹518 Cr₹547 Cr₹501 Cr₹514 Cr₹512 Cr₹282 Cr₹20 Cr₹132 Cr
₹95 Cr₹94 Cr₹43 Cr₹38 Cr₹50 Cr₹22 Cr₹6 Cr₹4 L₹263 Cr₹69 Cr
₹92 Cr₹93 Cr₹104 Cr₹63 Cr₹83 Cr₹50 Cr₹45 Cr₹11 Cr₹49 L₹3 Cr
₹8 Cr₹3 Cr₹39 Cr₹3 Cr₹2 Cr₹58 L₹67 L₹10 L₹3 L₹83 L
₹287 Cr₹363 Cr₹321 Cr₹341 Cr₹313 Cr₹131 Cr₹243 Cr₹42 Cr₹20 Cr₹14 Cr
₹1138 Cr₹1174 Cr₹1029 Cr₹991 Cr₹949 Cr₹717 Cr₹806 Cr₹335 Cr₹304 Cr₹219 Cr
₹585 Cr₹567 Cr₹527 Cr₹432 Cr₹567 Cr₹165 Cr₹290 Cr₹116 Cr₹296 Cr₹211 Cr
₹2140 Cr₹2295 Cr₹2153 Cr₹2135 Cr₹1694 Cr₹1615 Cr₹1497 Cr₹869 Cr₹736 Cr₹623 Cr
₹232₹196₹166₹141₹132₹129₹132₹239₹238₹209
₹232₹196₹166₹141₹132₹129₹132₹119₹119₹105

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
₹208 Cr₹180 Cr₹156 Cr₹35 Cr₹32 Cr₹26 Cr₹30 Cr₹39 Cr₹106 Cr₹105 Cr
-₹33 Cr₹55 Cr₹97 Cr₹63 Cr₹66 Cr₹58 Cr₹22 Cr₹5 Cr-₹48 Cr-₹45 Cr
-₹154 Cr-₹168 Cr₹90 Cr-₹7 Cr-₹206 Cr-₹77 Cr₹56 Cr₹138 Cr-₹89 Cr-₹79 Cr
₹21 Cr₹68 Cr₹343 Cr₹91 Cr-₹108 Cr₹7 Cr₹108 Cr₹181 Cr-₹30 Cr-₹19 Cr
-₹25 Cr₹22 Cr₹315 Cr₹76 Cr-₹109 Cr₹18 Cr₹101 Cr₹169 Cr-₹56 Cr-₹52 Cr
₹298 Cr₹112 Cr₹27 Cr-₹375 Cr-₹3 Cr-₹71 Cr-₹312 Cr-₹198 Cr₹45 Cr₹64 Cr
-₹265 Cr-₹155 Cr-₹326 Cr₹273 Cr₹144 Cr₹60 Cr₹203 Cr₹40 Cr₹8 Cr-₹14 Cr
₹8 Cr-₹21 Cr₹15 Cr-₹26 Cr₹32 Cr₹7 Cr-₹8 Cr₹11 Cr-₹3 Cr-₹2 Cr
₹10 Cr₹31 Cr₹16 Cr₹41 Cr₹9 Cr₹3 Cr₹10 Cr-₹68 L₹2 Cr₹4 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹83,951
₹18 Cr₹10 Cr₹31 Cr₹16 Cr₹41 Cr₹9 Cr₹3 Cr₹10 Cr-₹68 L₹2 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)436.05
Volume (₹)18,377.00
High (₹)440.75
Upper Circuit521.90
Low (₹)434.00
Lower Circuit348.00
Prev Close434.95
52W High (₹)685.40
Price440.70
52W Low (₹)344.05

Share Market Cap & Key Ratios Overview

M.Cap (₹)2950.70 Cr
Div. Yield (%)0.23
PE Ratio15.26
Debt to Equity0.47
Price to Book2.22
Book Value231.65
EPS (TTM)28.66
Face Value5.00
ROE (%)14.83

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
DLFNSE
LODHANSE
PHOENIXLTDNSE
PRESTIGENSE
OBEROIRLTYNSE
GODREJPROPNSE
BRIGADENSE
ANANTRAJNSE
ABRELNSE
SOBHANSE
MARATHONNSE
LTP
1W Low
1W High
Market cap (₹)
686.45+6.65 (0.98%)
651.30
691.05
1,68,569Cr
1232.3-41.7 (-3.27%)
1166.40
1260
1,21,965Cr
1954+37 (1.93%)
1867.70
1971
70,105Cr
1641+53 (3.34%)
1521.80
1646.60
69,994Cr
1928+58 (3.10%)
1828.90
1932.80
69,252Cr
2013.8-15.3 (-0.75%)
1908.90
2056.70
59,842Cr
707.75+65.5 (10.20%)
622.60
735
23,261Cr
633.45+27.3 (4.50%)
571.35
646.40
22,618Cr
1378.9-8.1 (-0.58%)
1318.70
1400.90
15,370Cr
1269.1-1.1 (-0.09%)
1221
1278.80
13,420Cr
440.7+19.15 (4.54%)
410.10
448.10
2,951Cr

Marathon Nextgen Realty Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹66.01Cr; with other income of ₹19.49Cr, profit before interest and tax came to ₹65.63Cr. Interest expense was ₹69.4Lakh; PBT before exceptional items stood at ₹64.94Cr. Cost mix (full year): raw materials ₹91.39Cr; employee cost ₹13.22Cr; depreciation ₹37.9Lakh; other expenses ₹150.98Cr. Basis: consolidated annual results.

Marathon Nextgen Realty Ltd Quaterly Results Key Takeaways

Marathon Nextgen Realty Ltd reported ₹197.5Cr total income from operations in Jun 2026, softer than ₹113.55Cr in Mar 2026 but higher than ₹140.81Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹66.01Cr; with other income of ₹19.49Cr, profit before interest and tax came to ₹65.63Cr. Interest expense was ₹69.4Lakh, taking profit before tax to ₹64.94Cr. After tax of ₹15.85Cr, profit after tax stood at ₹49.09Cr (vs ₹44.34Cr in Mar 2026 and ₹52.59Cr in Jun 2025).