FYERS
Home
/
Stocks
/
Results
/
Manugraph India Results

Manugraph India Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-11%24%4%49%
-2%--119%
-7%14%2%9%
-16%-15%-18%9%

Peer Comparison

Symbol
BHEL
INDOMIM
THERMAX
HONAUT
JYOTICNC
INOXINDIA
TRITURBINE
AZAD
TEGA
LLOYDSENGG
MANUGRAPH
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
415.35₹147291 Cr60.551.087.91₹1600 Cr
1,311.15₹61874 Cr115.974.9615.24₹534 Cr
3,406.1₹41262 Cr69.542.2468.12₹721 Cr
33,625₹30302 Cr54.98171.25684.16₹525 Cr
1,072.55₹25025 Cr77.782.5116.48₹336 Cr
2,064.8₹19719 Cr77.386.431.94₹258 Cr
551.8₹17875 Cr53.151.6111.71₹350 Cr
2,678.3₹17510 Cr125.995.5431.02₹133 Cr
2,042.5₹15610 Cr738.78-11.4722.2₹143 Cr
90.91₹14191 Cr63.440.431.61₹190 Cr
22.02₹71 Cr12.742.452.12₹5 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
————————————————————
₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹5 Cr₹5 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr
₹0₹0₹0₹0₹0₹0₹0₹97 L₹97 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹52 Cr₹47 Cr₹74 Cr₹93 Cr₹104 Cr₹118 Cr₹147 Cr₹185 Cr₹203 Cr₹225 Cr₹210 Cr₹208 Cr₹221 Cr₹233 Cr₹226 Cr₹258 Cr₹241 Cr₹232 Cr₹202 Cr₹155 Cr
₹52 Cr₹47 Cr₹74 Cr₹93 Cr₹104 Cr₹118 Cr₹147 Cr₹185 Cr₹203 Cr₹225 Cr₹210 Cr₹208 Cr₹221 Cr₹233 Cr₹226 Cr₹258 Cr₹241 Cr₹232 Cr₹202 Cr₹155 Cr
₹58 Cr₹53 Cr₹80 Cr₹99 Cr₹110 Cr₹124 Cr₹153 Cr₹191 Cr₹209 Cr₹231 Cr₹216 Cr₹214 Cr₹228 Cr₹239 Cr₹232 Cr₹264 Cr₹247 Cr₹238 Cr₹208 Cr₹161 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹35 Cr₹66 Cr₹68 Cr₹92 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹15 Cr₹0₹8 Cr₹13 Cr
₹16 Cr₹16 Cr₹15 Cr₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr₹14 Cr₹12 Cr-₹5 Cr-₹4 Cr-₹2 Cr₹3 Cr₹4 Cr₹6 Cr₹5 Cr₹5 Cr₹5 Cr₹3 Cr
₹2 L₹2 L₹2 L₹6 L₹9 L₹3 L₹7 L₹8 L₹6 L₹8 L₹8 L₹10 L₹8 L₹6 L₹5 L₹0₹0₹0₹0₹0
₹6 Cr₹6 Cr₹6 Cr₹7 Cr₹9 Cr₹10 Cr₹2 Cr₹3 Cr₹3 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹0₹0₹0₹0
₹22 Cr₹21 Cr₹22 Cr₹23 Cr₹23 Cr₹24 Cr₹16 Cr₹16 Cr₹17 Cr₹16 Cr-₹2 Cr-₹87 L-₹6 L₹5 Cr₹6 Cr₹7 Cr₹55 Cr₹72 Cr₹81 Cr₹108 Cr
————————————————————
₹14 Cr₹13 Cr₹16 Cr₹23 Cr₹7 Cr₹9 Cr₹24 Cr₹17 Cr₹37 Cr₹23 Cr₹21 Cr₹34 Cr₹27 Cr₹34 Cr₹54 Cr₹40 Cr₹34 Cr₹36 Cr₹69 Cr₹44 Cr
₹24 Cr₹32 Cr₹14 Cr₹16 Cr₹11 Cr₹6 Cr₹15 Cr₹21 Cr₹30 Cr₹30 Cr₹43 Cr₹33 Cr₹50 Cr₹35 Cr₹55 Cr₹93 Cr₹64 Cr₹57 Cr₹56 Cr₹55 Cr
₹3 Cr₹7 Cr₹18 Cr₹10 Cr₹18 Cr₹19 Cr₹9 Cr₹0₹3 Cr₹0₹0₹6 Cr₹0₹0₹0₹15 Cr₹0₹0₹0₹0
₹80 L₹98 L₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹9 Cr₹9 Cr₹9 Cr₹10 Cr₹15 Cr₹13 Cr₹12 Cr₹14 Cr₹19 Cr₹10 Cr₹8 Cr₹123 Cr₹105 Cr₹80 Cr
₹41 Cr₹52 Cr₹50 Cr₹50 Cr₹37 Cr₹35 Cr₹57 Cr₹47 Cr₹79 Cr₹63 Cr₹79 Cr₹87 Cr₹89 Cr₹82 Cr₹128 Cr₹158 Cr₹106 Cr₹216 Cr₹229 Cr₹179 Cr
₹138 Cr₹142 Cr₹151 Cr₹172 Cr₹170 Cr₹183 Cr₹226 Cr₹255 Cr₹304 Cr₹309 Cr₹294 Cr₹300 Cr₹317 Cr₹326 Cr₹365 Cr₹430 Cr₹409 Cr₹526 Cr₹519 Cr₹448 Cr
₹3 Cr₹4 Cr₹16 Cr₹14 Cr₹11 Cr₹8 Cr₹13 Cr₹11 Cr₹11 Cr₹39 Cr₹37 Cr₹44 Cr₹45 Cr₹42 Cr₹52 Cr₹61 Cr₹105 Cr₹50 Cr₹84 Cr₹38 Cr
₹3 Cr₹7 Cr₹18 Cr₹10 Cr₹18 Cr₹19 Cr₹9 Cr₹0₹3 Cr₹0₹0₹6 Cr₹0₹0₹0₹21 Cr₹50 Cr₹66 Cr₹76 Cr₹105 Cr
————————————————————
₹171 Cr₹187 Cr₹197 Cr₹198 Cr₹204 Cr₹205 Cr₹212 Cr₹213 Cr₹208 Cr₹213 Cr₹155 Cr₹158 Cr₹157 Cr₹158 Cr₹156 Cr₹155 Cr₹148 Cr₹142 Cr₹134 Cr₹119 Cr
₹93 Cr₹102 Cr₹109 Cr₹108 Cr₹112 Cr₹112 Cr₹117 Cr₹115 Cr₹107 Cr₹107 Cr₹119 Cr₹117 Cr₹111 Cr₹103 Cr₹94 Cr₹84 Cr₹75 Cr₹67 Cr₹61 Cr₹60 Cr
₹78 Cr₹85 Cr₹89 Cr₹90 Cr₹92 Cr₹93 Cr₹95 Cr₹97 Cr₹101 Cr₹105 Cr₹36 Cr₹41 Cr₹46 Cr₹55 Cr₹62 Cr₹71 Cr₹73 Cr₹75 Cr₹73 Cr₹59 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹46 L₹0₹0₹55,000₹1 L₹2 L₹11 L₹65 L₹2 Cr₹76 L₹37 L
₹39,000₹28,000₹37,000₹18,000₹29 L₹70 L₹1 Cr₹7 Cr₹11 Cr₹27 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹81 Cr₹94 Cr₹102 Cr₹106 Cr₹114 Cr₹101 Cr
₹39,000₹28,000₹37,000₹18,000₹29 L₹70 L₹1 Cr₹7 Cr₹11 Cr₹27 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹81 Cr₹94 Cr₹102 Cr₹106 Cr₹114 Cr₹101 Cr
₹8 Cr₹8 Cr₹10 Cr₹10 Cr₹11 Cr₹13 Cr₹14 Cr₹16 Cr₹17 Cr₹19 Cr₹17 Cr₹14 Cr₹12 Cr₹7 Cr₹7 Cr₹45 Cr₹0₹0₹0₹0
₹0₹55,000₹55,000₹54,000₹55,000₹5 Cr₹5 Cr₹7 Cr₹16 Cr₹19 Cr₹24 Cr₹29 Cr₹23 Cr₹19 Cr₹12 Cr₹7 Cr₹0₹0₹0₹0
₹86 Cr₹93 Cr₹98 Cr₹100 Cr₹103 Cr₹111 Cr₹116 Cr₹127 Cr₹144 Cr₹171 Cr₹149 Cr₹156 Cr₹154 Cr₹153 Cr₹163 Cr₹218 Cr₹176 Cr₹184 Cr₹187 Cr₹161 Cr
————————————————————
₹0₹0₹0₹0₹0₹0₹0₹11 Cr₹48 Cr₹60 Cr₹28 Cr₹25 Cr₹36 Cr₹36 Cr₹28 Cr₹32 Cr₹39 Cr₹19 Cr₹24 Cr₹64 Cr
₹33 Cr₹31 Cr₹44 Cr₹60 Cr₹51 Cr₹53 Cr₹62 Cr₹80 Cr₹78 Cr₹48 Cr₹62 Cr₹73 Cr₹79 Cr₹87 Cr₹105 Cr₹128 Cr₹88 Cr₹128 Cr₹105 Cr₹89 Cr
₹1 Cr₹6 Cr₹1 Cr₹2 Cr₹1 Cr₹3 Cr₹18 Cr₹6 Cr₹18 Cr₹6 Cr₹26 Cr₹26 Cr₹18 Cr₹25 Cr₹36 Cr₹26 Cr₹12 Cr₹16 Cr₹41 Cr₹27 Cr
₹3 Cr₹3 Cr₹44 L₹2 Cr₹8 Cr₹11 Cr₹22 Cr₹26 Cr₹4 Cr₹19 Cr₹22 Cr₹14 Cr₹23 Cr₹14 Cr₹24 Cr₹19 Cr₹44 Cr₹34 Cr₹20 Cr₹8 Cr
₹35 L₹23 L₹37 L₹19 L₹88 L₹1 Cr₹1 Cr₹87 L₹63 L₹22 L₹3 Cr₹2 Cr₹3 Cr₹4 Cr₹5 Cr₹2 Cr₹0₹0₹0₹0
₹5 Cr₹6 Cr₹7 Cr₹8 Cr₹6 Cr₹4 Cr₹6 Cr₹5 Cr₹12 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹6 Cr₹6 Cr₹6 Cr₹50 Cr₹146 Cr₹141 Cr₹98 Cr
₹43 Cr₹46 Cr₹53 Cr₹72 Cr₹67 Cr₹72 Cr₹110 Cr₹128 Cr₹160 Cr₹138 Cr₹144 Cr₹144 Cr₹163 Cr₹173 Cr₹203 Cr₹213 Cr₹233 Cr₹342 Cr₹332 Cr₹287 Cr
₹2 Cr-₹6 Cr₹3 Cr₹22 Cr₹30 Cr₹36 Cr₹53 Cr₹81 Cr₹82 Cr₹75 Cr₹65 Cr₹57 Cr₹74 Cr₹91 Cr₹75 Cr₹54 Cr₹127 Cr₹126 Cr₹102 Cr₹108 Cr
₹138 Cr₹142 Cr₹151 Cr₹172 Cr₹170 Cr₹183 Cr₹226 Cr₹255 Cr₹304 Cr₹309 Cr₹294 Cr₹300 Cr₹317 Cr₹326 Cr₹365 Cr₹430 Cr₹409 Cr₹526 Cr₹519 Cr₹448 Cr
₹19₹18₹26₹33₹36₹41₹50₹74₹81₹76₹71₹70₹75₹79₹76₹87₹81₹78₹68₹53
₹19₹18₹26₹33₹36₹41₹50₹74₹81₹76₹71₹70₹75₹79₹76₹87₹81₹78₹68₹53

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹7 Cr-₹27 Cr-₹20 Cr-₹11 Cr-₹16 Cr-₹28 Cr-₹34 Cr-₹16 Cr-₹19 Cr-₹42 Cr₹4 Cr-₹11 Cr-₹13 Cr₹19 Cr-₹8 Cr₹32 Cr₹19 Cr₹55 Cr₹94 Cr₹70 Cr
-₹1 Cr₹2 Cr₹2 Cr-₹4 Cr₹2 Cr₹33 L₹36 L₹4 Cr₹12 Cr₹41 Cr₹3 Cr₹6 Cr₹9 Cr₹11 Cr₹62 Cr₹13 Cr₹6 Cr₹9 Cr₹2 Cr₹8 Cr
-₹4 Cr₹25 Cr₹11 Cr₹9 Cr₹8 Cr₹5 Cr₹6 Cr-₹2 Cr-₹26 Cr₹27 Cr₹13 Cr-₹17 Cr₹22 Cr-₹19 Cr-₹11 Cr-₹34 Cr₹37 Cr-₹19 Cr-₹28 Cr₹6 Cr
₹1 Cr₹19 L-₹6 Cr-₹6 Cr-₹5 Cr-₹23 Cr-₹28 Cr-₹14 Cr-₹32 Cr₹27 Cr₹19 Cr-₹22 Cr₹19 Cr₹10 Cr₹42 Cr₹12 Cr₹63 Cr₹45 Cr₹68 Cr₹84 Cr
₹1 Cr₹33 L-₹7 Cr-₹6 Cr-₹83 L-₹22 Cr-₹27 Cr-₹14 Cr-₹33 Cr₹26 Cr₹17 Cr-₹23 Cr₹12 Cr-₹98 L₹31 Cr-₹5 L₹53 Cr₹30 Cr₹40 Cr₹59 Cr
₹3 Cr₹15 Cr₹39 L₹17 Cr₹4 Cr₹14 Cr₹18 Cr₹20 Cr₹27 Cr-₹25 Cr-₹1 Cr₹13 Cr₹3 Cr₹2 Cr₹44 L₹7 Cr-₹18 Cr₹4 Cr₹16 Cr-₹151 Cr
-₹5 Cr-₹13 Cr₹5 Cr-₹10 Cr-₹4 Cr₹8 Cr₹6 Cr-₹5 Cr-₹4 L-₹4 Cr-₹9 Cr₹1 Cr-₹6 Cr-₹9 Cr-₹27 Cr-₹32 Cr-₹25 Cr-₹21 Cr-₹44 Cr₹79 Cr
-₹22 L₹2 Cr-₹1 Cr₹87 L-₹38 L-₹87 L-₹3 Cr₹1 Cr-₹6 Cr-₹2 Cr₹7 Cr-₹9 Cr₹8 Cr-₹8 Cr₹5 Cr-₹25 Cr₹10 Cr₹14 Cr₹12 Cr-₹13 Cr
₹2 Cr₹19 L₹1 Cr₹44 L₹82 L₹2 Cr₹5 Cr₹4 Cr₹10 Cr₹12 Cr₹5 Cr₹14 Cr₹5 Cr₹13 Cr₹9 Cr₹34 Cr₹34 Cr₹20 Cr₹8 Cr₹21 Cr
₹2 Cr₹2 Cr₹19 L₹1 Cr₹44 L₹82 L₹2 Cr₹5 Cr₹4 Cr₹9 Cr₹12 Cr₹5 Cr₹14 Cr₹5 Cr₹13 Cr₹9 Cr₹44 Cr₹34 Cr₹20 Cr₹8 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)24.26
Volume (₹)4.67 L
High (₹)24.26
Upper Circuit25.87
Low (₹)21.56
Lower Circuit21.17
Prev Close23.52
52W High (₹)24.26
Price22.02
52W Low (₹)9.65

Share Market Cap & Key Ratios Overview

M.Cap (₹)71.20 Cr
Div. Yield (%)0.00
PE Ratio12.74
Debt to Equity0.05
Price to Book0.50
Book Value19.08
EPS (TTM)1.84
Face Value2.00
ROE (%)8.90

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
BHELNSE
INDOMIMNSE
THERMAXNSE
HONAUTNSE
JYOTICNCNSE
INOXINDIANSE
TRITURBINENSE
AZADNSE
TEGANSE
LLOYDSENGGNSE
MANUGRAPHNSE
LTP
1W Low
1W High
Market cap (₹)
415.35-24.55 (-5.58%)
415.35
439.70
1,47,291Cr
1311.15+255.25 (24.17%)
1065.25
1314.45
61,874Cr
3406.1-145.8 (-4.10%)
3400
3615
41,262Cr
33625-1820 (-5.13%)
33200
35430
30,302Cr
1072.55+22.85 (2.18%)
1057.80
1134.60
25,025Cr
2064.8-34 (-1.62%)
2055
2189
19,719Cr
551.8-16 (-2.82%)
546.80
572.20
17,875Cr
2678.3-112 (-4.01%)
2667.90
2820
17,510Cr
2042.5+99.5 (5.12%)
1933.30
2175
15,610Cr
90.91+8.48 (10.29%)
81.11
93
14,191Cr
22.02+3.93 (21.72%)
17.90
24.26
71Cr

Manugraph India Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹1.09Cr; with other income of ₹18Lakh, profit before interest and tax came to ₹-₹1.41Cr. Interest expense was ₹64Lakh; PBT before exceptional items stood at ₹-₹2.05Cr. Cost mix (full year): raw materials ₹66.94Cr; employee cost ₹22.88Cr; depreciation ₹32Lakh; other expenses ₹36.37Cr. Basis: consolidated annual results.

Manugraph India Ltd Quaterly Results Key Takeaways

Manugraph India Ltd reported ₹35.1Cr total income from operations in Mar 2023, softer than ₹13.02Cr in Dec 2022 but higher than ₹12.52Cr in Mar 2022. Operating profit (before other income, interest and exceptional items) was ₹-₹1.09Cr; with other income of ₹18Lakh, profit before interest and tax came to ₹-₹1.41Cr. Interest expense was ₹64Lakh, taking profit before tax to ₹-₹2.05Cr. After tax of ₹-₹1Lakh, profit after tax stood at ₹-₹2.04Cr (vs ₹-₹7Lakh in Dec 2022 and ₹-₹2.36Cr in Mar 2022).