/
/
/

Maithan Alloys Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
7%6%-9%20%
19%13%-5%-30%
15%0%-1%-11%
24%21%14%11%

Peer Comparison

Symbol
NAVA
IMFA
MAITHANALL
JAINAM-SM
OWAIS-ST
SHYAMCENT-BE
IMPEXFERRO-BZ
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
557₹15686 Cr20.759.7840.87₹787 Cr
1,243.8₹6887 Cr13.1335.64110.46₹424 Cr
977.1₹2947 Cr10.14135.02107.69₹434 Cr
200₹231 Cr35.371.058.77₹7 Cr
74.1₹137 Cr83.312.32₹2 Cr
5₹106 Cr-0.04-0.12-₹9 Cr
6.02₹51 Cr-0.20.04-₹6 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹10 Cr₹10 Cr₹13 Cr₹13 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹3 Cr₹8 Cr₹22 Cr₹0₹0₹0
₹4117 Cr₹3717 Cr₹3113 Cr₹2775 Cr₹2294 Cr₹1492 Cr₹1263 Cr₹1083 Cr₹839 Cr₹556 Cr₹364 Cr₹308 Cr₹262 Cr₹254 Cr₹213 Cr₹171 Cr₹107 Cr₹78 Cr₹81 Cr₹44 Cr
₹4117 Cr₹3717 Cr₹3113 Cr₹2775 Cr₹2294 Cr₹1492 Cr₹1263 Cr₹1083 Cr₹839 Cr₹556 Cr₹364 Cr₹308 Cr₹262 Cr₹254 Cr₹213 Cr₹171 Cr₹107 Cr₹78 Cr₹81 Cr₹44 Cr
₹4146 Cr₹3746 Cr₹3142 Cr₹2804 Cr₹2323 Cr₹1522 Cr₹1292 Cr₹1113 Cr₹868 Cr₹585 Cr₹393 Cr₹323 Cr₹277 Cr₹269 Cr₹231 Cr₹194 Cr₹138 Cr₹88 Cr₹94 Cr₹57 Cr
₹13 Cr₹9 Cr₹99 L₹99 L₹72 L-₹26 L₹53 L₹54 L₹55 L₹57 L₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹26 Cr₹26 Cr₹20 L₹20 L₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹4 Cr₹4 Cr₹20 Cr₹82 Cr₹121 Cr₹154 Cr₹167 Cr₹166 Cr₹51 Cr₹82 Cr₹142 Cr₹89 Cr₹38 Cr
₹4 Cr₹9 Cr₹13 Cr₹8 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹31 Cr₹5 Cr₹10 Cr₹0
₹192 Cr₹231 Cr₹54 Cr₹27 Cr₹26 Cr₹32 Cr₹30 Cr₹28 Cr₹25 Cr₹26 Cr₹18 Cr₹1 Cr-₹1 Cr₹4 Cr₹5 Cr₹5 Cr₹6 Cr₹2 Cr₹2 Cr₹2 Cr
₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹5 Cr₹1 Cr₹1 Cr₹97 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹3 Cr₹3 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹81 L₹66 L₹37 L₹0₹0₹0₹0₹0
₹201 Cr₹246 Cr₹74 Cr₹41 Cr₹33 Cr₹39 Cr₹37 Cr₹35 Cr₹31 Cr₹48 Cr₹101 Cr₹124 Cr₹154 Cr₹171 Cr₹171 Cr₹56 Cr₹119 Cr₹149 Cr₹101 Cr₹40 Cr
₹87 Cr₹133 Cr₹88 Cr₹150 Cr₹197 Cr₹183 Cr₹75 Cr₹246 Cr₹147 Cr₹69 Cr₹133 Cr₹124 Cr₹111 Cr₹126 Cr₹204 Cr₹115 Cr₹132 Cr₹101 Cr₹88 Cr₹20 Cr
₹187 Cr₹128 Cr₹128 Cr₹112 Cr₹177 Cr₹93 Cr₹98 Cr₹119 Cr₹135 Cr₹175 Cr₹150 Cr₹147 Cr₹163 Cr₹126 Cr₹9 Cr₹7 Cr₹3 L₹2 L₹2 L₹2 L
₹231 Cr₹577 Cr₹14 Cr₹8 Cr₹2 Cr₹45 Cr₹7 Cr₹3 Cr₹25 Cr₹17 Cr₹17 Cr₹53 Cr₹75 Cr₹36 Cr₹37 Cr₹32 Cr₹0₹0₹0₹0
₹29 Cr₹10 Cr₹21 Cr₹22 Cr₹18 Cr₹16 Cr₹7 Cr₹2 Cr₹8 Cr₹7 Cr₹1 Cr₹8 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr
₹534 Cr₹848 Cr₹251 Cr₹293 Cr₹394 Cr₹338 Cr₹186 Cr₹371 Cr₹315 Cr₹268 Cr₹301 Cr₹333 Cr₹353 Cr₹292 Cr₹255 Cr₹158 Cr₹135 Cr₹103 Cr₹91 Cr₹21 Cr
₹4894 Cr₹4849 Cr₹3468 Cr₹3140 Cr₹2751 Cr₹1898 Cr₹1516 Cr₹1519 Cr₹1215 Cr₹902 Cr₹799 Cr₹783 Cr₹787 Cr₹735 Cr₹682 Cr₹434 Cr₹392 Cr₹340 Cr₹286 Cr₹119 Cr
₹40 Cr₹14 Cr₹24 Cr₹19 Cr₹6 Cr₹4 Cr₹134 Cr₹152 Cr₹63 Cr₹79 Cr₹107 Cr₹239 Cr₹225 Cr₹238 Cr₹194 Cr₹159 Cr₹21 Cr₹94 Cr₹84 Cr₹50 Cr
₹235 Cr₹585 Cr₹27 Cr₹16 Cr₹2 Cr₹45 Cr₹7 Cr₹7 Cr₹45 Cr₹81 Cr₹139 Cr₹214 Cr₹258 Cr₹211 Cr₹206 Cr₹86 Cr₹113 Cr₹147 Cr₹99 Cr₹38 Cr
₹469 Cr₹466 Cr₹384 Cr₹378 Cr₹367 Cr₹287 Cr₹285 Cr₹286 Cr₹278 Cr₹270 Cr₹421 Cr₹411 Cr₹397 Cr₹378 Cr₹288 Cr₹174 Cr₹171 Cr₹105 Cr₹79 Cr₹75 Cr
₹164 Cr₹154 Cr₹131 Cr₹111 Cr₹91 Cr₹84 Cr₹69 Cr₹57 Cr₹40 Cr₹28 Cr₹154 Cr₹130 Cr₹104 Cr₹81 Cr₹63 Cr₹53 Cr₹43 Cr₹31 Cr₹24 Cr₹18 Cr
₹304 Cr₹312 Cr₹253 Cr₹267 Cr₹276 Cr₹203 Cr₹217 Cr₹229 Cr₹238 Cr₹242 Cr₹267 Cr₹280 Cr₹293 Cr₹297 Cr₹225 Cr₹121 Cr₹128 Cr₹74 Cr₹54 Cr₹57 Cr
₹1 Cr₹1 Cr₹54 Cr₹3 Cr₹33 L₹0₹1 Cr₹0₹0₹23,000₹0₹80 L₹5 Cr₹60 L₹65 Cr₹66 Cr₹12 Cr₹73 Cr₹44 Cr₹10 Cr
₹1187 Cr₹1076 Cr₹60 Cr₹5 Cr₹6 Cr₹5 Cr₹4 Cr₹6 Cr₹7 Cr₹8 Cr₹15,000₹15,000₹15,000₹15,000₹15,000₹0₹0₹0₹11 Cr₹0
₹1187 Cr₹1076 Cr₹60 Cr₹5 Cr₹6 Cr₹5 Cr₹4 Cr₹6 Cr₹7 Cr₹8 Cr₹15,000₹15,000₹15,000₹15,000₹15,000₹0₹0₹0₹11 Cr₹0
₹68 Cr₹90 Cr₹71 Cr₹82 Cr₹79 Cr₹40 Cr₹39 Cr₹41 Cr₹32 Cr₹28 Cr₹19 Cr₹10 Cr₹6 Cr₹7 Cr₹12 Cr₹12 Cr₹0₹0₹0₹0
₹2 Cr₹3 Cr₹62 L₹53 L₹0₹0₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹1562 Cr₹1482 Cr₹438 Cr₹357 Cr₹361 Cr₹248 Cr₹265 Cr₹279 Cr₹280 Cr₹281 Cr₹287 Cr₹291 Cr₹305 Cr₹305 Cr₹303 Cr₹199 Cr₹140 Cr₹146 Cr₹110 Cr₹67 Cr
₹1653 Cr₹1980 Cr₹1728 Cr₹865 Cr₹818 Cr₹790 Cr₹2 Cr₹622 Cr₹335 Cr₹62 Cr₹36 Cr₹36 Cr₹38 Cr₹38 Cr₹15 Cr₹12 Cr₹0₹0₹0₹0
₹1247 Cr₹1086 Cr₹350 Cr₹304 Cr₹676 Cr₹349 Cr₹277 Cr₹261 Cr₹248 Cr₹187 Cr₹151 Cr₹175 Cr₹206 Cr₹178 Cr₹160 Cr₹88 Cr₹58 Cr₹88 Cr₹104 Cr₹31 Cr
₹130 Cr₹143 Cr₹387 Cr₹423 Cr₹689 Cr₹436 Cr₹281 Cr₹257 Cr₹244 Cr₹225 Cr₹199 Cr₹204 Cr₹141 Cr₹124 Cr₹77 Cr₹45 Cr₹61 Cr₹40 Cr₹37 Cr₹9 Cr
₹107 Cr₹59 Cr₹78 Cr₹1128 Cr₹102 Cr₹27 Cr₹639 Cr₹45 Cr₹57 Cr₹91 Cr₹54 Cr₹27 Cr₹37 Cr₹36 Cr₹78 Cr₹37 Cr₹37 Cr₹9 Cr₹6 Cr₹4 Cr
₹96 Cr₹42 Cr₹23 Cr₹9 Cr₹15 Cr₹17 Cr₹21 Cr₹24 Cr₹23 Cr₹21 Cr₹21 Cr₹20 Cr₹26 Cr₹27 Cr₹26 Cr₹21 Cr₹11 Cr₹1 Cr₹24 L₹20 L
₹99 Cr₹57 Cr₹464 Cr₹51 Cr₹89 Cr₹30 Cr₹33 Cr₹31 Cr₹28 Cr₹36 Cr₹52 Cr₹29 Cr₹33 Cr₹26 Cr₹23 Cr₹32 Cr₹85 Cr₹55 Cr₹29 Cr₹7 Cr
₹3331 Cr₹3367 Cr₹3030 Cr₹2780 Cr₹2390 Cr₹1650 Cr₹1251 Cr₹1240 Cr₹935 Cr₹621 Cr₹512 Cr₹492 Cr₹482 Cr₹430 Cr₹380 Cr₹235 Cr₹252 Cr₹193 Cr₹176 Cr₹51 Cr
₹2797 Cr₹2519 Cr₹2779 Cr₹2487 Cr₹1996 Cr₹1312 Cr₹1065 Cr₹869 Cr₹620 Cr₹353 Cr₹211 Cr₹159 Cr₹129 Cr₹138 Cr₹125 Cr₹77 Cr₹117 Cr₹91 Cr₹85 Cr₹30 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹45,000₹90,000₹0₹15 L₹5 L₹0₹17,000
₹4894 Cr₹4849 Cr₹3468 Cr₹3140 Cr₹2751 Cr₹1898 Cr₹1516 Cr₹1519 Cr₹1215 Cr₹902 Cr₹799 Cr₹783 Cr₹787 Cr₹735 Cr₹682 Cr₹434 Cr₹392 Cr₹340 Cr₹286 Cr₹119 Cr
₹1,424₹1,287₹1,079₹963₹798₹523₹444₹382₹298₹201₹135₹222₹190₹185₹156₹128₹120₹91₹94₹55
₹1,424₹1,287₹1,079₹963₹798₹523₹444₹382₹298₹201₹135₹111₹95₹92₹78₹64₹40₹30₹31₹18

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹604 Cr₹852 Cr₹450 Cr₹637 Cr₹1082 Cr₹299 Cr₹279 Cr₹327 Cr₹376 Cr₹244 Cr₹96 Cr₹70 Cr₹12 Cr₹54 Cr₹60 Cr₹96 Cr₹44 Cr₹94 L₹60 Cr₹17 Cr
-₹299 Cr-₹672 Cr-₹317 Cr-₹30 Cr₹1 Cr-₹6 Cr-₹37 Cr-₹4 Cr₹4 Cr₹37 Cr₹31 Cr₹40 Cr₹39 Cr₹31 Cr₹7 Cr₹17 Cr₹28 Cr₹19 Cr₹14 Cr₹5 Cr
-₹134 Cr-₹74 Cr-₹468 Cr₹499 Cr-₹577 Cr-₹118 Cr-₹237 Cr₹69 Cr-₹7 Cr-₹129 Cr₹10 Cr-₹39 Cr-₹50 Cr-₹32 Cr-₹21 Cr₹1 Cr₹18 Cr₹16 Cr-₹52 Cr-₹25 Cr
₹171 Cr₹106 Cr-₹335 Cr₹1105 Cr₹507 Cr₹176 Cr₹6 Cr₹392 Cr₹373 Cr₹152 Cr₹137 Cr₹71 Cr₹1 Cr₹53 Cr₹46 Cr₹114 Cr₹90 Cr₹36 Cr₹22 Cr-₹3 Cr
-₹10 Cr₹50 Cr-₹409 Cr₹968 Cr₹237 Cr₹117 Cr-₹45 Cr₹315 Cr₹284 Cr₹126 Cr₹136 Cr₹58 Cr-₹4 Cr₹42 Cr₹48 Cr₹86 Cr₹68 Cr₹4 Cr-₹7 Cr-₹3 Cr
₹481 Cr-₹591 Cr₹369 Cr-₹962 Cr-₹105 Cr-₹761 Cr₹696 Cr-₹276 Cr-₹280 Cr-₹11 Cr-₹11 Cr-₹4 Cr-₹22 Cr-₹47 Cr-₹121 Cr-₹82 Cr-₹6 Cr-₹41 Cr-₹50 Cr-₹38 Cr
-₹434 Cr₹522 Cr-₹9 Cr-₹5 Cr-₹62 Cr₹37 Cr-₹43 Cr-₹54 Cr-₹49 Cr-₹74 Cr-₹101 Cr-₹65 Cr₹26 Cr-₹39 Cr₹114 Cr-₹4 Cr-₹34 Cr₹40 Cr₹59 Cr₹21 Cr
₹37 Cr-₹19 Cr-₹49 Cr₹1 Cr₹70 Cr-₹607 Cr₹609 Cr-₹15 Cr-₹44 Cr₹41 Cr₹24 Cr-₹11 Cr₹51 L-₹45 Cr₹41 Cr-₹33 L₹28 Cr₹3 Cr₹2 Cr-₹20 Cr
₹22 Cr₹41 Cr₹90 Cr₹88 Cr₹19 Cr₹625 Cr₹17 Cr₹32 Cr₹76 Cr₹35 Cr₹11 Cr₹23 Cr₹22 Cr₹68 Cr₹37 Cr₹37 Cr₹9 Cr₹6 Cr₹4 Cr₹23 Cr
₹59 Cr₹22 Cr₹41 Cr₹90 Cr₹88 Cr₹19 Cr₹625 Cr₹17 Cr₹32 Cr₹76 Cr₹35 Cr₹11 Cr₹23 Cr₹24 Cr₹78 Cr₹37 Cr₹37 Cr₹9 Cr₹6 Cr₹4 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)996.05
Volume (₹)65,584.00
High (₹)1,004.85
Upper Circuit1,211.85
Low (₹)975.00
Lower Circuit807.95
Prev Close1,009.90
52W High (₹)1,210.10
Price977.10
52W Low (₹)831.20

Share Market Cap & Key Ratios Overview

M.Cap (₹)2947.25 Cr
Div. Yield (%)1.68
PE Ratio10.14
Debt to Equity0.06
Price to Book0.59
Book Value1,424.24
EPS (TTM)99.81
Face Value10.00
ROE (%)11.17

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
NAVANSE
IMFANSE
MAITHANALLNSE
JAINAM-SMNSE
OWAIS-STNSE
SHYAMCENT-BENSE
IMPEXFERRO-BZNSE
LTP
1W Low
1W High
Market cap (₹)
557-5.3 (-0.94%)
546.55
566.90
15,686Cr
1243.8-8.4 (-0.67%)
1228.20
1279
6,887Cr
977.1-32 (-3.17%)
975
1020.85
2,947Cr
200-16 (-7.41%)
197
226.80
231Cr
74.1-2.3 (-3.01%)
74.10
78.60
137Cr
5-0.06 (-1.19%)
4.92
5.10
106Cr
6.02+0.44 (7.89%)
5.69
6.02
51Cr

Maithan Alloys Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹508Cr; with other income of ₹417.17Cr, profit before interest and tax came to ₹502.37Cr. Interest expense was ₹4.55Cr; PBT before exceptional items stood at ₹497.82Cr. Cost mix (full year): raw materials ₹1060.32Cr; employee cost ₹27.82Cr; depreciation ₹5.63Cr; other expenses ₹448.7Cr. Basis: consolidated annual results.

Maithan Alloys Ltd Quaterly Results Key Takeaways

Maithan Alloys Ltd reported ₹539.53Cr total income from operations in Jun 2026, softer than ₹559.18Cr in Mar 2026 but higher than ₹632.31Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹508Cr; with other income of ₹417.17Cr, profit before interest and tax came to ₹502.37Cr. Interest expense was ₹4.55Cr, taking profit before tax to ₹497.82Cr. After tax of ₹102.1Cr, profit after tax stood at ₹395.72Cr (vs ₹-₹70.68Cr in Mar 2026 and ₹537.9Cr in Jun 2025).