/
/
/

Mahindra Logistics Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
13%16%11%15%
-24%-40%-56%135%
--9%6%19%
6%-2%-5%1%

Peer Comparison

Symbol
CONCOR
DELHIVERY
SHADOWFAX
BLACKBUCK
TCI
TVSSCS
VRLLOG
MAHLOG
SINDHUTRAD
GATEWAY
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
466.3₹35423 Cr28.523.524.23₹1242 Cr
426.3₹32430 Cr346.710.4311.09₹153 Cr
285.8₹16747 Cr149.911.123.9₹112 Cr
592.95₹11220 Cr66.462.3212.87₹161 Cr
833.45₹6379 Cr13.9713.7376.95₹456 Cr
130.69₹5844 Cr90.240.4715.1₹114 Cr
292.35₹5105 Cr19.14.630.07₹237 Cr
420.05₹4143 Cr107.682.5632.64₹2 Cr
23.8₹3693 Cr47.720.250.62₹41 Cr
52.37₹2631 Cr10.770.987.99₹256 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
————————————
₹99 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹71 Cr₹71 Cr₹68 Cr₹101 Cr₹101 Cr
₹5 Cr₹1 Cr₹7 Cr₹7 Cr₹10 Cr₹14 Cr₹15 Cr₹0₹0₹0₹0₹0
₹1070 Cr₹364 Cr₹414 Cr₹483 Cr₹464 Cr₹482 Cr₹458 Cr₹427 Cr₹348 Cr₹280 Cr₹201 Cr₹165 Cr
₹1070 Cr₹364 Cr₹414 Cr₹483 Cr₹464 Cr₹482 Cr₹458 Cr₹427 Cr₹348 Cr₹280 Cr₹201 Cr₹165 Cr
₹1175 Cr₹438 Cr₹492 Cr₹562 Cr₹546 Cr₹568 Cr₹545 Cr₹498 Cr₹420 Cr₹348 Cr₹302 Cr₹265 Cr
₹24 Cr₹16 Cr₹12 Cr-₹1 Cr₹28 L₹3 Cr₹5 Cr₹6 Cr₹7 Cr₹5 Cr₹3 Cr₹4 Cr
₹34 Cr₹160 Cr₹220 Cr₹220 Cr₹65 L₹90 L₹2 Cr₹9 Cr₹18 Cr₹20 Cr₹20 Cr₹11 L
₹0₹250 Cr₹4 Cr₹4 Cr₹0₹0₹0₹0₹0₹0₹0₹0
-₹50 Cr-₹44 Cr-₹45 Cr-₹42 Cr-₹27 Cr-₹22 Cr-₹20 Cr-₹19 Cr-₹14 Cr-₹13 Cr-₹9 Cr-₹7 Cr
₹430 Cr₹308 Cr₹272 Cr₹308 Cr₹267 Cr₹180 Cr₹120 Cr₹0₹0₹2 L₹2 Cr₹2 Cr
₹24 Cr₹34 Cr₹34 Cr₹33 Cr₹31 Cr₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹13 Cr₹12 Cr₹9 Cr
₹438 Cr₹708 Cr₹484 Cr₹523 Cr₹272 Cr₹174 Cr₹118 Cr₹7 Cr₹19 Cr₹20 Cr₹25 Cr₹4 Cr
————————————
₹1119 Cr₹1100 Cr₹1111 Cr₹1048 Cr₹868 Cr₹766 Cr₹617 Cr₹600 Cr₹486 Cr₹399 Cr₹226 Cr₹222 Cr
₹267 Cr₹254 Cr₹203 Cr₹189 Cr₹206 Cr₹114 Cr₹84 Cr₹48 Cr₹29 Cr₹21 Cr₹24 Cr₹15 Cr
₹13 L₹2 Cr₹115 Cr₹178 Cr₹40 Cr₹26 Cr₹27 Cr₹20 Cr₹8 Cr₹8 Cr₹3 Cr₹4 Cr
₹32 Cr₹16 Cr₹15 Cr₹13 Cr₹15 Cr₹14 Cr₹6 Cr₹9 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr
₹1418 Cr₹1372 Cr₹1444 Cr₹1428 Cr₹1130 Cr₹920 Cr₹734 Cr₹676 Cr₹527 Cr₹431 Cr₹256 Cr₹242 Cr
₹3055 Cr₹2535 Cr₹2432 Cr₹2511 Cr₹1949 Cr₹1665 Cr₹1402 Cr₹1186 Cr₹972 Cr₹804 Cr₹586 Cr₹516 Cr
₹284 Cr₹210 Cr₹184 Cr₹41 Cr₹34 Cr₹29 Cr₹16 Cr₹21 Cr₹47 Cr₹41 Cr₹0₹0
₹44 Cr₹424 Cr₹339 Cr₹401 Cr₹41 Cr₹29 Cr₹36 Cr₹38 Cr₹35 Cr₹34 Cr₹28 Cr₹4 Cr
————————————
₹1964 Cr₹1653 Cr₹1433 Cr₹1316 Cr₹856 Cr₹571 Cr₹374 Cr₹150 Cr₹125 Cr₹102 Cr₹87 Cr₹56 Cr
₹816 Cr₹724 Cr₹597 Cr₹486 Cr₹355 Cr₹210 Cr₹143 Cr₹78 Cr₹59 Cr₹41 Cr₹37 Cr₹30 Cr
₹1147 Cr₹930 Cr₹836 Cr₹830 Cr₹501 Cr₹361 Cr₹231 Cr₹71 Cr₹66 Cr₹62 Cr₹50 Cr₹26 Cr
₹24 Cr₹46 Cr₹16 Cr₹3 Cr₹43 L₹2 Cr₹15 Cr₹3 Cr₹55 L₹69 L₹2 Cr₹2 L
₹2 Cr₹2 Cr₹0₹33 Cr₹0₹0₹3 Cr₹4 Cr₹0₹0₹2 L₹2 L
₹2 Cr₹2 Cr₹0₹33 Cr₹0₹0₹3 Cr₹4 Cr₹0₹0₹2 L₹2 L
₹241 Cr₹149 Cr₹204 Cr₹208 Cr₹131 Cr₹69 Cr₹132 Cr₹124 Cr₹119 Cr₹71 Cr₹10 Cr₹7 Cr
₹2 Cr₹83 L₹18 Cr₹31 Cr₹6 Cr₹9 Cr₹14 Cr₹63 L₹2 Cr₹66 L₹31 L₹39 L
₹1417 Cr₹1137 Cr₹1092 Cr₹1129 Cr₹697 Cr₹461 Cr₹415 Cr₹203 Cr₹188 Cr₹134 Cr₹63 Cr₹34 Cr
————————————
₹123 Cr₹21 Cr₹6 Cr₹67 Cr₹118 Cr₹55 Cr₹0₹78 Cr₹50 Cr₹58 Cr₹68 Cr₹110 Cr
₹0₹0₹0₹41 L₹1 Cr₹0₹0₹0₹0₹0₹3 Cr₹3 Cr
₹690 Cr₹625 Cr₹702 Cr₹652 Cr₹489 Cr₹486 Cr₹536 Cr₹518 Cr₹520 Cr₹412 Cr₹245 Cr₹200 Cr
₹200 Cr₹76 Cr₹71 Cr₹126 Cr₹134 Cr₹198 Cr₹100 Cr₹70 Cr₹66 Cr₹50 Cr₹92 Cr₹102 Cr
₹477 Cr₹528 Cr₹443 Cr₹408 Cr₹388 Cr₹351 Cr₹241 Cr₹243 Cr₹85 Cr₹51 Cr₹7 Cr₹4 Cr
₹149 Cr₹148 Cr₹118 Cr₹128 Cr₹122 Cr₹115 Cr₹108 Cr₹74 Cr₹61 Cr₹97 Cr₹108 Cr₹63 Cr
₹1638 Cr₹1398 Cr₹1340 Cr₹1382 Cr₹1252 Cr₹1204 Cr₹985 Cr₹982 Cr₹782 Cr₹668 Cr₹523 Cr₹482 Cr
₹220 Cr₹26 Cr-₹103 Cr-₹46 Cr₹122 Cr₹285 Cr₹250 Cr₹306 Cr₹256 Cr₹236 Cr₹267 Cr₹240 Cr
₹3055 Cr₹2535 Cr₹2432 Cr₹2511 Cr₹1949 Cr₹1665 Cr₹1402 Cr₹1186 Cr₹972 Cr₹804 Cr₹586 Cr₹516 Cr
₹118₹61₹67₹77₹75₹77₹74₹70₹59₹51₹44₹38
₹118₹55₹67₹77₹75₹77₹74₹70₹59₹51₹44₹38

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹41 Cr-₹8 Cr-₹26 Cr₹35 Cr₹26 Cr₹39 Cr₹81 Cr₹133 Cr₹102 Cr₹68 Cr₹55 Cr₹60 Cr
₹369 Cr₹316 Cr₹297 Cr₹246 Cr₹177 Cr₹119 Cr₹102 Cr₹30 Cr₹28 Cr₹16 Cr-₹67 L-₹1 Cr
-₹56 Cr₹9 Cr-₹31 Cr-₹87 Cr₹51 Cr₹84 Cr-₹65 Cr-₹27 Cr-₹48 Cr-₹66 Cr-₹65 Cr-₹17 Cr
₹354 Cr₹318 Cr₹240 Cr₹193 Cr₹254 Cr₹242 Cr₹118 Cr₹137 Cr₹82 Cr₹18 Cr-₹10 Cr₹42 Cr
₹254 Cr₹343 Cr₹227 Cr₹119 Cr₹191 Cr₹294 Cr₹85 Cr₹95 Cr₹12 Cr-₹34 Cr-₹48 Cr₹27 Cr
-₹316 Cr-₹155 Cr-₹54 Cr-₹310 Cr-₹140 Cr-₹108 Cr₹36 Cr-₹95 Cr₹6 L-₹3 Cr₹19 Cr-₹115 Cr
₹105 Cr-₹148 Cr-₹276 Cr₹183 Cr-₹117 Cr-₹87 Cr-₹76 Cr-₹11 Cr₹4 Cr₹4 Cr₹18 Cr₹103 Cr
₹42 Cr₹41 Cr-₹104 Cr-₹8 Cr-₹66 Cr₹98 Cr₹45 Cr-₹11 Cr₹16 Cr-₹33 Cr-₹10 Cr₹15 Cr
₹65 Cr₹24 Cr₹126 Cr₹134 Cr₹200 Cr₹100 Cr₹55 Cr₹66 Cr₹50 Cr₹84 Cr₹102 Cr₹87 Cr
₹0₹0₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹107 Cr₹65 Cr₹24 Cr₹126 Cr₹134 Cr₹198 Cr₹100 Cr₹55 Cr₹66 Cr₹50 Cr₹92 Cr₹102 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)415.90
Volume (₹)5.00 L
High (₹)429.20
Upper Circuit499.85
Low (₹)411.55
Lower Circuit333.25
Prev Close416.55
52W High (₹)450.00
Price420.05
52W Low (₹)275.05

Share Market Cap & Key Ratios Overview

M.Cap (₹)4143.34 Cr
Div. Yield (%)0.60
PE Ratio107.68
Debt to Equity0.04
Price to Book2.81
Book Value117.88
EPS (TTM)3.88
Face Value10.00
ROE (%)1.32

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
CONCORNSE
DELHIVERYNSE
SHADOWFAXNSE
BLACKBUCKNSE
TCINSE
TVSSCSNSE
VRLLOGNSE
MAHLOGNSE
SINDHUTRADNSE
GATEWAYNSE
LTP
1W Low
1W High
Market cap (₹)
466.3-38.25 (-7.58%)
457.55
501.95
35,423Cr
426.3-1.7 (-0.40%)
424.15
437.60
32,430Cr
285.8+34.25 (13.62%)
248.40
292.20
16,747Cr
592.95-39.45 (-6.24%)
588
659.70
11,220Cr
833.45+3.65 (0.44%)
797
844.80
6,379Cr
130.69-3.16 (-2.36%)
130
135.63
5,844Cr
292.35-1.25 (-0.43%)
289.50
297
5,105Cr
420.05+27.3 (6.95%)
386.60
429.20
4,143Cr
23.8-0.92 (-3.72%)
23.53
24.76
3,693Cr
52.37-0.5 (-0.95%)
52.05
53.88
2,631Cr

Mahindra Logistics Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹125.25Cr; with other income of ₹9.83Cr, profit before interest and tax came to ₹52.94Cr. Interest expense was ₹13.83Cr; PBT before exceptional items stood at ₹39.11Cr. Cost mix (full year): raw materials ₹0 cr; employee cost ₹427.4Cr; depreciation ₹72.31Cr; other expenses ₹1887.46Cr. Basis: consolidated annual results.

Mahindra Logistics Ltd Quaterly Results Key Takeaways

Mahindra Logistics Ltd reported ₹2002.88Cr total income from operations in Jun 2026, softer than ₹1791.41Cr in Mar 2026 but higher than ₹1624.59Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹125.25Cr; with other income of ₹9.83Cr, profit before interest and tax came to ₹52.94Cr. Interest expense was ₹13.83Cr, taking profit before tax to ₹39.11Cr. After tax of ₹11.23Cr, profit after tax stood at ₹27.88Cr (vs ₹22.43Cr in Mar 2026 and ₹-₹9.4Cr in Jun 2025).