/
/
/

Mahindra Logistics Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
13%16%11%15%
-24%-40%-56%135%
--10%4%25%
6%-2%-5%1%

Peer Comparison

Symbol
CONCOR
DELHIVERY
SHADOWFAX
BLACKBUCK
TCI
TVSSCS
VRLLOG
MAHLOG
SINDHUTRAD
GATEWAY
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
503.8₹38652 Cr31.123.524.23₹1216 Cr
458.85₹34432 Cr368.120.4311.09₹153 Cr
261.95₹15246 Cr136.481.123.9₹112 Cr
583₹10612 Cr62.862.3212.88₹161 Cr
870.8₹6723 Cr14.7213.7376.95₹456 Cr
131.7₹5727 Cr88.440.4715.1₹114 Cr
298.1₹5205 Cr19.474.630.07₹237 Cr
404.6₹3964 Cr103.012.5632.64₹2 Cr
25.38₹3702 Cr47.840.250.62₹3 Cr
54.64₹2722 Cr11.140.987.99₹259 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018Dec 2017Sep 2017Jun 2017Mar 2017Dec 2016
₹2003 Cr₹1791 Cr₹1898 Cr₹1685 Cr₹1625 Cr₹1570 Cr₹1594 Cr₹1521 Cr₹1420 Cr₹1451 Cr₹1397 Cr₹1365 Cr₹1293 Cr₹1273 Cr₹1330 Cr₹1326 Cr₹1200 Cr₹1089 Cr₹1136 Cr₹1019 Cr₹883 Cr₹974 Cr₹1047 Cr₹833 Cr₹410 Cr₹812 Cr₹908 Cr₹852 Cr₹899 Cr₹1015 Cr₹981 Cr₹927 Cr₹928 Cr₹893 Cr₹835 Cr₹836 Cr₹852 Cr₹723 Cr₹715 Cr
₹10 Cr₹4 Cr₹5 Cr₹3 Cr₹5 Cr₹2 Cr₹6 Cr₹2 Cr₹6 Cr₹3 Cr₹2 Cr₹7 Cr₹6 Cr₹4 Cr₹6 Cr₹3 Cr₹3 Cr₹6 Cr₹3 Cr₹2 Cr₹2 Cr₹5 Cr₹2 Cr₹8 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹7 Cr₹2 Cr₹2 Cr₹1 Cr₹3 Cr₹83 L₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹2013 Cr₹1795 Cr₹1903 Cr₹1688 Cr₹1630 Cr₹1572 Cr₹1600 Cr₹1523 Cr₹1426 Cr₹1454 Cr₹1399 Cr₹1371 Cr₹1299 Cr₹1276 Cr₹1335 Cr₹1330 Cr₹1203 Cr₹1095 Cr₹1139 Cr₹1021 Cr₹885 Cr₹979 Cr₹1049 Cr₹841 Cr₹413 Cr₹815 Cr₹910 Cr₹854 Cr₹906 Cr₹1017 Cr₹983 Cr₹929 Cr₹931 Cr₹893 Cr₹837 Cr₹838 Cr₹854 Cr₹725 Cr₹717 Cr
₹1960 Cr₹1749 Cr₹1867 Cr₹1672 Cr₹1613 Cr₹1550 Cr₹1580 Cr₹1509 Cr₹1409 Cr₹1445 Cr₹1396 Cr₹1363 Cr₹1281 Cr₹1264 Cr₹1317 Cr₹1302 Cr₹1175 Cr₹1076 Cr₹1128 Cr₹1002 Cr₹873 Cr₹954 Cr₹1018 Cr₹816 Cr₹431 Cr₹796 Cr₹884 Cr₹832 Cr₹874 Cr₹980 Cr₹951 Cr₹899 Cr₹893 Cr₹860 Cr₹811 Cr₹815 Cr₹830 Cr₹707 Cr₹699 Cr
₹125 Cr₹116 Cr₹108 Cr₹88 Cr₹81 Cr₹80 Cr₹80 Cr₹68 Cr₹72 Cr₹59 Cr₹54 Cr₹60 Cr₹73 Cr₹68 Cr₹68 Cr₹71 Cr₹69 Cr₹58 Cr₹48 Cr₹52 Cr₹43 Cr₹51 Cr₹55 Cr₹46 Cr₹59 L₹41 Cr₹44 Cr₹40 Cr₹47 Cr₹43 Cr₹37 Cr₹35 Cr₹43 Cr₹39 Cr₹31 Cr₹28 Cr₹29 Cr₹22 Cr₹22 Cr
₹14 Cr₹14 Cr₹17 Cr₹22 Cr₹23 Cr₹21 Cr₹22 Cr₹19 Cr₹19 Cr₹17 Cr₹16 Cr₹17 Cr₹18 Cr₹17 Cr₹15 Cr₹11 Cr₹9 Cr₹9 Cr₹8 Cr₹7 Cr₹6 Cr₹6 Cr₹5 Cr₹4 Cr₹5 Cr₹6 Cr₹4 Cr₹4 Cr₹4 Cr₹1 Cr₹87 L₹81 L₹77 L₹85 L₹1 Cr₹92 L₹89 L₹94 L₹93 L
₹39 Cr₹32 Cr₹12 Cr-₹5 Cr-₹6 Cr₹93 L-₹1 Cr-₹5 Cr-₹3 Cr-₹9 Cr-₹10 Cr-₹8 Cr₹57 L-₹5 Cr₹4 Cr₹17 Cr₹19 Cr₹9 Cr₹3 Cr₹12 Cr₹6 Cr₹16 Cr₹25 Cr₹20 Cr-₹22 Cr₹13 Cr₹21 Cr₹18 Cr₹29 Cr₹36 Cr₹31 Cr₹29 Cr₹38 Cr₹32 Cr₹25 Cr₹22 Cr₹23 Cr₹17 Cr₹18 Cr
₹28 Cr₹22 Cr₹6 Cr-₹8 Cr-₹9 Cr-₹5 Cr-₹7 Cr-₹10 Cr-₹8 Cr-₹12 Cr-₹16 Cr-₹15 Cr-₹8 Cr₹20 L₹2 Cr₹12 Cr₹14 Cr₹6 Cr₹1 Cr₹9 Cr₹3 Cr₹12 Cr₹18 Cr₹15 Cr-₹16 Cr₹10 Cr₹16 Cr₹11 Cr₹19 Cr₹24 Cr₹19 Cr₹19 Cr₹24 Cr₹21 Cr₹15 Cr₹14 Cr₹15 Cr₹12 Cr₹11 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹99 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹71 Cr₹71 Cr₹68 Cr₹101 Cr₹101 Cr
₹5 Cr₹1 Cr₹7 Cr₹7 Cr₹10 Cr₹14 Cr₹15 Cr₹0₹0₹0₹0₹0
₹1070 Cr₹364 Cr₹414 Cr₹483 Cr₹464 Cr₹482 Cr₹458 Cr₹427 Cr₹348 Cr₹280 Cr₹201 Cr₹165 Cr
₹1070 Cr₹364 Cr₹414 Cr₹483 Cr₹464 Cr₹482 Cr₹458 Cr₹427 Cr₹348 Cr₹280 Cr₹201 Cr₹165 Cr
₹1175 Cr₹438 Cr₹492 Cr₹562 Cr₹546 Cr₹568 Cr₹545 Cr₹498 Cr₹420 Cr₹348 Cr₹302 Cr₹265 Cr
₹24 Cr₹16 Cr₹12 Cr-₹1 Cr₹28 L₹3 Cr₹5 Cr₹6 Cr₹7 Cr₹5 Cr₹3 Cr₹4 Cr
₹34 Cr₹160 Cr₹220 Cr₹220 Cr₹65 L₹90 L₹2 Cr₹9 Cr₹18 Cr₹20 Cr₹20 Cr₹11 L
₹0₹250 Cr₹4 Cr₹4 Cr₹0₹0₹0₹0₹0₹0₹0₹0
-₹50 Cr-₹44 Cr-₹45 Cr-₹42 Cr-₹27 Cr-₹22 Cr-₹20 Cr-₹19 Cr-₹14 Cr-₹13 Cr-₹9 Cr-₹7 Cr
₹430 Cr₹308 Cr₹272 Cr₹308 Cr₹267 Cr₹180 Cr₹120 Cr₹0₹0₹2 L₹2 Cr₹2 Cr
₹24 Cr₹34 Cr₹34 Cr₹33 Cr₹31 Cr₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹13 Cr₹12 Cr₹9 Cr
₹438 Cr₹708 Cr₹484 Cr₹523 Cr₹272 Cr₹174 Cr₹118 Cr₹7 Cr₹19 Cr₹20 Cr₹25 Cr₹4 Cr
₹1119 Cr₹1100 Cr₹1111 Cr₹1048 Cr₹868 Cr₹766 Cr₹617 Cr₹600 Cr₹486 Cr₹399 Cr₹226 Cr₹222 Cr
₹267 Cr₹254 Cr₹203 Cr₹189 Cr₹206 Cr₹114 Cr₹84 Cr₹48 Cr₹29 Cr₹21 Cr₹24 Cr₹15 Cr
₹13 L₹2 Cr₹115 Cr₹178 Cr₹40 Cr₹26 Cr₹27 Cr₹20 Cr₹8 Cr₹8 Cr₹3 Cr₹4 Cr
₹32 Cr₹16 Cr₹15 Cr₹13 Cr₹15 Cr₹14 Cr₹6 Cr₹9 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr
₹1418 Cr₹1372 Cr₹1444 Cr₹1428 Cr₹1130 Cr₹920 Cr₹734 Cr₹676 Cr₹527 Cr₹431 Cr₹256 Cr₹242 Cr
₹3055 Cr₹2535 Cr₹2432 Cr₹2511 Cr₹1949 Cr₹1665 Cr₹1402 Cr₹1186 Cr₹972 Cr₹804 Cr₹586 Cr₹516 Cr
₹284 Cr₹210 Cr₹184 Cr₹41 Cr₹34 Cr₹29 Cr₹16 Cr₹21 Cr₹47 Cr₹41 Cr₹0₹0
₹44 Cr₹424 Cr₹339 Cr₹401 Cr₹41 Cr₹29 Cr₹36 Cr₹38 Cr₹35 Cr₹34 Cr₹28 Cr₹4 Cr
₹1964 Cr₹1653 Cr₹1433 Cr₹1316 Cr₹856 Cr₹571 Cr₹374 Cr₹150 Cr₹125 Cr₹102 Cr₹87 Cr₹56 Cr
₹816 Cr₹724 Cr₹597 Cr₹486 Cr₹355 Cr₹210 Cr₹143 Cr₹78 Cr₹59 Cr₹41 Cr₹37 Cr₹30 Cr
₹1147 Cr₹930 Cr₹836 Cr₹830 Cr₹501 Cr₹361 Cr₹231 Cr₹71 Cr₹66 Cr₹62 Cr₹50 Cr₹26 Cr
₹24 Cr₹46 Cr₹16 Cr₹3 Cr₹43 L₹2 Cr₹15 Cr₹3 Cr₹55 L₹69 L₹2 Cr₹2 L
₹2 Cr₹2 Cr₹0₹33 Cr₹0₹0₹3 Cr₹4 Cr₹0₹0₹2 L₹2 L
₹2 Cr₹2 Cr₹0₹33 Cr₹0₹0₹3 Cr₹4 Cr₹0₹0₹2 L₹2 L
₹241 Cr₹149 Cr₹204 Cr₹208 Cr₹131 Cr₹69 Cr₹132 Cr₹124 Cr₹119 Cr₹71 Cr₹10 Cr₹7 Cr
₹2 Cr₹83 L₹18 Cr₹31 Cr₹6 Cr₹9 Cr₹14 Cr₹63 L₹2 Cr₹66 L₹31 L₹39 L
₹1417 Cr₹1137 Cr₹1092 Cr₹1129 Cr₹697 Cr₹461 Cr₹415 Cr₹203 Cr₹188 Cr₹134 Cr₹63 Cr₹34 Cr
₹123 Cr₹21 Cr₹6 Cr₹67 Cr₹118 Cr₹55 Cr₹0₹78 Cr₹50 Cr₹58 Cr₹68 Cr₹110 Cr
₹0₹0₹0₹41 L₹1 Cr₹0₹0₹0₹0₹0₹3 Cr₹3 Cr
₹690 Cr₹625 Cr₹702 Cr₹652 Cr₹489 Cr₹486 Cr₹536 Cr₹518 Cr₹520 Cr₹412 Cr₹245 Cr₹200 Cr
₹200 Cr₹76 Cr₹71 Cr₹126 Cr₹134 Cr₹198 Cr₹100 Cr₹70 Cr₹66 Cr₹50 Cr₹92 Cr₹102 Cr
₹477 Cr₹528 Cr₹443 Cr₹408 Cr₹388 Cr₹351 Cr₹241 Cr₹243 Cr₹85 Cr₹51 Cr₹7 Cr₹4 Cr
₹149 Cr₹148 Cr₹118 Cr₹128 Cr₹122 Cr₹115 Cr₹108 Cr₹74 Cr₹61 Cr₹97 Cr₹108 Cr₹63 Cr
₹1638 Cr₹1398 Cr₹1340 Cr₹1382 Cr₹1252 Cr₹1204 Cr₹985 Cr₹982 Cr₹782 Cr₹668 Cr₹523 Cr₹482 Cr
₹220 Cr₹26 Cr-₹103 Cr-₹46 Cr₹122 Cr₹285 Cr₹250 Cr₹306 Cr₹256 Cr₹236 Cr₹267 Cr₹240 Cr
₹3055 Cr₹2535 Cr₹2432 Cr₹2511 Cr₹1949 Cr₹1665 Cr₹1402 Cr₹1186 Cr₹972 Cr₹804 Cr₹586 Cr₹516 Cr
₹118₹61₹67₹77₹75₹77₹74₹70₹59₹51₹44₹38
₹118₹55₹67₹77₹75₹77₹74₹70₹59₹51₹44₹38

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹41 Cr-₹8 Cr-₹26 Cr₹35 Cr₹26 Cr₹39 Cr₹81 Cr₹133 Cr₹102 Cr₹68 Cr₹55 Cr₹60 Cr
₹369 Cr₹316 Cr₹297 Cr₹246 Cr₹177 Cr₹119 Cr₹102 Cr₹30 Cr₹28 Cr₹16 Cr-₹67 L-₹1 Cr
-₹56 Cr₹9 Cr-₹31 Cr-₹87 Cr₹51 Cr₹84 Cr-₹65 Cr-₹27 Cr-₹48 Cr-₹66 Cr-₹65 Cr-₹17 Cr
₹354 Cr₹318 Cr₹240 Cr₹193 Cr₹254 Cr₹242 Cr₹118 Cr₹137 Cr₹82 Cr₹18 Cr-₹10 Cr₹42 Cr
₹254 Cr₹343 Cr₹227 Cr₹119 Cr₹191 Cr₹294 Cr₹85 Cr₹95 Cr₹12 Cr-₹34 Cr-₹48 Cr₹27 Cr
-₹316 Cr-₹155 Cr-₹54 Cr-₹310 Cr-₹140 Cr-₹108 Cr₹36 Cr-₹95 Cr₹6 L-₹3 Cr₹19 Cr-₹115 Cr
₹105 Cr-₹148 Cr-₹276 Cr₹183 Cr-₹117 Cr-₹87 Cr-₹76 Cr-₹11 Cr₹4 Cr₹4 Cr₹18 Cr₹103 Cr
₹42 Cr₹41 Cr-₹104 Cr-₹8 Cr-₹66 Cr₹98 Cr₹45 Cr-₹11 Cr₹16 Cr-₹33 Cr-₹10 Cr₹15 Cr
₹65 Cr₹24 Cr₹126 Cr₹134 Cr₹200 Cr₹100 Cr₹55 Cr₹66 Cr₹50 Cr₹84 Cr₹102 Cr₹87 Cr
₹0₹0₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹107 Cr₹65 Cr₹24 Cr₹126 Cr₹134 Cr₹198 Cr₹100 Cr₹55 Cr₹66 Cr₹50 Cr₹92 Cr₹102 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)400.85
Volume (₹)1.02 L
High (₹)410.15
Upper Circuit480.35
Low (₹)399.55
Lower Circuit320.25
Prev Close400.30
52W High (₹)450.00
Price404.60
52W Low (₹)275.05

Share Market Cap & Key Ratios Overview

M.Cap (₹)3963.65 Cr
Div. Yield (%)0.63
PE Ratio103.01
Debt to Equity0.04
Price to Book2.81
Book Value117.88
EPS (TTM)3.88
Face Value10.00
ROE (%)1.32

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
CONCORNSE
DELHIVERYNSE
SHADOWFAXNSE
BLACKBUCKNSE
TCINSE
TVSSCSNSE
VRLLOGNSE
MAHLOGNSE
SINDHUTRADNSE
GATEWAYNSE
LTP
1W Low
1W High
Market cap (₹)
503.8-12.2 (-2.36%)
502
520.75
38,652Cr
458.85-11.35 (-2.41%)
449.50
471.95
34,432Cr
261.95+16.59 (6.76%)
244.66
262.30
15,246Cr
583-5.15 (-0.88%)
570.10
595.50
10,612Cr
870.8-17.3 (-1.95%)
863
904.95
6,723Cr
131.7+0.14 (0.11%)
122.51
132.53
5,727Cr
298.1+2.15 (0.73%)
293.85
304.90
5,205Cr
404.6+11.85 (3.02%)
380.25
410.15
3,964Cr
25.38+0.39 (1.56%)
23.61
25.95
3,702Cr
54.64+1.03 (1.92%)
52.40
55.19
2,722Cr

Mahindra Logistics Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹125.25Cr; with other income of ₹9.83Cr, profit before interest and tax came to ₹52.94Cr. Interest expense was ₹13.83Cr; PBT before exceptional items stood at ₹39.11Cr. Cost mix (full year): raw materials ₹0 cr; employee cost ₹427.4Cr; depreciation ₹72.31Cr; other expenses ₹1887.46Cr. Basis: consolidated annual results.

Mahindra Logistics Ltd Quaterly Results Key Takeaways

Mahindra Logistics Ltd reported ₹2002.88Cr total income from operations in Jun 2026, softer than ₹1791.41Cr in Mar 2026 but higher than ₹1624.59Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹125.25Cr; with other income of ₹9.83Cr, profit before interest and tax came to ₹52.94Cr. Interest expense was ₹13.83Cr, taking profit before tax to ₹39.11Cr. After tax of ₹11.23Cr, profit after tax stood at ₹27.88Cr (vs ₹22.43Cr in Mar 2026 and ₹-₹9.4Cr in Jun 2025).