/
/
/

Madhav Marbles And Granites Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--12%-17%-22%
---22%
-5%-9%-13%-23%
3%0%-1%-1%

Peer Comparison

Symbol
KAJARIACER
CERA
MIDWESTLTD
SOMANYCERA
NITCO
POKARNA
ASIANTILES
ORIENTBELL
CLAYCRAFT-SM
EXXARO
MADHAV
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,221.4₹19122 Cr35.0310.6445.43₹485 Cr
5,486.5₹7122 Cr35.0935.13187.59₹204 Cr
942.6₹3606 Cr32.488.1339.91₹105 Cr
597₹2444 Cr22.988.6752.76₹81 Cr
89.91₹2336 Cr—-0.43-1.43₹29 Cr
729.05₹2299 Cr24.2213.7446.28₹81 Cr
50.35₹1518 Cr120.450.272.4₹21 Cr
390.8₹580 Cr27.445.6629.49₹12 Cr
159.15₹339 Cr12.56—16.22₹27 Cr
6.25₹282 Cr68.830.050.31₹3 Cr
34.46₹31 Cr—-0.892.94₹10 L

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2003Mar 2002
—————————
₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr
₹115 Cr₹116 Cr₹117 Cr₹120 Cr₹122 Cr₹121 Cr₹120 Cr₹46 Cr₹40 Cr
₹115 Cr₹116 Cr₹117 Cr₹120 Cr₹122 Cr₹121 Cr₹120 Cr₹46 Cr₹40 Cr
₹124 Cr₹125 Cr₹126 Cr₹129 Cr₹131 Cr₹130 Cr₹129 Cr₹55 Cr₹49 Cr
-₹6 Cr-₹5 Cr-₹4 Cr-₹3 Cr-₹87 L₹48 L₹15 L₹30 L₹30 L
₹1 Cr₹2 Cr₹2 Cr₹71 L₹3 Cr₹16 Cr₹5 Cr₹8 Cr₹11 Cr
₹0₹0₹0₹0₹0₹0₹0₹5 L₹6 L
₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr
₹2 Cr₹35 L₹16 L₹16 L₹16 L₹0₹67 L₹0₹0
₹4 L₹3 L₹4 L₹3 L₹6 L₹9 L₹9 L₹0₹0
₹4 L₹4 L₹3 L₹2 L₹1 L₹31 L₹29 L₹0₹0
₹5 Cr₹4 Cr₹5 Cr₹3 Cr₹7 Cr₹20 Cr₹11 Cr₹11 Cr₹15 Cr
—————————
₹4 Cr₹3 Cr₹5 Cr₹4 Cr₹5 Cr₹6 Cr₹8 Cr₹5 Cr₹5 Cr
₹2 Cr₹2 Cr₹3 Cr₹5 Cr₹4 Cr₹7 Cr₹4 Cr₹31 L₹21 L
₹10 Cr₹13 Cr₹7 Cr₹6 Cr₹6 Cr₹5 Cr₹14 Cr₹0₹0
₹10 Cr₹10 Cr₹9 Cr₹7 Cr₹6 Cr₹5 Cr₹5 Cr₹2 Cr₹2 Cr
₹26 Cr₹28 Cr₹24 Cr₹23 Cr₹22 Cr₹23 Cr₹31 Cr₹8 Cr₹7 Cr
₹149 Cr₹152 Cr₹150 Cr₹152 Cr₹159 Cr₹174 Cr₹170 Cr₹74 Cr₹71 Cr
₹41 Cr₹42 Cr₹45 Cr₹44 Cr₹44 Cr₹15 Cr₹16 Cr₹15 Cr₹15 Cr
₹12 Cr₹15 Cr₹10 Cr₹8 Cr₹11 Cr₹23 Cr₹19 Cr₹8 Cr₹11 Cr
—————————
₹104 Cr₹104 Cr₹109 Cr₹106 Cr₹105 Cr₹105 Cr₹105 Cr₹47 Cr₹44 Cr
₹79 Cr₹76 Cr₹79 Cr₹76 Cr₹71 Cr₹67 Cr₹62 Cr₹22 Cr₹19 Cr
₹25 Cr₹28 Cr₹30 Cr₹30 Cr₹34 Cr₹38 Cr₹42 Cr₹25 Cr₹25 Cr
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹6 Cr₹84 L₹81 L₹72 L
₹13 L₹20 L₹52 L₹4 Cr₹9 Cr₹11 Cr₹2 Cr₹0₹0
₹13 L₹20 L₹52 L₹4 Cr₹9 Cr₹11 Cr₹2 Cr₹0₹0
₹33 Cr₹30 Cr₹43 Cr₹44 Cr₹26 Cr₹27 Cr₹26 Cr₹0₹0
₹24 Cr₹20 Cr₹2 Cr₹3 Cr₹11 Cr₹3 Cr₹19 Cr₹0₹0
₹84 Cr₹81 Cr₹79 Cr₹84 Cr₹82 Cr₹84 Cr₹90 Cr₹26 Cr₹26 Cr
—————————
₹26 Cr₹28 Cr₹30 Cr₹29 Cr₹24 Cr₹25 Cr₹27 Cr₹14 Cr₹13 Cr
₹11 Cr₹15 Cr₹13 Cr₹14 Cr₹19 Cr₹21 Cr₹27 Cr₹4 Cr₹5 Cr
₹43 L₹97 L₹5 Cr₹3 Cr₹10 Cr₹8 Cr₹2 Cr₹4 Cr₹4 Cr
₹4 Cr₹3 Cr₹89 L₹68 L₹43 L₹11 Cr₹9 Cr₹11 Cr₹4 Cr
₹23 Cr₹25 Cr₹23 Cr₹21 Cr₹23 Cr₹25 Cr₹15 Cr₹15 Cr₹18 Cr
₹65 Cr₹72 Cr₹72 Cr₹68 Cr₹77 Cr₹90 Cr₹80 Cr₹48 Cr₹44 Cr
₹39 Cr₹43 Cr₹48 Cr₹45 Cr₹55 Cr₹67 Cr₹49 Cr₹40 Cr₹37 Cr
₹0₹0₹0₹0₹0₹0₹24 L₹13 L₹74 L
₹149 Cr₹152 Cr₹150 Cr₹152 Cr₹159 Cr₹174 Cr₹170 Cr₹74 Cr₹71 Cr
₹139₹140₹141₹144₹147₹146₹143₹61₹54
₹139₹140₹141₹144₹147₹146₹143₹61₹54

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2003Mar 2002
-₹1 Cr-₹2 Cr-₹1 Cr₹55 L₹87 L₹3 Cr₹6 Cr₹7 Cr₹0
₹2 Cr₹1 Cr₹2 Cr₹3 Cr₹4 Cr₹70 L₹3 Cr₹6 Cr₹0
₹2 Cr-₹5 Cr₹22 Cr₹19 Cr₹4 Cr-₹15 Cr-₹12 Cr-₹5 Cr₹0
₹2 Cr-₹5 Cr₹23 Cr₹22 Cr₹9 Cr-₹12 Cr-₹3 Cr₹8 Cr₹0
₹2 Cr-₹6 Cr₹23 Cr₹21 Cr₹8 Cr-₹13 Cr-₹4 Cr₹7 Cr₹0
₹3 Cr₹2 Cr-₹5 Cr-₹5 Cr₹8 Cr-₹3 Cr₹2 Cr-₹3 Cr₹0
-₹5 Cr₹4 Cr-₹19 Cr-₹19 Cr-₹13 Cr₹16 Cr₹1 Cr-₹4 Cr₹0
₹27 L-₹9 L-₹18 L-₹3 Cr₹3 Cr-₹71 L₹20 L-₹7 L₹0
₹12 L₹21 L₹39 L₹3 Cr₹73 L₹1 Cr₹20 Cr₹4 Cr₹0
₹39 L₹12 L₹21 L₹39 L₹3 Cr₹73 L₹20 Cr₹4 Cr₹0

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)35.45
Volume (₹)2,431.00
High (₹)35.82
Upper Circuit41.48
Low (₹)33.72
Lower Circuit27.66
Prev Close34.57
52W High (₹)46.79
Price34.46
52W Low (₹)29.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)30.91 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.09
Price to Book0.28
Book Value138.95
EPS (TTM)-0.26
Face Value10.00
ROE (%)-1.19

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
KAJARIACERNSE
CERANSE
MIDWESTLTDNSE
SOMANYCERANSE
NITCONSE
POKARNANSE
ASIANTILESNSE
ORIENTBELLNSE
CLAYCRAFT-SMNSE
EXXARONSE
MADHAVNSE
LTP
1W Low
1W High
Market cap (₹)
1221.4+18.7 (1.55%)
1175.70
1239.10
19,122Cr
5486.5-158.5 (-2.81%)
5475
5640
7,122Cr
943-37.8 (-3.85%)
931.20
1085
3,606Cr
597+24.4 (4.26%)
572.60
608.45
2,444Cr
89.91+2.91 (3.34%)
85.98
93.38
2,336Cr
729.05-17.8 (-2.38%)
724.60
750.60
2,299Cr
50.35-0.3 (-0.59%)
49.32
52.22
1,518Cr
390.8-2.45 (-0.62%)
382.40
406.80
580Cr
159.15-7.55 (-4.53%)
158
171.50
339Cr
6.25+0 (0.00%)
6.15
6.35
282Cr
34.46-1 (-2.82%)
33.72
36.76
31Cr

Madhav Marbles And Granites Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹64.7Lakh; with other income of ₹53.9Lakh, profit before interest and tax came to ₹-₹4.3Lakh. Interest expense was ₹27.2Lakh; PBT before exceptional items stood at ₹-₹31.5Lakh. Cost mix (full year): raw materials ₹13.2Cr; employee cost ₹7.96Cr; depreciation ₹69Lakh; other expenses ₹7.8Cr. Basis: consolidated annual results.

Madhav Marbles And Granites Ltd Quaterly Results Key Takeaways

Madhav Marbles And Granites Ltd reported ₹7.91Cr total income from operations in Jun 2026, softer than ₹9.24Cr in Mar 2026 but higher than ₹8.03Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹64.7Lakh; with other income of ₹53.9Lakh, profit before interest and tax came to ₹-₹4.3Lakh. Interest expense was ₹27.2Lakh, taking profit before tax to ₹-₹31.5Lakh. After tax of ₹3.8Lakh, profit after tax stood at ₹-₹35.3Lakh (vs ₹1.86Cr in Mar 2026 and ₹-₹36.4Lakh in Jun 2025).