FYERS
Home
/
Stocks
/
Results
/
Madhav Marbles And Granites Results

Madhav Marbles And Granites Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--13%-13%-1%
--16%-107%
-6%-12%-15%-26%
3%-1%-1%0%

Peer Comparison

Symbol
KAJARIACER
CERA
MIDWESTLTD
VARMORA
SOMANYCERA
POKARNA
NITCO
ASIANTILES
ORIENTBELL
EXXARO
MADHAV
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,218.8₹19057 Cr34.9110.6445.43₹485 Cr
5,085.5₹6497 Cr32.0135.13187.59₹204 Cr
1,033₹3596 Cr32.398.1339.91₹105 Cr
127.81₹2939 Cr47.36—7.44₹62 Cr
580.1₹2400 Cr22.578.6752.76₹81 Cr
718₹2160 Cr22.7613.7446.28₹81 Cr
80.23₹2039 Cr—-0.43-1.43₹29 Cr
53.32₹1567 Cr124.340.272.4₹21 Cr
398₹597 Cr28.265.6629.49₹12 Cr
6.11₹270 Cr65.990.050.31₹3 Cr
32.15₹29 Cr—-0.892.94₹39 L

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018
₹8 Cr₹9 Cr₹7 Cr₹7 Cr₹8 Cr₹8 Cr₹7 Cr₹6 Cr₹11 Cr₹12 Cr₹7 Cr₹11 Cr₹11 Cr₹12 Cr₹9 Cr₹12 Cr₹15 Cr₹12 Cr₹11 Cr₹15 Cr₹16 Cr₹17 Cr₹16 Cr₹18 Cr₹11 Cr₹16 Cr₹13 Cr₹16 Cr₹14 Cr₹17 Cr₹19 Cr
₹54 L₹5 Cr₹59 L₹1 Cr₹77 L₹1 Cr-₹3 L₹1 Cr₹57 L₹1 Cr₹83 L₹89 L₹58 L₹58 L₹2 Cr₹1 Cr₹93 L₹1 Cr₹83 L₹87 L₹95 L₹1 Cr₹76 L₹69 L₹93 L₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹1 Cr-₹25 L
₹8 Cr₹14 Cr₹7 Cr₹8 Cr₹9 Cr₹9 Cr₹7 Cr₹7 Cr₹11 Cr₹13 Cr₹7 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹13 Cr₹16 Cr₹13 Cr₹12 Cr₹16 Cr₹17 Cr₹18 Cr₹16 Cr₹19 Cr₹12 Cr₹19 Cr₹15 Cr₹18 Cr₹16 Cr₹18 Cr₹19 Cr
₹8 Cr₹11 Cr₹8 Cr₹8 Cr₹9 Cr₹9 Cr₹6 Cr₹7 Cr₹11 Cr₹12 Cr₹9 Cr₹12 Cr₹11 Cr₹12 Cr₹11 Cr₹14 Cr₹14 Cr₹13 Cr₹12 Cr₹15 Cr₹16 Cr₹20 Cr₹16 Cr₹17 Cr₹11 Cr₹16 Cr₹15 Cr₹17 Cr₹15 Cr₹17 Cr₹17 Cr
₹65 L₹3 Cr₹41 L₹50 L₹75 L₹36 L₹1 Cr₹40 L₹1 Cr₹2 Cr-₹79 L₹22 L₹1 Cr₹1 Cr₹74 L-₹43 L₹3 Cr₹98 L₹1 Cr₹2 Cr₹2 Cr-₹72 L₹2 Cr₹3 Cr₹2 Cr₹4 Cr₹74 L₹2 Cr₹2 Cr₹3 Cr₹3 Cr
₹27 L₹22 L₹30 L₹59 L₹35 L₹25 L₹74 L₹23 L₹24 L₹38 L₹41 L₹70 L₹29 L-₹23 L₹55 L₹43 L₹23 L₹51 L₹9 L₹12 L₹11 L₹13 L₹17 L₹19 L₹10 L₹41 L₹22 L₹27 L₹35 L₹41 L₹20 L
-₹32 L₹2 Cr-₹72 L-₹70 L-₹32 L-₹72 L-₹17 L-₹33 L₹8 L₹89 L-₹2 Cr-₹1 Cr₹26 L₹13 L-₹84 L-₹2 Cr₹2 Cr-₹78 L₹7 L₹56 L₹70 L-₹2 Cr₹40 L₹1 Cr₹1 Cr₹2 Cr-₹69 L₹80 L₹80 L₹1 Cr₹1 Cr
-₹35 L₹2 Cr-₹69 L-₹71 L-₹36 L-₹79 L-₹32 L-₹34 L-₹3 L₹79 L-₹2 Cr-₹1 Cr₹11 L₹85 L-₹84 L-₹2 Cr₹1 Cr-₹31 L-₹2 L₹32 L₹47 L-₹1 Cr₹23 L₹1 Cr₹79 L₹1 Cr-₹55 L₹63 L₹64 L₹77 L₹99 L

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2003Mar 2002
——————————
₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr
₹115 Cr₹115 Cr₹116 Cr₹117 Cr₹120 Cr₹122 Cr₹121 Cr₹120 Cr₹46 Cr₹40 Cr
₹115 Cr₹115 Cr₹116 Cr₹117 Cr₹120 Cr₹122 Cr₹121 Cr₹120 Cr₹46 Cr₹40 Cr
₹124 Cr₹124 Cr₹125 Cr₹126 Cr₹129 Cr₹131 Cr₹130 Cr₹129 Cr₹55 Cr₹49 Cr
-₹6 Cr-₹6 Cr-₹5 Cr-₹4 Cr-₹3 Cr-₹87 L₹48 L₹15 L₹30 L₹30 L
₹69 L₹1 Cr₹2 Cr₹2 Cr₹71 L₹3 Cr₹16 Cr₹5 Cr₹8 Cr₹11 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹5 L₹6 L
₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr
₹2 Cr₹2 Cr₹35 L₹16 L₹16 L₹16 L₹0₹67 L₹0₹0
₹4 L₹4 L₹3 L₹4 L₹3 L₹6 L₹9 L₹9 L₹0₹0
₹5 L₹4 L₹4 L₹3 L₹2 L₹1 L₹31 L₹29 L₹0₹0
₹4 Cr₹5 Cr₹4 Cr₹5 Cr₹3 Cr₹7 Cr₹20 Cr₹11 Cr₹11 Cr₹15 Cr
——————————
₹5 Cr₹4 Cr₹3 Cr₹5 Cr₹4 Cr₹5 Cr₹6 Cr₹8 Cr₹5 Cr₹5 Cr
₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹5 Cr₹4 Cr₹7 Cr₹4 Cr₹31 L₹21 L
₹7 Cr₹10 Cr₹13 Cr₹7 Cr₹6 Cr₹6 Cr₹5 Cr₹14 Cr₹0₹0
₹11 Cr₹10 Cr₹10 Cr₹9 Cr₹7 Cr₹6 Cr₹5 Cr₹5 Cr₹2 Cr₹2 Cr
₹26 Cr₹26 Cr₹28 Cr₹24 Cr₹23 Cr₹22 Cr₹23 Cr₹31 Cr₹8 Cr₹7 Cr
₹148 Cr₹149 Cr₹152 Cr₹150 Cr₹152 Cr₹159 Cr₹174 Cr₹170 Cr₹74 Cr₹71 Cr
₹45 Cr₹41 Cr₹42 Cr₹45 Cr₹44 Cr₹44 Cr₹15 Cr₹16 Cr₹15 Cr₹15 Cr
₹8 Cr₹12 Cr₹15 Cr₹10 Cr₹8 Cr₹11 Cr₹23 Cr₹19 Cr₹8 Cr₹11 Cr
——————————
₹97 Cr₹104 Cr₹104 Cr₹109 Cr₹106 Cr₹105 Cr₹105 Cr₹105 Cr₹47 Cr₹44 Cr
₹75 Cr₹79 Cr₹76 Cr₹79 Cr₹76 Cr₹71 Cr₹67 Cr₹62 Cr₹22 Cr₹19 Cr
₹22 Cr₹25 Cr₹28 Cr₹30 Cr₹30 Cr₹34 Cr₹38 Cr₹42 Cr₹25 Cr₹25 Cr
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹6 Cr₹84 L₹81 L₹72 L
₹4 Cr₹13 L₹20 L₹52 L₹4 Cr₹9 Cr₹11 Cr₹2 Cr₹0₹0
₹4 Cr₹13 L₹20 L₹52 L₹4 Cr₹9 Cr₹11 Cr₹2 Cr₹0₹0
₹29 Cr₹33 Cr₹30 Cr₹43 Cr₹44 Cr₹26 Cr₹27 Cr₹26 Cr₹0₹0
₹19 Cr₹24 Cr₹20 Cr₹2 Cr₹3 Cr₹11 Cr₹3 Cr₹19 Cr₹0₹0
₹77 Cr₹84 Cr₹81 Cr₹79 Cr₹84 Cr₹82 Cr₹84 Cr₹90 Cr₹26 Cr₹26 Cr
——————————
₹31 Cr₹26 Cr₹28 Cr₹30 Cr₹29 Cr₹24 Cr₹25 Cr₹27 Cr₹14 Cr₹13 Cr
₹14 Cr₹11 Cr₹15 Cr₹13 Cr₹14 Cr₹19 Cr₹21 Cr₹27 Cr₹4 Cr₹5 Cr
₹1 Cr₹43 L₹97 L₹5 Cr₹3 Cr₹10 Cr₹8 Cr₹2 Cr₹4 Cr₹4 Cr
₹4 Cr₹4 Cr₹3 Cr₹89 L₹68 L₹43 L₹11 Cr₹9 Cr₹11 Cr₹4 Cr
₹20 Cr₹23 Cr₹25 Cr₹23 Cr₹21 Cr₹23 Cr₹25 Cr₹15 Cr₹15 Cr₹18 Cr
₹72 Cr₹65 Cr₹72 Cr₹72 Cr₹68 Cr₹77 Cr₹90 Cr₹80 Cr₹48 Cr₹44 Cr
₹46 Cr₹39 Cr₹43 Cr₹48 Cr₹45 Cr₹55 Cr₹67 Cr₹49 Cr₹40 Cr₹37 Cr
₹0₹0₹0₹0₹0₹0₹0₹24 L₹13 L₹74 L
₹148 Cr₹149 Cr₹152 Cr₹150 Cr₹152 Cr₹159 Cr₹174 Cr₹170 Cr₹74 Cr₹71 Cr
₹138₹139₹140₹141₹144₹147₹146₹143₹61₹54
₹138₹139₹140₹141₹144₹147₹146₹143₹61₹54

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2003Mar 2002
₹73 L-₹1 Cr-₹2 Cr-₹1 Cr₹55 L₹87 L₹3 Cr₹6 Cr₹7 Cr₹0
-₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹3 Cr₹4 Cr₹70 L₹3 Cr₹6 Cr₹0
₹7 Cr₹2 Cr-₹5 Cr₹22 Cr₹19 Cr₹4 Cr-₹15 Cr-₹12 Cr-₹5 Cr₹0
₹6 Cr₹2 Cr-₹5 Cr₹23 Cr₹22 Cr₹9 Cr-₹12 Cr-₹3 Cr₹8 Cr₹0
₹5 Cr₹2 Cr-₹6 Cr₹23 Cr₹21 Cr₹8 Cr-₹13 Cr-₹4 Cr₹7 Cr₹0
₹1 Cr₹3 Cr₹2 Cr-₹5 Cr-₹5 Cr₹8 Cr-₹3 Cr₹2 Cr-₹3 Cr₹0
-₹5 Cr-₹5 Cr₹4 Cr-₹19 Cr-₹19 Cr-₹13 Cr₹16 Cr₹1 Cr-₹4 Cr₹0
₹1 Cr₹27 L-₹9 L-₹18 L-₹3 Cr₹3 Cr-₹71 L₹20 L-₹7 L₹0
₹39 L₹12 L₹21 L₹39 L₹3 Cr₹73 L₹1 Cr₹20 Cr₹4 Cr₹0
₹1 Cr₹39 L₹12 L₹21 L₹39 L₹3 Cr₹73 L₹20 Cr₹4 Cr₹0

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)32.34
Volume (₹)4,665.00
High (₹)33.01
Upper Circuit38.60
Low (₹)32.15
Lower Circuit25.74
Prev Close32.17
52W High (₹)46.00
Price32.15
52W Low (₹)29.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)29.48 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.06
Price to Book0.22
Book Value138.33
EPS (TTM)-0.26
Face Value10.00
ROE (%)0.08

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
KAJARIACERNSE
CERANSE
MIDWESTLTDNSE
VARMORANSE
SOMANYCERANSE
POKARNANSE
NITCONSE
ASIANTILESNSE
ORIENTBELLNSE
EXXARONSE
MADHAVNSE
LTP
1W Low
1W High
Market cap (₹)
1218.8+3.4 (0.28%)
1206.20
1251.80
19,057Cr
5085.5+83 (1.66%)
4941.50
5110.50
6,497Cr
1033+42.95 (4.34%)
967.80
1087
3,596Cr
127.81-6.4 (-4.77%)
126
134.91
2,939Cr
580.1-11.35 (-1.92%)
576.15
617.95
2,400Cr
718+30.95 (4.50%)
653.50
775.60
2,160Cr
80.23+2.6 (3.35%)
77.10
86.80
2,039Cr
53.32+7.73 (16.96%)
45.51
55.21
1,567Cr
398-2.4 (-0.60%)
398
415
597Cr
6.11+0.02 (0.33%)
6.02
6.23
270Cr
32.15-0.13 (-0.40%)
31.65
34.24
29Cr

Madhav Marbles And Granites Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹64.7Lakh; with other income of ₹53.9Lakh, profit before interest and tax came to ₹-₹4.3Lakh. Interest expense was ₹27.2Lakh; PBT before exceptional items stood at ₹-₹31.5Lakh. Cost mix (full year): raw materials ₹13.2Cr; employee cost ₹7.96Cr; depreciation ₹69Lakh; other expenses ₹7.8Cr. Basis: consolidated annual results.

Madhav Marbles And Granites Ltd Quaterly Results Key Takeaways

Madhav Marbles And Granites Ltd reported ₹7.91Cr total income from operations in Jun 2026, softer than ₹9.24Cr in Mar 2026 but higher than ₹8.03Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹64.7Lakh; with other income of ₹53.9Lakh, profit before interest and tax came to ₹-₹4.3Lakh. Interest expense was ₹27.2Lakh, taking profit before tax to ₹-₹31.5Lakh. After tax of ₹3.8Lakh, profit after tax stood at ₹-₹35.3Lakh (vs ₹1.86Cr in Mar 2026 and ₹-₹36.4Lakh in Jun 2025).