/
/
/

Loyal Equipments Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
18%18%33%6%
21%30%-50%
-36%-10%-39%
15%12%28%27%

Peer Comparison

Symbol
BHEL-A
THERMAX-A
HONAUT-A
JYOTICNC-A
INOXINDIA-A
AZAD-A
TRITURBINE-A
TEGA-A
LLOYDSENGG-A
ELECON-A
LOYAL-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
423.85₹139091 Cr48.322.369.22₹1600 Cr
3,193.2₹37596 Cr63.362.2468.12₹721 Cr
29,501.15₹25720 Cr45.5151.93702.03₹525 Cr
999.5₹21970 Cr71.153.1916.15₹336 Cr
1,883.2₹16898 Cr66.317.3231.94₹258 Cr
2,577.7₹16529 Cr118.935.5431.02₹133 Cr
486.7₹15434 Cr45.891.6111.7₹350 Cr
1,738₹12861 Cr608.69-11.4722.06₹143 Cr
79.95₹12369 Cr55.510.331.64₹190 Cr
433.7₹9610 Cr39.274.2916.11₹341 Cr
129.45₹138 Cr20.770.759.03₹7 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Sep 2026Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018
₹12 Cr₹19 Cr₹30 Cr₹24 Cr₹14 Cr₹11 Cr₹29 Cr₹19 Cr₹15 Cr₹13 Cr₹28 Cr₹13 Cr₹26 Cr₹4 Cr₹17 Cr₹15 Cr₹12 Cr₹5 Cr₹5 Cr₹8 Cr₹14 Cr₹6 Cr₹6 Cr₹8 Cr₹5 Cr₹7 Cr₹7 Cr₹15 Cr₹8 Cr₹3 Cr₹11 Cr₹13 Cr₹9 Cr₹9 Cr
₹8 L₹11 L₹41 L₹10 L₹24 L₹25 L₹10 L₹11 L₹13 L₹7 L₹2 L₹5 L₹6 L₹20 L₹2 L₹1 L₹3 L₹28 L₹0₹2 L₹7 L₹25 L₹64 L₹3 L₹26 L₹92 L₹0₹31 L₹2 L₹40,000₹30 L₹11 L₹2 L₹40,000
₹12 Cr₹19 Cr₹31 Cr₹24 Cr₹14 Cr₹12 Cr₹29 Cr₹19 Cr₹15 Cr₹13 Cr₹28 Cr₹13 Cr₹26 Cr₹4 Cr₹17 Cr₹15 Cr₹12 Cr₹5 Cr₹5 Cr₹8 Cr₹14 Cr₹6 Cr₹7 Cr₹8 Cr₹5 Cr₹8 Cr₹7 Cr₹15 Cr₹8 Cr₹3 Cr₹11 Cr₹13 Cr₹9 Cr₹9 Cr
₹10 Cr₹17 Cr₹26 Cr₹21 Cr₹12 Cr₹10 Cr₹23 Cr₹16 Cr₹10 Cr₹12 Cr₹22 Cr₹11 Cr₹21 Cr₹6 Cr₹13 Cr₹13 Cr₹9 Cr₹7 Cr₹6 Cr₹8 Cr₹14 Cr₹8 Cr₹7 Cr₹7 Cr₹4 Cr₹6 Cr₹7 Cr₹12 Cr₹7 Cr₹3 Cr₹10 Cr₹11 Cr₹7 Cr₹8 Cr
₹2 Cr₹3 Cr₹6 Cr₹3 Cr₹2 Cr₹2 Cr₹6 Cr₹4 Cr₹5 Cr₹1 Cr₹6 Cr₹3 Cr₹5 Cr-₹1 Cr₹5 Cr₹3 Cr₹3 Cr-₹82 L-₹63 L-₹7 L-₹3 L-₹1 Cr₹58 L₹94 L₹62 L₹2 Cr₹1 Cr₹3 Cr₹74 L₹47 L₹2 Cr₹3 Cr₹2 Cr₹2 Cr
₹43 L₹38 L₹1 Cr₹32 L₹20 L₹26 L₹32 L₹16 L₹22 L₹17 L₹54 L₹11 L₹34 L₹34 L₹45 L₹25 L₹34 L₹33 L₹48 L₹47 L₹35 L₹29 L₹39 L₹31 L₹21 L₹22 L₹48 L₹21 L₹16 L₹14 L₹12 L₹28 L₹9 L₹7 L
₹1 Cr₹2 Cr₹4 Cr₹2 Cr₹2 Cr₹1 Cr₹5 Cr₹3 Cr₹4 Cr₹77 L₹5 Cr₹2 Cr₹4 Cr-₹2 Cr₹4 Cr₹2 Cr₹2 Cr-₹2 Cr-₹2 Cr-₹98 L-₹95 L-₹2 Cr-₹32 L₹32 L₹12 L₹1 Cr₹45 L₹3 Cr₹34 L₹13 L₹1 Cr₹2 Cr₹1 Cr₹1 Cr
₹81 L₹1 Cr₹3 Cr₹2 Cr₹1 Cr₹1 Cr₹4 Cr₹3 Cr₹3 Cr₹60 L₹4 Cr₹2 Cr₹4 Cr-₹2 Cr₹4 Cr₹2 Cr₹2 Cr-₹2 Cr-₹2 Cr-₹98 L-₹1 Cr-₹1 Cr-₹65 L₹18 L₹21 L₹1 Cr₹26 L₹2 Cr₹20 L₹13 L₹97 L₹2 Cr₹97 L₹91 L

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
———————————————
₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹7 Cr₹7 Cr₹3 Cr₹3 Cr₹50 L₹50 L₹50 L
₹40 Cr₹19 Cr₹12 Cr₹6 Cr₹11 Cr₹11 Cr₹8 Cr₹3 Cr₹5 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr₹1 Cr₹86 L
₹40 Cr₹19 Cr₹12 Cr₹6 Cr₹11 Cr₹11 Cr₹8 Cr₹3 Cr₹5 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr₹1 Cr₹86 L
₹51 Cr₹30 Cr₹23 Cr₹17 Cr₹22 Cr₹21 Cr₹18 Cr₹13 Cr₹12 Cr₹10 Cr₹6 Cr₹4 Cr₹3 Cr₹2 Cr₹1 Cr
₹1 Cr₹2 Cr₹4 Cr₹5 Cr₹4 Cr₹31 L₹54 L₹56 L₹87 L₹95 L₹1 Cr₹2 Cr₹11 L₹11 L₹8 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹42 L₹0₹4 L₹9 L₹3 L
-₹23 L-₹4 L₹4 L₹19 L₹22 L₹12 L₹11 L₹14 L₹3 L₹7 L₹14 L₹0₹0-₹73,000₹3 L
₹64 L₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹49 L₹34 L₹33 L₹28 L₹28 L₹18 L₹12 L₹10 L₹21 L₹19 L₹0₹0₹0₹15 L₹6 L
₹2 Cr₹4 Cr₹5 Cr₹7 Cr₹7 Cr₹62 L₹77 L₹80 L₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹15 L₹34 L₹21 L
———————————————
₹4 Cr₹4 Cr₹9 Cr₹7 Cr₹8 Cr₹5 Cr₹3 Cr₹5 Cr₹2 Cr₹1 Cr₹1 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr
₹11 Cr₹8 Cr₹7 Cr₹5 Cr₹3 Cr₹2 Cr₹2 Cr₹4 Cr₹1 Cr₹3 Cr₹18 L₹14 L₹8 L₹13 L₹12 L
₹7 Cr₹8 Cr₹7 Cr₹9 Cr₹11 Cr₹9 Cr₹7 Cr₹1 Cr₹3 Cr₹3 Cr₹2 Cr₹0₹0₹4 L₹56 L
₹30 L₹6 L₹3 L₹2 L₹3 L₹81,580₹35 L₹0₹1 Cr₹74 L₹98 L₹1 Cr₹1 Cr₹39 L₹30 L
₹22 Cr₹20 Cr₹23 Cr₹22 Cr₹22 Cr₹16 Cr₹12 Cr₹10 Cr₹7 Cr₹8 Cr₹5 Cr₹4 Cr₹3 Cr₹2 Cr₹3 Cr
₹75 Cr₹54 Cr₹51 Cr₹46 Cr₹51 Cr₹37 Cr₹31 Cr₹25 Cr₹20 Cr₹19 Cr₹13 Cr₹11 Cr₹6 Cr₹4 Cr₹4 Cr
₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹54 L₹70 L₹46 L₹22 L₹17 L₹6 L₹20 L₹0₹45 L₹45 L
₹10 Cr₹12 Cr₹12 Cr₹16 Cr₹15 Cr₹9 Cr₹8 Cr₹2 Cr₹4 Cr₹4 Cr₹4 Cr₹2 Cr₹15 L₹28 L₹70 L
———————————————
₹30 Cr₹28 Cr₹27 Cr₹27 Cr₹19 Cr₹17 Cr₹11 Cr₹11 Cr₹10 Cr₹9 Cr₹8 Cr₹4 Cr₹2 Cr₹1 Cr₹1 Cr
₹17 Cr₹15 Cr₹13 Cr₹11 Cr₹9 Cr₹8 Cr₹6 Cr₹6 Cr₹4 Cr₹3 Cr₹2 Cr₹1 Cr₹0₹0₹0
₹13 Cr₹13 Cr₹14 Cr₹16 Cr₹10 Cr₹9 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹3 Cr₹2 Cr₹1 Cr₹1 Cr
₹3 Cr₹0₹0₹0₹6 Cr₹2 L₹3 Cr₹83 L₹11 L₹0₹0₹0₹0₹0₹0
₹2 Cr₹9 L₹4 L₹54 L₹86 L₹17 L₹13 L₹10 L₹14 L₹4 L₹4 L₹4 L₹5 L₹5 L₹5 L
₹2 Cr₹9 L₹4 L₹54 L₹86 L₹17 L₹13 L₹10 L₹14 L₹4 L₹4 L₹4 L₹5 L₹5 L₹5 L
₹2 Cr₹1 Cr₹1 Cr₹2 Cr₹10 L₹21 L₹9 L₹19 L₹7 L₹10 L₹43,520₹0₹0₹0₹0
₹20 Cr₹14 Cr₹15 Cr₹18 Cr₹17 Cr₹10 Cr₹8 Cr₹7 Cr₹5 Cr₹5 Cr₹5 Cr₹3 Cr₹2 Cr₹1 Cr₹1 Cr
———————————————
₹0₹0₹0₹0₹0₹0₹0₹0₹1 Cr₹2 Cr₹0₹0₹0₹0₹0
₹17 Cr₹17 Cr₹21 Cr₹17 Cr₹21 Cr₹18 Cr₹13 Cr₹13 Cr₹6 Cr₹6 Cr₹5 Cr₹4 Cr₹3 Cr₹1 Cr₹1 Cr
₹22 Cr₹13 Cr₹12 Cr₹9 Cr₹5 Cr₹6 Cr₹7 Cr₹3 Cr₹3 Cr₹2 Cr₹1 Cr₹6 L-₹11 L₹59 L₹1 Cr
₹13 Cr₹8 Cr₹2 Cr₹30 L₹3 Cr₹1 Cr₹2 Cr₹29 L₹2 Cr₹3 Cr₹11 L₹68 L₹88 L₹68 L₹57 L
₹18 L₹13 L₹30 L₹13 L₹3 Cr₹83 L₹82 L₹1 Cr₹22 L₹20 L₹5 L₹2 L₹6 L₹5 L₹4 L
₹4 Cr₹1 Cr₹90 L₹88 L₹1 Cr₹97 L₹37 L₹77 L₹1 Cr₹69 L₹1 Cr₹3 Cr₹69 L₹5 L₹10 L
₹56 Cr₹39 Cr₹36 Cr₹27 Cr₹33 Cr₹27 Cr₹23 Cr₹18 Cr₹14 Cr₹14 Cr₹7 Cr₹8 Cr₹4 Cr₹3 Cr₹3 Cr
₹34 Cr₹19 Cr₹13 Cr₹6 Cr₹11 Cr₹12 Cr₹10 Cr₹8 Cr₹7 Cr₹5 Cr₹3 Cr₹4 Cr₹1 Cr₹79 L₹36 L
₹0₹0₹0₹0₹0₹0₹0₹0₹21 L₹28 L₹0₹0₹0₹0₹0
₹75 Cr₹54 Cr₹51 Cr₹46 Cr₹51 Cr₹37 Cr₹31 Cr₹25 Cr₹20 Cr₹19 Cr₹13 Cr₹11 Cr₹6 Cr₹4 Cr₹4 Cr
₹47₹29₹22₹16₹21₹20₹18₹13₹17₹14₹21₹18₹60₹33₹27
₹47₹29₹22₹16₹21₹20₹18₹13₹11₹9₹8₹7₹8₹4₹4

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
₹14 Cr₹10 Cr₹6 Cr-₹5 Cr₹1 Cr₹4 Cr₹6 Cr₹3 Cr₹3 Cr₹84 L₹3 Cr₹2 Cr₹2 Cr₹83 L₹94 L
₹1 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹33 L₹20 L₹26 L₹22 L
-₹9 Cr-₹2 Cr-₹3 Cr₹2 Cr-₹8 L-₹4 Cr-₹7 Cr-₹47 L-₹4 Cr₹1 Cr-₹2 Cr-₹3 Cr-₹36 L-₹41 L-₹17 L
₹6 Cr₹11 Cr₹7 Cr-₹31 L₹3 Cr₹2 Cr₹73 L₹4 Cr₹75 L₹3 Cr₹2 Cr-₹1 Cr₹2 Cr₹68 L₹99 L
₹3 Cr₹8 Cr₹6 Cr-₹15 L₹3 Cr₹80 L-₹68 L₹2 Cr-₹6 L₹2 Cr₹1 Cr-₹1 Cr₹2 Cr₹31 L₹73 L
-₹7 Cr-₹89 L₹54 L-₹95 L-₹6 Cr-₹2 Cr-₹3 Cr-₹74 L-₹93 L-₹3 Cr-₹3 Cr-₹98 L-₹97 L-₹15 L-₹20 L
₹8 Cr-₹1 Cr-₹5 Cr-₹1 Cr₹5 Cr₹60 L₹5 Cr-₹3 Cr-₹32 L₹3 Cr₹2 Cr₹2 Cr-₹41 L-₹4 L-₹3 L
₹4 Cr₹6 Cr₹2 Cr-₹3 Cr₹2 Cr-₹87 L₹2 Cr-₹2 Cr-₹1 Cr₹3 Cr-₹57 L-₹20 L₹20 L₹11 L₹51 L
₹8 Cr₹2 Cr₹30 L₹3 Cr₹1 Cr₹2 Cr₹29 L₹2 Cr₹3 Cr₹11 L₹68 L₹88 L₹68 L₹57 L₹7 L
₹13 Cr₹8 Cr₹2 Cr₹30 L₹3 Cr₹1 Cr₹2 Cr₹29 L₹2 Cr₹3 Cr₹11 L₹68 L₹88 L₹68 L₹57 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)131.90
Volume (₹)411.00
High (₹)131.90
Upper Circuit153.75
Low (₹)125.80
Lower Circuit102.55
Prev Close128.15
52W High (₹)215.95
Price125.80
52W Low (₹)120.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)138.27 Cr
Div. Yield (%)0.00
PE Ratio20.77
Debt to Equity0.19
Price to Book4.68
Book Value47.15
EPS (TTM)6.17
Face Value10.00
ROE (%)26.50

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
BHEL-ANSE
THERMAX-ANSE
HONAUT-ANSE
JYOTICNC-ANSE
INOXINDIA-ANSE
AZAD-ANSE
TRITURBINE-ANSE
TEGA-ANSE
LLOYDSENGG-ANSE
ELECON-ANSE
LOYAL-XNSE
LTP
1W Low
1W High
Market cap (₹)
423.35+36 (9.29%)
388
425.35
1,39,091Cr
3205.5+93.35 (3.00%)
3063.65
3226.65
37,596Cr
29435-79.55 (-0.27%)
28801
29799.85
25,720Cr
1015.65+109.75 (12.12%)
897.80
1018
21,970Cr
1893.3+32.65 (1.75%)
1805
1900
16,898Cr
2580.65+136 (5.56%)
2388.35
2650
16,529Cr
486.8+16.7 (3.55%)
468.90
499.85
15,434Cr
1762.4+80.4 (4.78%)
1670
1779.30
12,861Cr
81.47-1.57 (-1.89%)
78.94
86.03
12,369Cr
436.7+16.9 (4.03%)
420
444.90
9,610Cr
125.8-8.6 (-6.40%)
123
137.90
138Cr

Loyal Equipments Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹2.84Cr; with other income of ₹5.8Lakh, profit before interest and tax came to ₹2.32Cr. Interest expense was ₹33.8Lakh; PBT before exceptional items stood at ₹1.98Cr. Cost mix (full year): raw materials ₹18.36Cr; employee cost ₹4.11Cr; depreciation ₹52.7Lakh; other expenses ₹8.79Cr. Basis: consolidated annual results.

Loyal Equipments Ltd Quaterly Results Key Takeaways

Loyal Equipments Ltd reported ₹11.57Cr total income from operations in Sep 2022, softer than ₹5.18Cr in Jun 2022 but higher than ₹13.59Cr in Sep 2021. Operating profit (before other income, interest and exceptional items) was ₹2.84Cr; with other income of ₹5.8Lakh, profit before interest and tax came to ₹2.32Cr. Interest expense was ₹33.8Lakh, taking profit before tax to ₹1.98Cr. After tax of ₹14Lakh, profit after tax stood at ₹1.84Cr (vs ₹-₹1.59Cr in Jun 2022 and ₹-₹1.02Cr in Sep 2021).