Lokesh Machines Share Price
364.60+4.30 (+1.19%)
+80.58% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 7% | 13% | 4% | -22% |
| -3% | - | -56% | -96% |
| 16% | 51% | 25% | 78% |
| 3% | 4% | 5% | 0% |
Peer Comparison
Symbol
BHEL
INDOMIM
THERMAX
KIRLOSENG
JYOTICNC
INOXINDIA
TRITURBINE
AZAD
LLOYDSENGG
TEGA
LOKESHMACH
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 431.1 | ₹150704 Cr | 61.96 | 1.08 | 7.91 | ₹1600 Cr |
| 971.5 | ₹45621 Cr | 85.51 | 4.96 | 15.24 | ₹534 Cr |
| 3,637.6 | ₹44442 Cr | 74.9 | 2.24 | 68.12 | ₹721 Cr |
| 2,201.9 | ₹32995 Cr | 60.41 | 7.82 | 50.1 | ₹574 Cr |
| 1,003.9 | ₹23346 Cr | 72.57 | 2.51 | 16.48 | ₹336 Cr |
| 2,247.8 | ₹19788 Cr | 77.65 | 6.4 | 31.99 | ₹258 Cr |
| 578 | ₹18185 Cr | 54.07 | 1.61 | 11.71 | ₹350 Cr |
| 2,777.3 | ₹17862 Cr | 128.52 | 5.54 | 31.02 | ₹134 Cr |
| 84.21 | ₹13165 Cr | 58.86 | 0.43 | 1.61 | ₹190 Cr |
| 1,548 | ₹11665 Cr | 552.07 | -11.47 | 22.2 | ₹143 Cr |
| 364.6 | ₹785 Cr | 177.92 | 0.47 | 9.23 | ₹4 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Sep 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sep 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sep 2015 | Jun 2015 | Mar 2015 | Dec 2014 | Sep 2014 | Jun 2014 | Mar 2014 | Dec 2013 | Sep 2013 | Jun 2013 | Mar 2013 | Dec 2012 | Sep 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹55 Cr | ₹59 Cr | ₹51 Cr | ₹50 Cr | ₹48 Cr | ₹39 Cr | ₹52 Cr | ₹75 Cr | ₹63 Cr | ₹80 Cr | ₹86 Cr | ₹76 Cr | ₹50 Cr | ₹67 Cr | ₹63 Cr | ₹60 Cr | ₹50 Cr | ₹65 Cr | ₹55 Cr | ₹49 Cr | ₹33 Cr | ₹57 Cr | ₹41 Cr | ₹36 Cr | ₹17 Cr | ₹28 Cr | ₹33 Cr | ₹35 Cr | ₹30 Cr | ₹61 Cr | ₹47 Cr | ₹43 Cr | ₹40 Cr | ₹51 Cr | ₹46 Cr | ₹39 Cr | ₹46 Cr | ₹42 Cr | ₹35 Cr | ₹41 Cr | ₹35 Cr | ₹43 Cr | ₹28 Cr | ₹29 Cr | ₹21 Cr | ₹30 Cr | ₹25 Cr | ₹31 Cr | ₹32 Cr | ₹30 Cr | ₹33 Cr | ₹21 Cr | ₹28 Cr | ₹39 Cr | ₹33 Cr | ₹41 Cr |
| ₹32 L | ₹41 L | ₹16 L | ₹21 L | ₹28 L | ₹46 L | ₹32 L | ₹20 L | ₹50 L | ₹65 L | ₹36 L | ₹27 L | ₹40 L | ₹62 L | ₹3 Cr | ₹13 L | ₹21 L | ₹30 L | ₹15 L | ₹18 L | ₹19 L | ₹1 Cr | ₹10 L | ₹19 L | ₹3 L | ₹17 L | ₹9 L | ₹4 L | ₹14 L | ₹60 L | ₹15 L | ₹9 L | ₹11 L | ₹36 L | ₹23 L | ₹21 L | ₹5 L | ₹22 L | ₹3 L | ₹7 L | ₹4 L | ₹64 L | ₹10 L | ₹10 L | ₹7 L | ₹9 L | ₹12 L | ₹97 L | ₹10 L | ₹39 L | ₹7 L | ₹10 L | ₹31 L | ₹29 L | ₹48 L | ₹47 L |
| ₹56 Cr | ₹60 Cr | ₹51 Cr | ₹51 Cr | ₹48 Cr | ₹39 Cr | ₹52 Cr | ₹76 Cr | ₹63 Cr | ₹81 Cr | ₹87 Cr | ₹77 Cr | ₹51 Cr | ₹68 Cr | ₹66 Cr | ₹60 Cr | ₹50 Cr | ₹66 Cr | ₹55 Cr | ₹49 Cr | ₹33 Cr | ₹58 Cr | ₹41 Cr | ₹37 Cr | ₹17 Cr | ₹28 Cr | ₹33 Cr | ₹35 Cr | ₹31 Cr | ₹61 Cr | ₹47 Cr | ₹43 Cr | ₹40 Cr | ₹51 Cr | ₹46 Cr | ₹40 Cr | ₹46 Cr | ₹42 Cr | ₹35 Cr | ₹41 Cr | ₹35 Cr | ₹44 Cr | ₹29 Cr | ₹29 Cr | ₹21 Cr | ₹31 Cr | ₹25 Cr | ₹32 Cr | ₹32 Cr | ₹31 Cr | ₹33 Cr | ₹21 Cr | ₹28 Cr | ₹39 Cr | ₹33 Cr | ₹42 Cr |
| ₹50 Cr | ₹53 Cr | ₹45 Cr | ₹45 Cr | ₹43 Cr | ₹35 Cr | ₹54 Cr | ₹67 Cr | ₹58 Cr | ₹71 Cr | ₹76 Cr | ₹69 Cr | ₹47 Cr | ₹60 Cr | ₹60 Cr | ₹54 Cr | ₹46 Cr | ₹58 Cr | ₹49 Cr | ₹44 Cr | ₹30 Cr | ₹51 Cr | ₹36 Cr | ₹31 Cr | ₹16 Cr | ₹34 Cr | ₹30 Cr | ₹31 Cr | ₹28 Cr | ₹53 Cr | ₹41 Cr | ₹38 Cr | ₹36 Cr | ₹44 Cr | ₹41 Cr | ₹35 Cr | ₹42 Cr | ₹36 Cr | ₹31 Cr | ₹37 Cr | ₹30 Cr | ₹37 Cr | ₹25 Cr | ₹24 Cr | ₹18 Cr | ₹26 Cr | ₹20 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr | ₹25 Cr | ₹20 Cr | ₹23 Cr | ₹34 Cr | ₹27 Cr | ₹37 Cr |
| ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹9 Cr | ₹8 Cr | ₹1 Cr | ₹12 Cr | ₹9 Cr | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹6 Cr | ₹10 Cr | ₹8 Cr | ₹8 Cr | ₹6 Cr | ₹10 Cr | ₹8 Cr | ₹7 Cr | ₹5 Cr | ₹9 Cr | ₹7 Cr | ₹7 Cr | ₹3 Cr | -₹4 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹10 Cr | ₹8 Cr | ₹8 Cr | ₹6 Cr | ₹9 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹9 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹9 Cr | ₹6 Cr | ₹7 Cr | ₹4 Cr | ₹6 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹10 Cr | ₹4 Cr | ₹8 Cr | ₹8 Cr | ₹9 Cr | ₹8 Cr |
| ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr |
| ₹1 Cr | ₹3 Cr | ₹93 L | ₹89 L | ₹72 L | ₹32 L | -₹6 Cr | ₹5 Cr | ₹2 Cr | ₹7 Cr | ₹8 Cr | ₹5 Cr | ₹1 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹1 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹21 L | ₹3 Cr | ₹2 Cr | ₹2 Cr | -₹2 Cr | -₹10 Cr | ₹41 L | ₹98 L | ₹12 L | ₹5 Cr | ₹2 Cr | ₹3 Cr | ₹64 L | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹42 L | ₹2 Cr | ₹4 L | ₹76 L | ₹22 L | ₹3 Cr | ₹61 L | ₹1 Cr | -₹1 Cr | ₹3 L | ₹29 L | ₹1 Cr | ₹1 Cr | ₹65 L | ₹3 Cr | -₹3 Cr | ₹73 L | ₹94 L | -₹24 L | ₹70 L |
| ₹1 Cr | ₹2 Cr | ₹63 L | ₹63 L | ₹46 L | ₹13 L | -₹4 Cr | ₹3 Cr | ₹1 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹76 L | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹72 L | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹15 L | ₹2 Cr | ₹2 Cr | ₹2 Cr | -₹2 Cr | -₹6 Cr | ₹26 L | ₹74 L | ₹9 L | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹48 L | ₹2 Cr | ₹1 Cr | ₹95 L | ₹29 L | ₹1 Cr | ₹2 L | ₹51 L | ₹14 L | ₹2 Cr | ₹41 L | ₹97 L | -₹1 Cr | -₹93 L | ₹20 L | ₹77 L | ₹72 L | ₹18 L | ₹2 Cr | -₹2 Cr | ₹51 L | ₹58 L | -₹5 L | ₹43 L |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| ₹4 Cr | ₹9 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹3 Cr | ₹1 Cr | ₹5 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹190 Cr | ₹168 Cr | ₹141 Cr | ₹131 Cr | ₹125 Cr | ₹121 Cr | ₹126 Cr | ₹120 Cr | ₹109 Cr | ₹99 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹79 Cr | ₹74 Cr | ₹71 Cr | ₹70 Cr | ₹62 Cr |
| ₹190 Cr | ₹168 Cr | ₹141 Cr | ₹131 Cr | ₹125 Cr | ₹121 Cr | ₹126 Cr | ₹120 Cr | ₹109 Cr | ₹99 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹79 Cr | ₹74 Cr | ₹71 Cr | ₹70 Cr | ₹62 Cr |
| ₹213 Cr | ₹196 Cr | ₹159 Cr | ₹149 Cr | ₹143 Cr | ₹139 Cr | ₹144 Cr | ₹138 Cr | ₹129 Cr | ₹115 Cr | ₹103 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹91 Cr | ₹85 Cr | ₹83 Cr | ₹82 Cr | ₹74 Cr |
| ₹51 Cr | ₹45 Cr | ₹21 Cr | ₹24 Cr | ₹23 Cr | ₹14 Cr | ₹7 Cr | ₹8 Cr | ₹19 Cr | ₹27 Cr | ₹36 Cr | ₹42 Cr | ₹49 Cr | ₹38 Cr | ₹22 Cr | ₹76 Cr | ₹73 Cr | ₹45 Cr | ₹40 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹10 Cr | ₹3 Cr | ₹1 Cr | ₹25 L | ₹16 Cr | ₹2 Cr |
| ₹12 Cr | ₹11 Cr | ₹9 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹6 Cr | ₹5 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹2 Cr | ₹4 Cr | ₹9 Cr | ₹3 Cr | ₹7 Cr | ₹0 | ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹5 Cr | ₹2 Cr | ₹6 Cr | ₹7 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹4 Cr | ₹6 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹67 Cr | ₹62 Cr | ₹34 Cr | ₹36 Cr | ₹33 Cr | ₹23 Cr | ₹19 Cr | ₹21 Cr | ₹35 Cr | ₹48 Cr | ₹50 Cr | ₹65 Cr | ₹62 Cr | ₹66 Cr | ₹40 Cr | ₹83 Cr | ₹80 Cr | ₹68 Cr | ₹47 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹36 Cr | ₹37 Cr | ₹30 Cr | ₹28 Cr | ₹27 Cr | ₹28 Cr | ₹37 Cr | ₹28 Cr | ₹29 Cr | ₹30 Cr | ₹26 Cr | ₹22 Cr | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹12 Cr |
| ₹45 Cr | ₹34 Cr | ₹43 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹27 Cr | ₹33 Cr | ₹30 Cr | ₹45 Cr | ₹49 Cr | ₹44 Cr | ₹31 Cr | ₹26 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr |
| ₹66 Cr | ₹62 Cr | ₹60 Cr | ₹56 Cr | ₹57 Cr | ₹62 Cr | ₹64 Cr | ₹65 Cr | ₹66 Cr | ₹70 Cr | ₹58 Cr | ₹59 Cr | ₹54 Cr | ₹55 Cr | ₹50 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹11 L | ₹41 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹2 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹8 Cr | ₹5 Cr |
| ₹148 Cr | ₹133 Cr | ₹133 Cr | ₹109 Cr | ₹110 Cr | ₹116 Cr | ₹125 Cr | ₹121 Cr | ₹132 Cr | ₹135 Cr | ₹134 Cr | ₹133 Cr | ₹127 Cr | ₹113 Cr | ₹100 Cr | ₹32 Cr | ₹30 Cr | ₹36 Cr | ₹31 Cr |
| ₹428 Cr | ₹391 Cr | ₹326 Cr | ₹294 Cr | ₹287 Cr | ₹278 Cr | ₹288 Cr | ₹280 Cr | ₹295 Cr | ₹297 Cr | ₹286 Cr | ₹295 Cr | ₹287 Cr | ₹277 Cr | ₹231 Cr | ₹201 Cr | ₹192 Cr | ₹187 Cr | ₹152 Cr |
| ₹20 Cr | ₹24 Cr | ₹36 Cr | ₹15 Cr | ₹18 Cr | ₹10 Cr | ₹9 Cr | ₹10 Cr | ₹9 Cr | ₹11 Cr | ₹7 Cr | ₹16 Cr | ₹22 Cr | ₹26 Cr | ₹49 Cr | ₹14 Cr | ₹7 Cr | ₹10 Cr | ₹10 Cr |
| ₹134 Cr | ₹118 Cr | ₹88 Cr | ₹87 Cr | ₹87 Cr | ₹79 Cr | ₹77 Cr | ₹84 Cr | ₹97 Cr | ₹112 Cr | ₹116 Cr | ₹125 Cr | ₹123 Cr | ₹115 Cr | ₹87 Cr | ₹77 Cr | ₹73 Cr | ₹62 Cr | ₹42 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹357 Cr | ₹311 Cr | ₹253 Cr | ₹240 Cr | ₹231 Cr | ₹214 Cr | ₹208 Cr | ₹205 Cr | ₹176 Cr | ₹185 Cr | ₹161 Cr | ₹177 Cr | ₹174 Cr | ₹171 Cr | ₹123 Cr | ₹109 Cr | ₹101 Cr | ₹92 Cr | ₹69 Cr |
| ₹154 Cr | ₹140 Cr | ₹130 Cr | ₹123 Cr | ₹115 Cr | ₹115 Cr | ₹106 Cr | ₹97 Cr | ₹91 Cr | ₹87 Cr | ₹83 Cr | ₹78 Cr | ₹69 Cr | ₹59 Cr | ₹51 Cr | ₹43 Cr | ₹37 Cr | ₹30 Cr | ₹25 Cr |
| ₹204 Cr | ₹171 Cr | ₹122 Cr | ₹117 Cr | ₹116 Cr | ₹100 Cr | ₹102 Cr | ₹109 Cr | ₹86 Cr | ₹99 Cr | ₹78 Cr | ₹99 Cr | ₹105 Cr | ₹111 Cr | ₹72 Cr | ₹66 Cr | ₹64 Cr | ₹62 Cr | ₹44 Cr |
| ₹6 Cr | ₹16 Cr | ₹15 Cr | ₹7 Cr | ₹5 Cr | ₹26 Cr | ₹25 Cr | ₹19 Cr | ₹41 Cr | ₹29 Cr | ₹41 Cr | ₹35 Cr | ₹25 Cr | ₹12 Cr | ₹27 Cr | ₹10 Cr | ₹12 Cr | ₹8 Cr | ₹17 Cr |
| ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹6 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹1 Cr |
| ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹6 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹1 Cr |
| ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹9 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹22 Cr | ₹25 Cr | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹3 Cr | ₹3 Cr | ₹7 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹227 Cr | ₹203 Cr | ₹152 Cr | ₹137 Cr | ₹132 Cr | ₹139 Cr | ₹142 Cr | ₹144 Cr | ₹149 Cr | ₹156 Cr | ₹151 Cr | ₹167 Cr | ₹161 Cr | ₹152 Cr | ₹124 Cr | ₹84 Cr | ₹84 Cr | ₹78 Cr | ₹62 Cr |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| ₹137 Cr | ₹117 Cr | ₹112 Cr | ₹98 Cr | ₹99 Cr | ₹99 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹91 Cr | ₹85 Cr | ₹81 Cr | ₹71 Cr | ₹67 Cr | ₹54 Cr | ₹50 Cr | ₹47 Cr | ₹44 Cr | ₹36 Cr |
| ₹40 Cr | ₹48 Cr | ₹41 Cr | ₹44 Cr | ₹40 Cr | ₹29 Cr | ₹38 Cr | ₹25 Cr | ₹27 Cr | ₹30 Cr | ₹21 Cr | ₹23 Cr | ₹28 Cr | ₹30 Cr | ₹26 Cr | ₹40 Cr | ₹33 Cr | ₹39 Cr | ₹29 Cr |
| ₹9 Cr | ₹8 Cr | ₹7 Cr | ₹5 Cr | ₹6 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹11 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹7 Cr |
| ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹95 L | ₹1 Cr | ₹1 Cr | ₹55 L | ₹63 L | ₹68 L | ₹74 L | ₹65 L | ₹69 L | ₹62 L | ₹45 L | ₹33 L | ₹29 L | ₹37 L | ₹57 L | ₹29 L |
| ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹9 Cr | ₹8 Cr | ₹7 Cr | ₹8 Cr | ₹11 Cr | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹20 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr | ₹25 Cr | ₹26 Cr | ₹23 Cr | ₹18 Cr |
| ₹200 Cr | ₹188 Cr | ₹174 Cr | ₹158 Cr | ₹155 Cr | ₹139 Cr | ₹146 Cr | ₹135 Cr | ₹146 Cr | ₹141 Cr | ₹135 Cr | ₹128 Cr | ₹126 Cr | ₹124 Cr | ₹107 Cr | ₹117 Cr | ₹108 Cr | ₹109 Cr | ₹89 Cr |
| ₹53 Cr | ₹55 Cr | ₹41 Cr | ₹48 Cr | ₹45 Cr | ₹24 Cr | ₹21 Cr | ₹14 Cr | ₹14 Cr | ₹7 Cr | ₹1 Cr | -₹5 Cr | -₹89 L | ₹12 Cr | ₹7 Cr | ₹84 Cr | ₹78 Cr | ₹72 Cr | ₹58 Cr |
| ₹428 Cr | ₹391 Cr | ₹326 Cr | ₹294 Cr | ₹287 Cr | ₹278 Cr | ₹288 Cr | ₹280 Cr | ₹295 Cr | ₹297 Cr | ₹286 Cr | ₹295 Cr | ₹287 Cr | ₹277 Cr | ₹231 Cr | ₹201 Cr | ₹192 Cr | ₹187 Cr | ₹152 Cr |
| ₹108 | ₹101 | ₹89 | ₹83 | ₹80 | ₹78 | ₹81 | ₹77 | ₹74 | ₹77 | ₹83 | ₹83 | ₹83 | ₹83 | ₹77 | ₹72 | ₹70 | ₹70 | ₹63 |
| ₹108 | ₹101 | ₹89 | ₹83 | ₹80 | ₹78 | ₹81 | ₹77 | ₹74 | ₹77 | ₹83 | ₹83 | ₹83 | ₹83 | ₹77 | ₹72 | ₹70 | ₹70 | ₹63 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹89 L | ₹21 Cr | ₹15 Cr | ₹9 Cr | ₹5 Cr | -₹8 Cr | ₹10 Cr | ₹7 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹12 Cr | ₹11 Cr | ₹6 Cr | ₹1 Cr | ₹19 Cr | ₹17 Cr |
| ₹29 Cr | ₹21 Cr | ₹17 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹21 Cr | ₹22 Cr | ₹25 Cr | ₹23 Cr | ₹26 Cr | ₹28 Cr | ₹30 Cr | ₹23 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹7 Cr |
| -₹5 Cr | -₹22 Cr | ₹4 Cr | -₹6 Cr | -₹16 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | -₹5 Cr | -₹8 Cr | -₹4 Cr | ₹3 Cr | -₹2 Cr | -₹7 Cr | ₹4 Cr | -₹6 Cr | -₹37 L | -₹16 Cr | -₹17 Cr |
| ₹25 Cr | ₹20 Cr | ₹35 Cr | ₹24 Cr | ₹10 Cr | ₹14 Cr | ₹33 Cr | ₹31 Cr | ₹23 Cr | ₹18 Cr | ₹25 Cr | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹34 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹7 Cr |
| ₹21 Cr | ₹17 Cr | ₹32 Cr | ₹23 Cr | ₹9 Cr | ₹11 Cr | ₹31 Cr | ₹30 Cr | ₹21 Cr | ₹17 Cr | ₹24 Cr | ₹30 Cr | ₹27 Cr | ₹25 Cr | ₹29 Cr | ₹13 Cr | ₹13 Cr | ₹9 Cr | -₹69 L |
| -₹37 Cr | -₹60 Cr | -₹22 Cr | -₹11 Cr | -₹4 Cr | -₹2 Cr | -₹10 Cr | -₹5 Cr | -₹7 Cr | -₹12 Cr | ₹7 Cr | -₹14 Cr | -₹17 Cr | -₹35 Cr | -₹26 Cr | -₹6 Cr | -₹14 Cr | -₹26 Cr | -₹26 Cr |
| ₹16 Cr | ₹42 Cr | -₹10 Cr | -₹12 Cr | -₹5 Cr | -₹9 Cr | -₹21 Cr | -₹24 Cr | -₹15 Cr | -₹14 Cr | -₹22 Cr | -₹16 Cr | -₹11 Cr | ₹12 Cr | -₹2 Cr | -₹6 Cr | ₹3 L | ₹12 Cr | ₹32 Cr |
| -₹4 L | -₹64,000 | ₹4 L | -₹40 L | -₹25 L | -₹19 L | -₹33 L | ₹80 L | -₹30 L | -₹9 Cr | ₹8 Cr | ₹21 L | -₹81 L | ₹99 L | ₹66 L | ₹60 L | -₹80 L | -₹5 Cr | ₹5 Cr |
| ₹21 L | ₹22 L | ₹18 L | ₹58 L | ₹83 L | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹11 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹7 Cr | ₹2 Cr |
| ₹18 L | ₹21 L | ₹22 L | ₹18 L | ₹58 L | ₹83 L | ₹1 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹11 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹7 Cr |
Fundamental Ratios
Consolidated
Standalone

No results found