/
/
/

Lloyds Metals & Energy Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
41%132%72%155%
70%681%-163%
--52%43%
18%27%45%40%

Peer Comparison

Symbol
JINDALSTEL
LLOYDSME
JAIBALAJI
RSL
STEELXIND
SALSTEEL
VRAJ
CMNL-SM
VASWANI
SHKSIL-SM
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,157.8₹119656 Cr44.028.359.75₹3367 Cr
1,821.9₹106537 Cr22.3530.6899.53₹3681 Cr
65.5₹6110 Cr42.250.932.97₹130 Cr
183₹1539 Cr30.92.427.08₹50 Cr
11.5₹1534 Cr48.280.120.46₹27 Cr
89.27₹1228 Cr98.770.211.62-₹35 L
126.4₹422 Cr11.743.4918.5₹32 Cr
111.5₹274 Cr4.2-₹4 Cr
44.9₹151 Cr0.353.58₹4 Cr
34.95₹65 Cr10.53.85₹6 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007Mar 2006Mar 2005
₹56 Cr₹52 Cr₹51 Cr₹50 Cr₹37 Cr₹25 Cr₹23 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹21 Cr₹39 Cr₹39 Cr
₹271 Cr₹1044 Cr₹38 Cr₹7 Cr₹16 Cr₹16 Cr₹3 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹13544 Cr₹5364 Cr₹2723 Cr₹1471 Cr₹428 Cr₹140 Cr₹119 Cr₹102 Cr₹101 Cr₹97 Cr₹78 Cr₹60 Cr-₹24 Cr-₹66 Cr-₹54 Cr-₹119 Cr
₹13544 Cr₹5364 Cr₹2723 Cr₹1471 Cr₹428 Cr₹140 Cr₹119 Cr₹102 Cr₹101 Cr₹97 Cr₹78 Cr₹60 Cr-₹24 Cr-₹66 Cr-₹54 Cr-₹119 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹7 L₹11 L₹15 L₹19 L₹23 L₹27 L
₹13871 Cr₹6460 Cr₹2811 Cr₹1529 Cr₹482 Cr₹182 Cr₹144 Cr₹125 Cr₹123 Cr₹119 Cr₹101 Cr₹83 Cr-₹2 Cr-₹45 Cr-₹15 Cr-₹79 Cr
₹395 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹3827 Cr₹753 Cr₹0₹0₹57 Cr₹67 Cr₹59 Cr₹11 Cr₹17 Cr₹23 Cr₹36 Cr₹55 Cr₹124 Cr₹189 Cr₹206 Cr₹306 Cr
₹10022 Cr₹1 Cr₹0₹0₹0₹26 Cr₹22 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹11 Cr₹4 Cr₹5 Cr₹5 Cr
₹202 Cr₹76 Cr₹86 Cr-₹137 Cr-₹28 Cr-₹19 Cr-₹19 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹1115 Cr₹36 Cr₹29 Cr₹2 Cr₹162 Cr₹283 Cr₹278 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹120 Cr₹29 Cr₹25 Cr₹23 Cr₹5 Cr₹6 Cr₹6 Cr₹3 Cr₹3 Cr₹2 Cr₹0₹0₹0₹0₹0₹0
₹15286 Cr₹894 Cr₹141 Cr-₹113 Cr₹196 Cr₹363 Cr₹346 Cr₹24 Cr₹30 Cr₹35 Cr₹45 Cr₹66 Cr₹135 Cr₹193 Cr₹210 Cr₹310 Cr
₹2664 Cr₹108 Cr₹395 Cr₹75 Cr₹15 Cr₹35 Cr₹61 Cr₹224 Cr₹325 Cr₹286 Cr₹215 Cr₹246 Cr₹107 Cr₹72 Cr₹85 Cr₹5 Cr
₹7194 Cr₹1132 Cr₹312 Cr₹386 Cr₹89 Cr₹101 Cr₹39 Cr₹85 Cr₹72 Cr₹70 Cr₹81 Cr₹62 Cr₹65 Cr₹86 Cr₹33 Cr₹18 Cr
₹2029 Cr₹280 Cr₹0₹0₹0₹10 Cr₹18 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹1795 Cr₹725 Cr₹279 Cr₹12 Cr₹14 Cr₹10 Cr₹14 Cr₹0₹0₹0₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹0₹0
₹13682 Cr₹2245 Cr₹986 Cr₹472 Cr₹118 Cr₹156 Cr₹133 Cr₹309 Cr₹398 Cr₹356 Cr₹298 Cr₹311 Cr₹174 Cr₹159 Cr₹118 Cr₹23 Cr
₹43234 Cr₹9599 Cr₹3938 Cr₹1889 Cr₹795 Cr₹702 Cr₹623 Cr₹457 Cr₹550 Cr₹510 Cr₹444 Cr₹459 Cr₹307 Cr₹307 Cr₹314 Cr₹254 Cr
₹7234 Cr₹2006 Cr₹101 Cr₹100 Cr₹66 Cr₹13 Cr₹13 Cr₹6 Cr₹7 Cr₹6 Cr₹11 Cr₹4 Cr₹3 Cr₹6 Cr₹6 Cr₹3 Cr
₹20380 Cr₹1034 Cr₹0₹2 Cr₹95 Cr₹174 Cr₹121 Cr₹26 Cr₹32 Cr₹38 Cr₹45 Cr₹66 Cr₹135 Cr₹193 Cr₹210 Cr₹310 Cr
₹18940 Cr₹2204 Cr₹1665 Cr₹916 Cr₹761 Cr₹706 Cr₹705 Cr₹520 Cr₹516 Cr₹507 Cr₹334 Cr₹347 Cr₹393 Cr₹399 Cr₹388 Cr₹306 Cr
₹5751 Cr₹513 Cr₹431 Cr₹384 Cr₹362 Cr₹345 Cr₹331 Cr₹226 Cr₹199 Cr₹173 Cr₹173 Cr₹157 Cr₹196 Cr₹175 Cr₹154 Cr₹138 Cr
₹20 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹13169 Cr₹1691 Cr₹1235 Cr₹532 Cr₹400 Cr₹362 Cr₹374 Cr₹295 Cr₹317 Cr₹334 Cr₹161 Cr₹191 Cr₹197 Cr₹224 Cr₹233 Cr₹168 Cr
₹13946 Cr₹4267 Cr₹1268 Cr₹298 Cr₹86 Cr₹85 Cr₹42 Cr₹4 Cr₹2 Cr₹4 Cr₹157 Cr₹73 Cr₹4 Cr₹1 Cr₹24 L₹17 Cr
₹561 Cr₹3 L₹4 L₹4 L₹14 L₹14 L₹13 L₹1 L₹1 L₹1 L₹9 Cr₹0₹0₹10,000₹10,000₹10,000
₹561 Cr₹3 L₹4 L₹4 L₹14 L₹14 L₹13 L₹1 L₹1 L₹1 L₹9 Cr₹0₹0₹10,000₹10,000₹10,000
₹3622 Cr₹583 Cr₹307 Cr₹136 Cr₹87 L₹73 L₹65 L₹40 Cr₹39 Cr₹39 Cr₹0₹0₹0₹0₹0₹0
₹529 Cr₹23 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹31826 Cr₹6564 Cr₹2810 Cr₹967 Cr₹487 Cr₹447 Cr₹417 Cr₹339 Cr₹358 Cr₹378 Cr₹328 Cr₹264 Cr₹201 Cr₹225 Cr₹234 Cr₹185 Cr
₹105 Cr₹75 Cr₹29 Cr₹37 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹2660 Cr₹433 Cr₹231 Cr₹270 Cr₹167 Cr₹116 Cr₹84 Cr₹31 Cr₹79 Cr₹58 Cr₹32 Cr₹50 Cr₹40 Cr₹16 Cr₹44 Cr₹13 Cr
₹1481 Cr₹171 Cr₹80 Cr₹25 Cr₹24 Cr₹7 Cr₹8 Cr₹37 Cr₹49 Cr₹20 Cr₹11 Cr₹80 Cr₹12 Cr₹22 Cr₹19 Cr₹51 Cr
₹2703 Cr₹741 Cr₹287 Cr₹265 Cr₹22 Cr₹8 Cr₹19 Cr₹8 Cr₹12 Cr₹8 Cr₹5 Cr₹8 Cr₹87 L₹59 L₹1 Cr₹1 Cr
₹400 Cr₹82 Cr₹18 Cr₹11 Cr₹2 Cr₹2 Cr₹1 Cr₹0₹0₹0₹43 Cr₹47 Cr₹44 Cr₹41 Cr₹6 Cr₹2 Cr
₹4060 Cr₹1533 Cr₹483 Cr₹316 Cr₹94 Cr₹122 Cr₹94 Cr₹42 Cr₹51 Cr₹46 Cr₹26 Cr₹9 Cr₹10 Cr₹4 Cr₹9 Cr₹2 Cr
₹11408 Cr₹3035 Cr₹1127 Cr₹922 Cr₹309 Cr₹254 Cr₹206 Cr₹118 Cr₹192 Cr₹132 Cr₹116 Cr₹194 Cr₹106 Cr₹82 Cr₹80 Cr₹69 Cr
-₹2274 Cr₹791 Cr₹141 Cr₹450 Cr₹191 Cr₹98 Cr₹73 Cr-₹191 Cr-₹206 Cr-₹224 Cr-₹182 Cr-₹116 Cr-₹68 Cr-₹76 Cr-₹38 Cr₹46 Cr
₹0₹0₹0₹0₹0₹0₹0₹46 L₹46 L₹46 L₹46 L₹46 L₹46 L₹43 L₹22 L₹3 L
₹43234 Cr₹9599 Cr₹3938 Cr₹1889 Cr₹795 Cr₹702 Cr₹623 Cr₹457 Cr₹550 Cr₹510 Cr₹444 Cr₹459 Cr₹307 Cr₹307 Cr₹314 Cr₹254 Cr
₹242₹104₹55₹30₹13₹7₹6₹11₹11₹11₹9₹7-₹0-₹21-₹23-₹63
₹242₹104₹55₹30₹13₹7₹6₹6₹5₹5₹4₹4-₹0-₹2-₹2-₹6

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent of Subsidiaries under liquidations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007Mar 2006Mar 2005
₹5216 Cr₹1901 Cr₹1727 Cr-₹398 Cr₹88 Cr₹13 L₹13 Cr₹2 Cr₹4 Cr₹19 Cr₹18 Cr₹29 Cr-₹6 Cr-₹31 Cr-₹20 Cr₹6 Cr
₹1127 Cr₹110 Cr₹48 Cr₹29 Cr₹28 Cr₹22 Cr₹31 Cr₹34 Cr₹39 Cr₹20 Cr₹27 Cr₹23 Cr₹41 Cr₹32 Cr₹19 Cr₹24 Cr
-₹2247 Cr-₹313 Cr₹154 Cr-₹145 Cr-₹194 Cr-₹37 Cr₹8 Cr-₹20 Cr-₹13 Cr₹12 Cr₹58 Cr₹55 Cr-₹9 Cr₹38 Cr₹84 Cr₹27 Cr
₹4096 Cr₹1699 Cr₹1928 Cr-₹513 Cr-₹78 Cr-₹15 Cr₹51 Cr₹16 Cr₹29 Cr₹51 Cr₹102 Cr₹106 Cr₹26 Cr₹39 Cr₹84 Cr₹56 Cr
₹2921 Cr₹1207 Cr₹1701 Cr-₹516 Cr-₹78 Cr-₹15 Cr₹52 Cr₹16 Cr₹29 Cr₹51 Cr₹102 Cr₹109 Cr₹28 Cr₹41 Cr₹147 Cr₹77 Cr
-₹10543 Cr-₹3976 Cr-₹1725 Cr-₹612 Cr-₹57 Cr-₹62 Cr-₹34 Cr-₹6 Cr-₹5 Cr-₹24 Cr-₹88 Cr-₹82 Cr-₹5 Cr-₹12 Cr-₹64 Cr₹103 Cr
₹8633 Cr₹2808 Cr-₹62 L₹1143 Cr₹149 Cr₹66 Cr-₹6 Cr-₹15 Cr-₹21 Cr-₹25 Cr-₹17 Cr-₹20 Cr-₹22 Cr-₹30 Cr-₹82 Cr-₹179 Cr
₹1012 Cr₹39 Cr-₹25 Cr₹14 Cr₹13 Cr-₹11 Cr₹12 Cr-₹4 Cr₹4 Cr₹3 Cr-₹3 Cr₹7 Cr₹29 L-₹75 L₹28 L₹60 L
₹42 Cr₹3 Cr₹28 Cr₹14 Cr₹40 L₹12 Cr₹20 L₹12 Cr₹8 Cr₹5 Cr₹8 Cr₹87 L₹59 L₹1 Cr₹1 Cr₹46 L
₹1068 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹2122 Cr₹42 Cr₹3 Cr₹28 Cr₹14 Cr₹40 L₹12 Cr₹8 Cr₹12 Cr₹8 Cr₹5 Cr₹8 Cr₹87 L₹59 L₹1 Cr₹1 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)1,870.00
Volume (₹)2.79 L
High (₹)1,881.50
Upper Circuit2,269.00
Low (₹)1,816.00
Lower Circuit1,512.80
Prev Close1,890.90
52W High (₹)2,125.00
Price1,821.90
52W Low (₹)1,042.90

Share Market Cap & Key Ratios Overview

M.Cap (₹)106537.00 Cr
Div. Yield (%)0.05
PE Ratio22.35
Debt to Equity1.50
Price to Book5.26
Book Value241.65
EPS (TTM)84.64
Face Value1.00
ROE (%)40.27

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
JINDALSTELNSE
LLOYDSMENSE
JAIBALAJINSE
RSLNSE
STEELXINDNSE
SALSTEELNSE
VRAJNSE
CMNL-SMNSE
VASWANINSE
SHKSIL-SMNSE
LTP
1W Low
1W High
Market cap (₹)
1157.8+38.3 (3.42%)
1127.10
1187.40
1,19,656Cr
1821.9-4.8 (-0.26%)
1812.70
1911
1,06,537Cr
65.5+1.02 (1.58%)
62.20
67.90
6,110Cr
183+1.79 (0.99%)
180.72
202.22
1,539Cr
11.5-0.24 (-2.04%)
11.10
12.84
1,534Cr
89.27+7.01 (8.52%)
79.49
89.27
1,228Cr
126.4-1.34 (-1.05%)
125.10
132.30
422Cr
111.5+0.25 (0.22%)
107.60
116
274Cr
44.9-1.57 (-3.38%)
44.57
49.50
151Cr
34.95+0.95 (2.79%)
31
35.50
65Cr

Lloyds Metals & Energy Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹2909.78Cr; with other income of ₹128.32Cr, profit before interest and tax came to ₹2648.26Cr. Interest expense was ₹275.53Cr; PBT before exceptional items stood at ₹2372.73Cr. Cost mix (full year): raw materials ₹2538.3Cr; employee cost ₹1281.8Cr; depreciation ₹261.52Cr; other expenses ₹4572.94Cr. Basis: consolidated annual results.

Lloyds Metals & Energy Ltd Quaterly Results Key Takeaways

Lloyds Metals & Energy Ltd reported ₹7354.4Cr total income from operations in Jun 2026, softer than ₹6019.72Cr in Mar 2026 but higher than ₹2383.52Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹2909.78Cr; with other income of ₹128.32Cr, profit before interest and tax came to ₹2648.26Cr. Interest expense was ₹275.53Cr, taking profit before tax to ₹2372.73Cr. After tax of ₹671.49Cr, profit after tax stood at ₹1701.24Cr (vs ₹1507.54Cr in Mar 2026 and ₹651.86Cr in Jun 2025).