/
/
/

Laxmi Organic Industries Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
11%10%1%-5%
12%-9%-14%-30%
--20%-14%-14%
15%10%6%4%

Peer Comparison

Symbol
SOLARINDS
PIDILITIND
SRF
FLUOROCHEM
NAVINFLUOR
GODREJIND
DEEPAKNTR
AETHER
ATUL
AARTIIND
LXCHEM
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
19,480₹178446 Cr89.6172.11250.42₹1678 Cr
1,522₹161540 Cr60.988.5729.89₹2449 Cr
2,533.8₹75295 Cr34.8325.6102.33₹1835 Cr
4,471₹49109 Cr79.8520.0990.49₹577 Cr
8,446₹43357 Cr54.947.43184.25₹664 Cr
1,091₹37273 Cr31.78.4450.37₹1241 Cr
1,600.9₹22311 Cr28.4825.2974.81₹551 Cr
1,648₹21914 Cr93.184.7323.27₹219 Cr
6,135.5₹18016 Cr22.6583.32378.24₹678 Cr
490.8₹17812 Cr33.544.2827.98₹419 Cr
180.61₹5232 Cr41.632.447.44₹79 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
——————————————
₹55 Cr₹55 Cr₹55 Cr₹53 Cr₹53 Cr₹53 Cr₹45 Cr₹50 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
₹28 Cr₹18 Cr₹26 Cr₹25 Cr₹28 Cr₹5 Cr₹0₹0₹0₹10 L₹10 L₹55 L₹0₹0
₹1902 Cr₹1833 Cr₹1716 Cr₹1333 Cr₹1209 Cr₹977 Cr₹382 Cr₹400 Cr₹370 Cr₹295 Cr₹225 Cr₹199 Cr₹179 Cr₹168 Cr
₹1902 Cr₹1833 Cr₹1716 Cr₹1333 Cr₹1209 Cr₹977 Cr₹382 Cr₹400 Cr₹370 Cr₹295 Cr₹225 Cr₹199 Cr₹179 Cr₹168 Cr
₹1986 Cr₹1907 Cr₹1798 Cr₹1412 Cr₹1290 Cr₹1035 Cr₹427 Cr₹450 Cr₹380 Cr₹305 Cr₹235 Cr₹209 Cr₹189 Cr₹178 Cr
₹34 L₹34 L₹37 L₹61 L₹37 L₹45 L₹39 L₹35 L₹21 L₹9 L₹25 L-₹5 L₹3 L₹0
₹493 Cr₹43 Cr₹97 Cr₹130 Cr₹2 Cr₹9 Cr₹89 Cr₹73 Cr₹50 Cr₹39 Cr₹70 Cr₹92 Cr₹99 Cr₹112 Cr
₹0₹0₹0₹0₹32 L₹65 L₹97 L₹1 Cr₹3 Cr₹3 Cr₹5 Cr₹7 Cr₹8 Cr₹10 Cr
₹26 Cr₹34 Cr₹28 Cr₹27 Cr₹17 Cr₹16 Cr₹12 Cr₹17 Cr₹16 Cr₹9 Cr₹19 Cr₹19 Cr₹20 Cr₹22 Cr
₹1 Cr₹3 Cr₹6 Cr₹8 Cr₹4 Cr₹6 Cr₹8 Cr₹11 Cr₹53 L₹44 L₹0₹0₹0₹0
₹14 Cr₹11 Cr₹74 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹70 L₹18 L₹46 L
₹535 Cr₹90 Cr₹206 Cr₹170 Cr₹27 Cr₹35 Cr₹113 Cr₹105 Cr₹71 Cr₹53 Cr₹95 Cr₹118 Cr₹127 Cr₹145 Cr
——————————————
₹730 Cr₹697 Cr₹762 Cr₹466 Cr₹712 Cr₹475 Cr₹412 Cr₹316 Cr₹214 Cr₹163 Cr₹142 Cr₹117 Cr₹93 Cr₹114 Cr
₹132 Cr₹111 Cr₹100 Cr₹96 Cr₹71 Cr₹196 Cr₹71 Cr₹66 Cr₹59 Cr₹52 Cr₹43 Cr₹42 Cr₹35 Cr₹38 Cr
₹17 Cr₹203 Cr₹5 Cr₹255 Cr₹122 Cr₹81 Cr₹34 Cr₹67 Cr₹139 Cr₹53 Cr₹115 Cr₹123 Cr₹133 Cr₹41 Cr
₹279 Cr₹263 Cr₹156 Cr₹13 Cr₹27 Cr₹16 Cr₹13 Cr₹11 Cr₹15 Cr₹11 Cr₹2 Cr₹1 Cr₹1 Cr₹3 Cr
₹1158 Cr₹1275 Cr₹1024 Cr₹830 Cr₹932 Cr₹768 Cr₹529 Cr₹460 Cr₹427 Cr₹279 Cr₹302 Cr₹283 Cr₹262 Cr₹197 Cr
₹3679 Cr₹3271 Cr₹3028 Cr₹2412 Cr₹2249 Cr₹1838 Cr₹1069 Cr₹1014 Cr₹878 Cr₹637 Cr₹632 Cr₹610 Cr₹579 Cr₹521 Cr
₹630 Cr₹611 Cr₹732 Cr₹236 Cr₹211 Cr₹322 Cr₹5 Cr₹51 Cr₹117 Cr₹30 Cr₹30 Cr₹0₹85 Cr₹41 Cr
₹541 Cr₹253 Cr₹136 Cr₹397 Cr₹133 Cr₹141 Cr₹159 Cr₹175 Cr₹215 Cr₹118 Cr₹221 Cr₹249 Cr₹268 Cr₹188 Cr
——————————————
₹2087 Cr₹1699 Cr₹1288 Cr₹1018 Cr₹621 Cr₹517 Cr₹484 Cr₹448 Cr₹336 Cr₹230 Cr₹399 Cr₹381 Cr₹338 Cr₹313 Cr
₹607 Cr₹533 Cr₹409 Cr₹303 Cr₹243 Cr₹192 Cr₹146 Cr₹102 Cr₹57 Cr₹28 Cr₹184 Cr₹155 Cr₹125 Cr₹95 Cr
₹1481 Cr₹1166 Cr₹879 Cr₹715 Cr₹379 Cr₹325 Cr₹338 Cr₹346 Cr₹279 Cr₹202 Cr₹215 Cr₹226 Cr₹212 Cr₹218 Cr
₹652 Cr₹398 Cr₹444 Cr₹447 Cr₹374 Cr₹148 Cr₹67 Cr₹31 Cr₹30 Cr₹48 Cr₹40 Cr₹25 Cr₹8 Cr₹5 Cr
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹1 Cr₹1 Cr₹0₹0₹0₹5 Cr₹0₹0₹0₹0
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹1 Cr₹1 Cr₹0₹0₹0₹5 Cr₹0₹0₹0₹0
₹35 Cr₹69 Cr₹90 Cr₹30 Cr₹22 Cr₹53 Cr₹15 Cr₹12 Cr₹18 Cr₹23 Cr₹16 Cr₹17 Cr₹30 Cr₹25 Cr
₹16 Cr₹1 Cr₹2 Cr₹2 Cr₹40 L₹5 Cr₹11 Cr₹51 L₹7 Cr₹37 L₹2 Cr₹2 Cr₹5 Cr₹21 L
₹2186 Cr₹1638 Cr₹1418 Cr₹1195 Cr₹776 Cr₹533 Cr₹431 Cr₹390 Cr₹334 Cr₹278 Cr₹273 Cr₹270 Cr₹255 Cr₹249 Cr
——————————————
₹34 Cr₹145 Cr₹123 Cr₹20 Cr₹4 Cr₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹365 Cr₹378 Cr₹283 Cr₹294 Cr₹374 Cr₹203 Cr₹152 Cr₹171 Cr₹146 Cr₹75 Cr₹121 Cr₹84 Cr₹86 Cr₹105 Cr
₹524 Cr₹538 Cr₹583 Cr₹570 Cr₹668 Cr₹435 Cr₹359 Cr₹326 Cr₹324 Cr₹231 Cr₹191 Cr₹188 Cr₹184 Cr₹118 Cr
₹61 Cr₹118 Cr₹317 Cr₹131 Cr₹182 Cr₹539 Cr₹36 Cr₹47 Cr₹5 Cr₹23 Cr₹14 Cr₹17 Cr₹13 Cr₹9 Cr
₹42 Cr₹41 Cr₹46 Cr₹82 Cr₹81 Cr₹41 Cr₹45 Cr₹8 Cr₹13 Cr₹4 Cr₹6 Cr₹5 Cr₹3 Cr₹2 Cr
₹466 Cr₹413 Cr₹257 Cr₹120 Cr₹164 Cr₹84 Cr₹46 Cr₹73 Cr₹55 Cr₹26 Cr₹27 Cr₹47 Cr₹38 Cr₹37 Cr
₹1493 Cr₹1633 Cr₹1610 Cr₹1217 Cr₹1473 Cr₹1305 Cr₹639 Cr₹625 Cr₹544 Cr₹358 Cr₹359 Cr₹340 Cr₹324 Cr₹271 Cr
₹335 Cr₹358 Cr₹586 Cr₹387 Cr₹541 Cr₹537 Cr₹110 Cr₹165 Cr₹117 Cr₹80 Cr₹57 Cr₹58 Cr₹62 Cr₹74 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹10,000₹1 Cr
₹3679 Cr₹3271 Cr₹3028 Cr₹2412 Cr₹2249 Cr₹1838 Cr₹1069 Cr₹1014 Cr₹878 Cr₹637 Cr₹632 Cr₹610 Cr₹579 Cr₹521 Cr
₹71₹68₹64₹52₹48₹39₹95₹90₹380₹304₹235₹209₹189₹177
₹71₹68₹64₹52₹48₹39₹19₹18₹61₹49₹38₹33₹30₹28

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
₹88 Cr₹161 Cr₹171 Cr₹173 Cr₹319 Cr₹158 Cr₹55 Cr₹98 Cr₹114 Cr₹81 Cr₹34 Cr₹31 Cr₹16 Cr₹34 Cr
₹38 Cr₹139 Cr₹119 Cr₹90 Cr₹76 Cr₹63 Cr₹55 Cr₹61 Cr₹37 Cr₹40 Cr₹48 Cr₹56 Cr₹54 Cr₹30 Cr
₹58 Cr-₹166 Cr₹309 Cr-₹13 Cr-₹273 Cr-₹89 Cr₹101 Cr₹57 Cr-₹156 Cr₹38 Cr₹5 Cr₹29 Cr-₹85 Cr-₹63 Cr
₹184 Cr₹133 Cr₹598 Cr₹249 Cr₹121 Cr₹132 Cr₹211 Cr₹215 Cr-₹5 Cr₹158 Cr₹87 Cr₹115 Cr-₹16 Cr-₹3 L
₹175 Cr₹108 Cr₹561 Cr₹199 Cr₹65 Cr₹106 Cr₹196 Cr₹188 Cr-₹32 Cr₹143 Cr₹80 Cr₹109 Cr-₹21 Cr-₹13 Cr
-₹404 Cr-₹268 Cr-₹490 Cr-₹384 Cr₹55 Cr-₹641 Cr-₹56 Cr-₹123 Cr-₹85 Cr-₹36 Cr-₹21 Cr-₹60 Cr-₹21 Cr-₹48 Cr
₹247 Cr₹90 Cr-₹42 Cr₹232 Cr-₹124 Cr₹527 Cr-₹123 Cr-₹63 Cr₹110 Cr-₹104 Cr-₹57 Cr-₹46 Cr₹45 Cr₹58 Cr
₹19 Cr-₹70 Cr₹30 Cr₹47 Cr-₹4 Cr-₹7 Cr₹16 Cr₹2 Cr-₹7 Cr₹3 Cr₹1 Cr₹3 Cr₹2 Cr-₹4 Cr
₹42 Cr₹111 Cr₹81 Cr₹34 Cr₹17 Cr₹24 Cr₹8 Cr₹5 Cr₹12 Cr₹9 Cr₹8 Cr₹5 Cr₹2 Cr₹6 Cr
₹0₹0₹0₹0₹21 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹80,000₹0₹0₹0₹0₹0₹0₹0
₹60 Cr₹42 Cr₹111 Cr₹81 Cr₹34 Cr₹17 Cr₹24 Cr₹8 Cr₹5 Cr₹12 Cr₹9 Cr₹8 Cr₹5 Cr₹2 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)186.05
Volume (₹)10.99 L
High (₹)187.00
Upper Circuit226.12
Low (₹)179.92
Lower Circuit150.76
Prev Close188.44
52W High (₹)222.20
Price180.61
52W Low (₹)107.60

Share Market Cap & Key Ratios Overview

M.Cap (₹)5231.74 Cr
Div. Yield (%)0.16
PE Ratio41.63
Debt to Equity0.28
Price to Book1.53
Book Value70.63
EPS (TTM)4.52
Face Value2.00
ROE (%)4.13

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
SOLARINDSNSE
PIDILITINDNSE
SRFNSE
FLUOROCHEMNSE
NAVINFLUORNSE
GODREJINDNSE
DEEPAKNTRNSE
AETHERNSE
ATULNSE
AARTIINDNSE
LXCHEMNSE
LTP
1W Low
1W High
Market cap (₹)
19480+925 (4.99%)
18730
20370
1,78,446Cr
1522-50.1 (-3.19%)
1517.50
1598
1,61,540Cr
2533.8+21.8 (0.87%)
2515.20
2563
75,295Cr
4471-115.7 (-2.52%)
4430.30
4610
49,109Cr
8446-144 (-1.68%)
8360
8650
43,357Cr
1091-16.4 (-1.48%)
1085.30
1117
37,273Cr
1600.9+14.6 (0.92%)
1570.10
1639
22,311Cr
1648+18 (1.10%)
1621.10
1663.90
21,914Cr
6135.5-35 (-0.57%)
6058.50
6234
18,016Cr
490.8-0.35 (-0.07%)
481.05
504.80
17,812Cr
180.61+2.37 (1.33%)
177.10
189
5,232Cr

Laxmi Organic Industries Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹117.77Cr; with other income of ₹3.44Cr, profit before interest and tax came to ₹96.05Cr. Interest expense was ₹4.3Cr; PBT before exceptional items stood at ₹91.76Cr. Cost mix (full year): raw materials ₹1894.48Cr; employee cost ₹163.82Cr; depreciation ₹21.71Cr; other expenses ₹854.01Cr. Basis: consolidated annual results.

Laxmi Organic Industries Ltd Quaterly Results Key Takeaways

Laxmi Organic Industries Ltd reported ₹968.34Cr total income from operations in Jun 2026, softer than ₹735.31Cr in Mar 2026 but higher than ₹692.93Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹117.77Cr; with other income of ₹3.44Cr, profit before interest and tax came to ₹96.05Cr. Interest expense was ₹4.3Cr, taking profit before tax to ₹91.76Cr. After tax of ₹24.04Cr, profit after tax stood at ₹67.72Cr (vs ₹21.55Cr in Mar 2026 and ₹21.39Cr in Jun 2025).