/
/
/

KRN Heat Exchanger And Refrigeration Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
---40%
---45%
---71%
20%20%20%14%

Peer Comparison

Symbol
BHEL
INDOMIM
THERMAX
KIRLOSENG
JYOTICNC
INOXINDIA
TRITURBINE
AZAD
LLOYDSENGG
TEGA
KRN
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
433.05₹150704 Cr61.961.087.91₹1600 Cr
967.9₹45621 Cr85.514.9615.24₹534 Cr
3,626.4₹44442 Cr74.92.2468.12₹721 Cr
2,207.4₹32995 Cr60.417.8250.1₹574 Cr
1,003.95₹23346 Cr72.572.5116.48₹336 Cr
2,253.8₹19788 Cr77.656.431.99₹258 Cr
576.25₹18185 Cr54.071.6111.71₹350 Cr
2,770.3₹17862 Cr128.525.5431.02₹134 Cr
84.32₹13165 Cr58.860.431.61₹190 Cr
1,549.9₹11665 Cr552.07-11.4722.2₹143 Cr
1,581.1₹9856 Cr101.675.0318.33₹76 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023
₹252 Cr₹179 Cr₹153 Cr₹152 Cr₹115 Cr₹132 Cr₹111 Cr₹91 Cr₹96 Cr₹82 Cr₹66 Cr₹71 Cr
₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹4 Cr₹4 Cr₹5 Cr₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹87 L
₹255 Cr₹181 Cr₹155 Cr₹154 Cr₹119 Cr₹136 Cr₹116 Cr₹93 Cr₹97 Cr₹84 Cr₹67 Cr₹72 Cr
₹210 Cr₹152 Cr₹128 Cr₹127 Cr₹100 Cr₹114 Cr₹97 Cr₹74 Cr₹79 Cr₹65 Cr₹55 Cr₹59 Cr
₹52 Cr₹35 Cr₹33 Cr₹33 Cr₹21 Cr₹23 Cr₹21 Cr₹20 Cr₹19 Cr₹19 Cr₹13 Cr₹14 Cr
₹3 Cr₹3 Cr₹2 Cr₹86 L₹70 L₹92 L₹38 L₹1 Cr₹1 Cr₹1 Cr₹95 L₹1 Cr
₹42 Cr₹27 Cr₹26 Cr₹27 Cr₹18 Cr₹21 Cr₹19 Cr₹17 Cr₹17 Cr₹17 Cr₹11 Cr₹12 Cr
₹33 Cr₹23 Cr₹23 Cr₹18 Cr₹12 Cr₹15 Cr₹14 Cr₹12 Cr₹12 Cr₹12 Cr₹8 Cr₹9 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024
₹62 Cr₹62 Cr₹46 Cr
₹512 Cr₹436 Cr₹84 Cr
₹512 Cr₹436 Cr₹84 Cr
₹574 Cr₹499 Cr₹130 Cr
₹0₹0₹5,000
₹21 L₹1 Cr₹8 Cr
₹0₹0₹25,000
₹42 L-₹31 L₹13 L
₹0₹0₹16 Cr
₹2 Cr₹1 Cr₹69 L
₹2 Cr₹2 Cr₹25 Cr
₹158 Cr₹55 Cr₹37 Cr
₹5 Cr₹5 Cr₹15 Cr
₹186 Cr₹31 Cr₹48 Cr
₹6 Cr₹3 Cr₹2 Cr
₹356 Cr₹94 Cr₹102 Cr
₹932 Cr₹595 Cr₹257 Cr
₹100 Cr₹72 Cr₹22 Cr
₹187 Cr₹33 Cr₹71 Cr
₹350 Cr₹103 Cr₹95 Cr
₹36 Cr₹18 Cr₹13 Cr
₹314 Cr₹85 Cr₹82 Cr
₹33 Cr₹82 Cr₹4 Cr
₹2 Cr₹1 Cr₹81 L
₹0₹68 L₹68 L
₹349 Cr₹169 Cr₹88 Cr
₹273 Cr₹96 Cr₹84 Cr
₹175 Cr₹93 Cr₹52 Cr
₹46 Cr₹151 Cr₹16 Cr
₹2 Cr₹5 Cr₹5 Cr
₹87 Cr₹80 Cr₹12 Cr
₹583 Cr₹426 Cr₹170 Cr
₹228 Cr₹331 Cr₹68 Cr
₹932 Cr₹595 Cr₹257 Cr
₹92₹80₹28
₹92₹80₹28

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024
₹98 Cr₹74 Cr₹56 Cr
₹21 Cr₹2 Cr₹10 Cr
-₹211 Cr-₹34 Cr-₹34 Cr
-₹93 Cr₹43 Cr₹32 Cr
-₹114 Cr₹21 Cr₹17 Cr
-₹34 Cr-₹279 Cr-₹64 Cr
₹148 Cr₹258 Cr₹50 Cr
-₹28 L-₹4 L₹3 Cr
₹10 Cr₹10 Cr₹7 Cr
₹10 Cr₹10 Cr₹10 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)1,540.90
Volume (₹)3.34 L
High (₹)1,581.10
Upper Circuit1,581.10
Low (₹)1,521.20
Lower Circuit1,430.70
Prev Close1,505.90
52W High (₹)1,668.00
Price1,581.10
52W Low (₹)589.80

Share Market Cap & Key Ratios Overview

M.Cap (₹)9855.76 Cr
Div. Yield (%)0.00
PE Ratio101.67
Debt to Equity0.33
Price to Book9.23
Book Value92.35
EPS (TTM)14.81
Face Value10.00
ROE (%)14.26

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
BHELNSE
INDOMIMNSE
THERMAXNSE
KIRLOSENGNSE
JYOTICNCNSE
INOXINDIANSE
TRITURBINENSE
AZADNSE
LLOYDSENGGNSE
TEGANSE
KRNNSE
LTP
1W Low
1W High
Market cap (₹)
433.05+2.2 (0.51%)
417.35
442.65
1,50,704Cr
967.9+99.85 (11.50%)
839.05
979
45,621Cr
3626.4-317.8 (-8.06%)
3621.90
3971.60
44,442Cr
2207.4+84.3 (3.97%)
2057
2289
32,995Cr
1003.95-35.45 (-3.41%)
948.05
1043
23,346Cr
2253.8+127.6 (6.00%)
2076.40
2320
19,788Cr
576.25-4.05 (-0.70%)
562.20
589.30
18,185Cr
2770.3-80.2 (-2.81%)
2741.20
2942.20
17,862Cr
84.32-2.42 (-2.79%)
81.76
88.90
13,165Cr
1549.9-108.8 (-6.56%)
1534.60
1658.70
11,665Cr
1581.1-28.6 (-1.78%)
1483.50
1668
9,856Cr

KRN Heat Exchanger And Refrigeration Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹51.84Cr; with other income of ₹2.78Cr, profit before interest and tax came to ₹45.37Cr. Interest expense was ₹3.04Cr; PBT before exceptional items stood at ₹42.33Cr. Cost mix (full year): raw materials ₹319.15Cr; employee cost ₹20.04Cr; depreciation ₹6.47Cr; other expenses ₹203.26Cr. Basis: consolidated annual results.

KRN Heat Exchanger And Refrigeration Ltd Quaterly Results Key Takeaways

KRN Heat Exchanger And Refrigeration Ltd reported ₹252.32Cr total income from operations in Jun 2026, softer than ₹179.48Cr in Mar 2026 but higher than ₹115.28Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹51.84Cr; with other income of ₹2.78Cr, profit before interest and tax came to ₹45.37Cr. Interest expense was ₹3.04Cr, taking profit before tax to ₹42.33Cr. After tax of ₹9.44Cr, profit after tax stood at ₹32.9Cr (vs ₹23.36Cr in Mar 2026 and ₹12.42Cr in Jun 2025).