/
/
/

Kothari Industrial Corporation Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-72%165%106%
----93%
----
-5%-8%-13%-17%

Peer Comparison

Symbol
GRASIM
3MINDIA
DCMSHRIRAM
HNDFDS
BALMLAWRIE
TTKHLTCARE
KOTIC
EMPIND
GILLANDERS
ASPINWALL
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,138₹210367 Cr36.9531.53199.8₹4966 Cr
29,150₹32558 Cr56.36206.81569.76₹522 Cr
903.55₹13969 Cr10.136.72122.53₹853 Cr
570₹6902 Cr44.343.5320.65₹149 Cr
163.65₹2792 Cr9.244.6522.64₹277 Cr
927.5₹1294 Cr4.68157.8201.84₹66 Cr
115.45₹1144 Cr—-2.68-6.87-₹72 Cr
954.95₹556 Cr9.9223.62121.07₹52 Cr
100.99₹218 Cr12.51.1813.19₹9 Cr
239.55₹183 Cr11.63-0.927.58₹13 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018
₹52 Cr₹45 Cr₹51 Cr₹49 Cr₹26 Cr₹25 Cr₹22 Cr₹13 Cr₹4 Cr₹2 Cr₹6 Cr₹2 Cr₹4 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹4 Cr₹2 Cr₹2 Cr₹5 Cr₹5 Cr₹73 L₹3 Cr₹7 Cr₹5 Cr₹2 Cr₹3 Cr₹8 Cr₹6 Cr
-₹70,000₹1 Cr₹32 L₹37 L₹45 L₹14 L₹25 L₹18 L₹62 Cr₹52 L₹44 L₹42 L-₹8 L₹14 L₹39 L₹28 L₹45 L₹31 L₹6 L₹4 L₹35 L₹1 L₹18 L₹2 L₹23 L₹22 L₹21 L₹20 L₹26 L₹19 L₹28 L
₹52 Cr₹46 Cr₹51 Cr₹50 Cr₹27 Cr₹25 Cr₹22 Cr₹14 Cr₹65 Cr₹3 Cr₹6 Cr₹2 Cr₹4 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹4 Cr₹2 Cr₹2 Cr₹5 Cr₹5 Cr₹75 L₹4 Cr₹8 Cr₹5 Cr₹2 Cr₹3 Cr₹8 Cr₹6 Cr
₹64 Cr₹57 Cr₹47 Cr₹56 Cr₹40 Cr₹27 Cr₹22 Cr₹13 Cr₹16 Cr₹7 Cr₹7 Cr₹4 Cr₹7 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹5 Cr₹2 Cr₹3 Cr₹5 Cr₹5 Cr₹100 L₹4 Cr₹8 Cr₹6 Cr₹3 Cr₹5 Cr₹7 Cr₹6 Cr
-₹10 Cr-₹5 Cr₹7 Cr-₹4 Cr-₹14 Cr-₹69 L₹71 L₹56 L₹49 Cr-₹4 Cr-₹84 L-₹1 Cr-₹3 Cr-₹2 Cr-₹88 L-₹82 L-₹1 Cr-₹47 L-₹77 L-₹27 L-₹48 L-₹10 L₹25 L-₹23 L-₹54 L-₹6 L-₹54 L-₹63 L-₹2 Cr₹63 L-₹5 L
₹5 Cr₹3 Cr₹21 L₹16 L₹4 L₹2 Cr₹90,000₹2 L₹3 Cr₹10,000₹2 L₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹10 Cr₹2 L₹0₹3 L₹2 L₹20,000₹10,000₹0₹40,000₹10,000₹20,000₹30,000₹20,000-₹2 L₹2 L
-₹16 Cr-₹14 Cr₹4 Cr-₹6 Cr-₹13 Cr-₹4 Cr₹9 L₹27 L-₹16 Cr-₹4 Cr₹64 Cr-₹4 Cr-₹8 Cr-₹4 Cr-₹4 Cr-₹4 Cr-₹14 Cr-₹9 L₹3 Cr-₹33 L-₹55 L-₹12 L₹23 L-₹25 L-₹56 L-₹37 L-₹59 L-₹6 Cr₹79 L₹54 L-₹19 L
-₹16 Cr-₹14 Cr₹4 Cr-₹6 Cr-₹13 Cr-₹4 Cr₹9 L₹27 L-₹16 Cr-₹4 Cr₹64 Cr-₹4 Cr-₹8 Cr-₹4 Cr-₹4 Cr-₹4 Cr-₹14 Cr-₹9 L₹3 Cr-₹33 L-₹55 L-₹12 L₹23 L-₹25 L-₹56 L-₹37 L-₹59 L-₹6 Cr₹79 L₹54 L-₹19 L

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
————————
₹54 Cr₹46 Cr₹6 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
₹177 Cr₹134 Cr₹2 Cr-₹57 Cr-₹37 Cr-₹4 Cr-₹4 Cr₹4 Cr
₹156 Cr₹113 Cr-₹20 Cr-₹79 Cr-₹59 Cr-₹38 Cr-₹37 Cr-₹44 Cr
₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹34 Cr₹34 Cr₹47 Cr
₹231 Cr₹181 Cr₹8 Cr-₹48 Cr-₹28 Cr₹5 Cr₹6 Cr₹13 Cr
₹3 Cr₹29 L₹22 L₹73 Cr₹63 Cr₹13 Cr₹13 Cr₹13 Cr
-₹45 L-₹45 L-₹45 L-₹8 Cr-₹8 Cr-₹8 Cr-₹8 Cr-₹8 Cr
₹0₹0₹8 L₹0₹0₹0₹0₹0
₹66 L₹30 L₹20 L₹19 L₹16 L₹24 L₹24 L₹21 L
₹3 Cr₹13 L₹4 L₹65 Cr₹55 Cr₹5 Cr₹5 Cr₹5 Cr
————————
₹10 Cr₹8 Cr₹39 L₹1 Cr₹2 Cr₹7 Cr₹7 Cr₹11 Cr
₹8 Cr₹6 Cr₹8 Cr₹20 Cr₹8 Cr₹37 Cr₹36 Cr₹44 Cr
₹58 Cr₹5 Cr₹33 Cr₹0₹0₹0₹0₹0
₹17 L₹7 L₹1 Cr₹1 Cr₹94 L₹1 Cr₹1 Cr₹82 L
₹76 Cr₹19 Cr₹43 Cr₹23 Cr₹11 Cr₹45 Cr₹44 Cr₹56 Cr
₹311 Cr₹200 Cr₹51 Cr₹40 Cr₹39 Cr₹56 Cr₹55 Cr₹74 Cr
₹23 Cr₹23 Cr₹23 Cr₹5 Cr₹6 Cr₹6 Cr₹3 Cr₹3 Cr
₹63 Cr₹5 Cr₹33 Cr₹73 Cr₹63 Cr₹13 Cr₹13 Cr₹13 Cr
————————
₹86 Cr₹44 Cr₹34 Cr₹36 Cr₹28 Cr₹42 Cr₹42 Cr₹60 Cr
₹17 Cr₹5 Cr₹4 Cr₹9 Cr₹76 L₹66 L₹56 L₹95 L
₹70 Cr₹39 Cr₹30 Cr₹28 Cr₹27 Cr₹42 Cr₹42 Cr₹59 Cr
₹98 Cr₹19,000₹19,000₹0₹0₹0₹0₹0
₹98 Cr₹19,000₹19,000₹0₹0₹0₹0₹0
₹14 Cr₹11 Cr₹10 Cr₹84 L₹1 Cr₹2 Cr₹95 L₹3 Cr
₹9 Cr₹81 L₹0₹0₹0₹0₹0₹0
₹191 Cr₹51 Cr₹40 Cr₹28 Cr₹29 Cr₹44 Cr₹43 Cr₹62 Cr
————————
₹17 Cr₹8 Cr₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹2 Cr
₹34 Cr₹6 Cr₹19 L₹3 Cr₹2 Cr₹5 Cr₹6 Cr₹5 Cr
₹33 Cr₹22 Cr₹1 Cr₹38 L₹17 L₹19 L₹34 L₹43 L
₹1 Cr₹3 L₹40,000₹0₹0₹0₹0₹0
₹35 Cr₹114 Cr₹9 Cr₹7 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr
₹120 Cr₹149 Cr₹12 Cr₹12 Cr₹10 Cr₹12 Cr₹12 Cr₹12 Cr
₹44 Cr₹130 Cr-₹32 Cr-₹11 Cr-₹1 Cr-₹33 Cr-₹31 Cr-₹44 Cr
₹0₹0₹0₹0₹6,000₹10,000₹13,000₹17,000
₹311 Cr₹200 Cr₹51 Cr₹40 Cr₹39 Cr₹56 Cr₹55 Cr₹74 Cr
₹19₹17-₹11-₹36-₹26-₹15-₹15-₹18
₹19₹17-₹11-₹36-₹26-₹15-₹15-₹18

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
-₹72 Cr-₹17 Cr-₹9 Cr-₹17 Cr-₹11 Cr-₹68 L-₹7 Cr₹61 L
₹16 Cr₹3 Cr-₹63 Cr₹9 Cr₹8 Cr-₹11 L₹5 Cr₹1 Cr
₹96 Cr-₹141 Cr₹39 Cr₹9 Cr-₹19 Cr₹2 Cr-₹24 Cr-₹94 L
₹40 Cr-₹155 Cr-₹34 Cr₹1 Cr-₹22 Cr₹1 Cr-₹26 Cr₹72 L
₹40 Cr-₹154 Cr-₹35 Cr₹1 Cr-₹22 Cr₹1 Cr-₹26 Cr₹72 L
-₹173 Cr-₹13 Cr₹111 Cr-₹29 L₹4 Cr₹7 L₹24 Cr-₹28 L
₹122 Cr₹187 Cr-₹75 Cr-₹69 L₹18 Cr-₹1 Cr₹2 Cr-₹62 L
-₹11 Cr₹20 Cr₹78 L₹20 L-₹2 L-₹14 L-₹9 L-₹18 L
₹21 Cr₹77 L₹38 L₹17 L₹19 L₹34 L₹43 L₹61 L
₹10 Cr₹21 Cr₹1 Cr₹38 L₹17 L₹19 L₹34 L₹43 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)104.45
Volume (₹)33,476.00
High (₹)115.45
Upper Circuit115.45
Low (₹)104.45
Lower Circuit94.47
Prev Close104.96
52W High (₹)223.70
Price115.45
52W Low (₹)98.15

Share Market Cap & Key Ratios Overview

M.Cap (₹)1143.95 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.30
Price to Book8.15
Book Value19.41
EPS (TTM)-7.96
Face Value5.00
ROE (%)-16.92

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
GRASIMNSE
3MINDIANSE
DCMSHRIRAMNSE
HNDFDSNSE
BALMLAWRIENSE
TTKHLTCARENSE
KOTICNSE
EMPINDNSE
GILLANDERSNSE
ASPINWALLNSE
LTP
1W Low
1W High
Market cap (₹)
3138+156.6 (5.25%)
2980
3141
2,10,367Cr
29150+160 (0.55%)
28725
29540
32,558Cr
903.55+29.55 (3.38%)
874.05
918.10
13,969Cr
570+32.35 (6.02%)
525.35
575.90
6,902Cr
163.65+8.27 (5.32%)
154
169.50
2,792Cr
927.5+22.2 (2.45%)
891.25
935
1,294Cr
115.45+10.47 (9.97%)
98.15
115.45
1,144Cr
954.95+17.45 (1.86%)
917.55
965.85
556Cr
100.99+6.97 (7.41%)
94.05
102.99
218Cr
239.55+12.05 (5.30%)
225.20
239.80
183Cr

Kothari Industrial Corporation Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹9.71Cr; with other income of ₹-70000 cr, profit before interest and tax came to ₹-₹11.49Cr. Interest expense was ₹4.73Cr; PBT before exceptional items stood at ₹-₹16.22Cr. Cost mix (full year): raw materials ₹8.83Cr; employee cost ₹8.62Cr; depreciation ₹1.79Cr; other expenses ₹62.14Cr. Basis: consolidated annual results.

Kothari Industrial Corporation Ltd Quaterly Results Key Takeaways

Kothari Industrial Corporation Ltd reported ₹52.44Cr total income from operations in Jun 2026, softer than ₹44.52Cr in Mar 2026 but higher than ₹26.42Cr in Mar 2025. Operating profit (before other income, interest and exceptional items) was ₹-₹9.71Cr; with other income of ₹-70000 cr, profit before interest and tax came to ₹-₹11.49Cr. Interest expense was ₹4.73Cr, taking profit before tax to ₹-₹16.22Cr. After tax of ₹4.7Lakh, profit after tax stood at ₹-₹16.27Cr (vs ₹-₹14.07Cr in Mar 2026 and ₹-₹13.02Cr in Mar 2025).