/
/
/

Kopran Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
9%7%7%8%
9%-16%-2%-33%
17%6%7%48%
14%10%8%5%

Peer Comparison

Symbol
SUNPHARMA
DIVISLAB
TORNTPHARM
ZYDUSLIFE
CIPLA
LAURUSLABS
MANKIND
DRREDDY
AUROPHARMA
LUPIN
KOPRAN
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,849.9₹447476 Cr3712.0762.82₹11479 Cr
9,602₹254764 Cr87.134.04128.41₹2568 Cr
4,928.5₹189423 Cr86.8516.7297.06₹2163 Cr
1,180.3₹116658 Cr25.859.4262.53₹5040 Cr
1,399₹111484 Cr33.089.7757.87₹3879 Cr
2,026.2₹109943 Cr100.556.829.25₹889 Cr
2,500₹101712 Cr49.7913.7571.08₹1913 Cr
1,200.4₹101005 Cr31.355.3263.99₹4196 Cr
1,716₹99253 Cr26.7317.9596.84₹3505 Cr
2,100.7₹96031 Cr17.3730.95154.35₹5333 Cr
270.81₹1350 Cr54.021.399.1₹26 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Sep 2007Mar 2006Mar 2005Mar 2004
———————————————————————
₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹52 Cr₹50 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹46 Cr₹44 Cr₹45 Cr₹43 Cr₹40 Cr₹39 Cr₹29 Cr
₹1 Cr₹2 Cr₹1 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹14 Cr₹0₹0₹0₹0₹49 L₹1 Cr₹1 Cr₹3 Cr₹18 Cr₹0₹0
₹481 Cr₹468 Cr₹442 Cr₹391 Cr₹378 Cr₹202 Cr₹146 Cr₹125 Cr₹101 Cr₹81 Cr₹57 Cr₹35 Cr₹67 Cr₹50 Cr₹38 Cr₹33 Cr₹28 Cr₹21 Cr₹25 Cr₹2 Cr₹32 Cr₹31 Cr₹134 Cr
₹481 Cr₹468 Cr₹442 Cr₹391 Cr₹378 Cr₹202 Cr₹146 Cr₹125 Cr₹101 Cr₹81 Cr₹57 Cr₹35 Cr₹67 Cr₹50 Cr₹38 Cr₹33 Cr₹28 Cr₹21 Cr₹25 Cr₹2 Cr₹32 Cr₹31 Cr₹134 Cr
₹530 Cr₹518 Cr₹491 Cr₹439 Cr₹426 Cr₹245 Cr₹190 Cr₹168 Cr₹145 Cr₹125 Cr₹109 Cr₹99 Cr₹115 Cr₹97 Cr₹86 Cr₹80 Cr₹74 Cr₹65 Cr₹71 Cr₹49 Cr₹90 Cr₹70 Cr₹164 Cr
₹1 Cr₹2 Cr₹45 L₹65 L₹15 L₹33 L₹15 L₹28 L₹44 L₹33 L₹33 L₹63 L₹68 L₹3 Cr₹5 Cr₹7 Cr₹34 Cr₹41 Cr₹55 Cr₹198 Cr₹220 Cr₹242 Cr₹207 Cr
₹13 Cr₹14 Cr₹16 Cr₹17 Cr₹19 Cr₹21 Cr₹32 Cr₹41 Cr₹29 Cr₹32 Cr₹28 Cr₹13 Cr₹63 Cr₹67 Cr₹59 Cr₹66 Cr₹76 Cr₹74 Cr₹84 Cr₹31 Cr₹28 Cr₹12 Cr₹18 Cr
₹9 Cr₹9 Cr₹8 Cr₹7 Cr₹6 Cr₹5 Cr₹1 Cr-₹1 Cr-₹4 Cr-₹5 Cr₹0₹0₹0₹0₹0₹0₹0-₹65 L₹30 L₹27 L₹15 L-₹23 L-₹72 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹25 L₹25 L₹25 L₹10 L₹0₹0₹0₹0₹0₹0₹0
₹9 Cr₹11 Cr₹9 Cr₹9 Cr₹8 Cr₹7 Cr₹7 Cr₹6 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹0₹0₹0₹0₹0₹0₹0
₹32 Cr₹37 Cr₹33 Cr₹33 Cr₹33 Cr₹34 Cr₹40 Cr₹46 Cr₹31 Cr₹32 Cr₹33 Cr₹18 Cr₹67 Cr₹73 Cr₹68 Cr₹76 Cr₹110 Cr₹114 Cr₹139 Cr₹229 Cr₹248 Cr₹254 Cr₹224 Cr
———————————————————————
₹158 Cr₹119 Cr₹113 Cr₹87 Cr₹62 Cr₹86 Cr₹55 Cr₹51 Cr₹61 Cr₹47 Cr₹57 Cr₹69 Cr₹36 Cr₹47 Cr₹42 Cr₹31 Cr₹42 Cr₹36 Cr₹32 Cr₹58 Cr₹70 Cr₹56 Cr₹62 Cr
₹47 Cr₹39 Cr₹23 Cr₹33 Cr₹31 Cr₹29 Cr₹38 Cr₹35 Cr₹21 Cr₹30 Cr₹27 Cr₹37 Cr₹29 Cr₹21 Cr₹23 Cr₹19 Cr₹6 Cr₹17 Cr₹25 Cr₹34 Cr₹21 Cr₹39 Cr₹22 Cr
₹137 Cr₹129 Cr₹81 Cr₹56 Cr₹54 Cr₹43 Cr₹46 Cr₹45 Cr₹52 Cr₹56 Cr₹38 Cr₹51 Cr₹52 Cr₹25 Cr₹32 Cr₹31 Cr₹0₹0₹0₹0₹0₹0₹0
₹4 Cr₹2 Cr₹2 Cr₹1 Cr₹4 Cr₹3 Cr₹91 L₹3 Cr₹1 Cr₹3 Cr₹41 L₹90 L₹14 L₹12 L₹12 L₹18 L₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹346 Cr₹289 Cr₹219 Cr₹177 Cr₹152 Cr₹161 Cr₹140 Cr₹135 Cr₹136 Cr₹136 Cr₹122 Cr₹158 Cr₹117 Cr₹93 Cr₹96 Cr₹81 Cr₹50 Cr₹56 Cr₹60 Cr₹94 Cr₹93 Cr₹97 Cr₹86 Cr
₹908 Cr₹844 Cr₹743 Cr₹650 Cr₹611 Cr₹439 Cr₹370 Cr₹349 Cr₹312 Cr₹293 Cr₹264 Cr₹275 Cr₹299 Cr₹263 Cr₹250 Cr₹237 Cr₹234 Cr₹235 Cr₹270 Cr₹372 Cr₹432 Cr₹421 Cr₹474 Cr
₹19 Cr₹17 Cr₹18 Cr₹20 Cr₹41 Cr₹21 Cr₹42 Cr₹116 Cr₹121 Cr₹119 Cr₹41 Cr₹60 Cr₹52 Cr₹53 Cr₹41 Cr₹38 Cr₹40 Cr₹41 Cr₹49 Cr₹38 Cr₹72 Cr₹96 Cr₹117 Cr
₹153 Cr₹148 Cr₹99 Cr₹75 Cr₹75 Cr₹66 Cr₹88 Cr₹97 Cr₹89 Cr₹95 Cr₹71 Cr₹77 Cr₹129 Cr₹103 Cr₹103 Cr₹109 Cr₹110 Cr₹115 Cr₹139 Cr₹229 Cr₹248 Cr₹254 Cr₹225 Cr
———————————————————————
₹461 Cr₹306 Cr₹263 Cr₹234 Cr₹207 Cr₹157 Cr₹146 Cr₹138 Cr₹121 Cr₹113 Cr₹314 Cr₹307 Cr₹296 Cr₹287 Cr₹280 Cr₹269 Cr₹264 Cr₹262 Cr₹282 Cr₹368 Cr₹370 Cr₹364 Cr₹293 Cr
₹114 Cr₹97 Cr₹82 Cr₹69 Cr₹56 Cr₹45 Cr₹35 Cr₹26 Cr₹17 Cr₹8 Cr₹213 Cr₹205 Cr₹191 Cr₹178 Cr₹166 Cr₹154 Cr₹143 Cr₹131 Cr₹130 Cr₹139 Cr₹114 Cr₹96 Cr₹81 Cr
₹346 Cr₹208 Cr₹182 Cr₹165 Cr₹151 Cr₹112 Cr₹111 Cr₹113 Cr₹104 Cr₹104 Cr₹101 Cr₹102 Cr₹105 Cr₹109 Cr₹114 Cr₹115 Cr₹122 Cr₹131 Cr₹152 Cr₹229 Cr₹256 Cr₹267 Cr₹212 Cr
₹2 Cr₹99 Cr₹78 Cr₹56 Cr₹28 Cr₹37 Cr₹22 Cr₹17 Cr₹7 Cr₹5 Cr₹3 Cr₹1 Cr₹20 Cr₹20 Cr₹19 Cr₹19 Cr₹19 Cr₹33 Cr₹33 Cr₹37 Cr₹36 Cr₹33 Cr₹32 Cr
₹6 L₹6 L₹6 L₹6 L₹6 L₹5 L₹2 L₹2 L₹5 L₹5 L₹11 L₹11 L₹81 L₹81 L₹81 L₹96 L₹5 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹16 Cr
₹6 L₹6 L₹6 L₹6 L₹6 L₹5 L₹2 L₹2 L₹5 L₹5 L₹11 L₹11 L₹81 L₹81 L₹81 L₹96 L₹5 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹16 Cr
₹13 Cr₹11 Cr₹9 Cr₹14 Cr₹8 Cr₹6 Cr₹5 Cr₹4 Cr₹2 Cr₹2 Cr₹6 Cr₹2 Cr₹14 Cr₹11 Cr₹10 Cr₹10 Cr₹0₹0₹0₹0₹0₹0₹0
₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹50 L₹3 L₹6 L₹10 L₹9 L₹2 L₹3 Cr₹0₹0₹0₹0₹0₹0₹0
₹385 Cr₹334 Cr₹289 Cr₹251 Cr₹196 Cr₹162 Cr₹148 Cr₹142 Cr₹118 Cr₹114 Cr₹110 Cr₹105 Cr₹139 Cr₹141 Cr₹144 Cr₹148 Cr₹145 Cr₹165 Cr₹188 Cr₹271 Cr₹297 Cr₹306 Cr₹261 Cr
———————————————————————
₹164 Cr₹169 Cr₹138 Cr₹131 Cr₹150 Cr₹100 Cr₹88 Cr₹73 Cr₹71 Cr₹61 Cr₹59 Cr₹45 Cr₹53 Cr₹37 Cr₹35 Cr₹32 Cr₹26 Cr₹16 Cr₹25 Cr₹34 Cr₹43 Cr₹43 Cr₹42 Cr
₹263 Cr₹215 Cr₹212 Cr₹163 Cr₹127 Cr₹120 Cr₹93 Cr₹87 Cr₹65 Cr₹73 Cr₹57 Cr₹81 Cr₹56 Cr₹51 Cr₹39 Cr₹34 Cr₹29 Cr₹22 Cr₹28 Cr₹47 Cr₹60 Cr₹50 Cr₹78 Cr
₹7 Cr₹26 Cr₹14 Cr₹13 Cr₹57 Cr₹7 Cr₹5 Cr₹4 Cr₹6 Cr₹7 Cr₹5 Cr₹4 Cr₹5 Cr₹4 Cr₹10 Cr₹86 L₹5 Cr₹2 Cr₹2 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr
₹5 Cr₹5 Cr₹6 Cr₹6 Cr₹5 Cr₹6 Cr₹2 Cr₹6 Cr₹4 Cr₹2 Cr₹93 L₹2 Cr₹91 L₹1 Cr₹1 Cr₹63 L₹6 Cr₹0₹2 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr
₹84 Cr₹95 Cr₹83 Cr₹88 Cr₹76 Cr₹44 Cr₹34 Cr₹38 Cr₹48 Cr₹37 Cr₹33 Cr₹38 Cr₹45 Cr₹30 Cr₹21 Cr₹21 Cr₹23 Cr₹30 Cr₹23 Cr₹13 Cr₹23 Cr₹14 Cr₹66 Cr
₹523 Cr₹510 Cr₹454 Cr₹399 Cr₹415 Cr₹277 Cr₹223 Cr₹208 Cr₹193 Cr₹180 Cr₹154 Cr₹170 Cr₹160 Cr₹123 Cr₹107 Cr₹90 Cr₹89 Cr₹70 Cr₹81 Cr₹101 Cr₹135 Cr₹115 Cr₹193 Cr
₹177 Cr₹221 Cr₹235 Cr₹222 Cr₹263 Cr₹116 Cr₹83 Cr₹73 Cr₹58 Cr₹43 Cr₹32 Cr₹12 Cr₹42 Cr₹30 Cr₹10 Cr₹9 Cr₹39 Cr₹15 Cr₹22 Cr₹7 Cr₹41 Cr₹18 Cr₹107 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹19,000₹37,000₹55,000₹19 Cr
₹908 Cr₹844 Cr₹743 Cr₹650 Cr₹611 Cr₹439 Cr₹370 Cr₹349 Cr₹312 Cr₹293 Cr₹264 Cr₹275 Cr₹299 Cr₹263 Cr₹250 Cr₹237 Cr₹234 Cr₹235 Cr₹270 Cr₹372 Cr₹432 Cr₹421 Cr₹474 Cr
₹110₹107₹102₹91₹88₹57₹44₹39₹33₹29₹23₹18₹27₹23₹20₹18₹18₹16₹17₹11₹22₹22₹64
₹110₹107₹102₹91₹88₹57₹44₹39₹33₹29₹23₹18₹27₹23₹20₹18₹18₹16₹17₹11₹22₹22₹64

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹34 Cr₹52 Cr₹68 Cr₹36 Cr₹82 Cr₹83 Cr₹29 Cr₹32 Cr₹23 Cr₹25 Cr₹11 Cr-₹39 Cr₹17 Cr₹11 Cr₹5 Cr₹4 Cr₹77 L-₹14 Cr₹4 Cr
₹26 Cr₹25 Cr₹21 Cr₹16 Cr₹14 Cr₹16 Cr₹22 Cr₹13 Cr₹14 Cr₹25 Cr₹20 Cr₹77 Cr₹26 Cr₹23 Cr₹19 Cr₹22 Cr₹16 Cr₹18 Cr₹2 Cr
₹12 Cr-₹22 Cr-₹31 Cr-₹6 Cr-₹111 Cr-₹24 Cr-₹12 Cr-₹16 Cr-₹8 Cr-₹33 Cr-₹2 Cr₹9 Cr-₹40 Cr-₹19 Cr₹11 Cr-₹8 Cr-₹20 Cr₹4 Cr-₹5 Cr
₹72 Cr₹55 Cr₹58 Cr₹47 Cr-₹15 Cr₹76 Cr₹39 Cr₹29 Cr₹29 Cr₹17 Cr₹29 Cr₹46 Cr₹3 Cr₹15 Cr₹35 Cr₹18 Cr-₹3 Cr₹8 Cr₹12 L
₹67 Cr₹42 Cr₹43 Cr₹34 Cr-₹33 Cr₹60 Cr₹31 Cr₹25 Cr₹26 Cr₹16 Cr₹29 Cr₹46 Cr₹3 Cr₹15 Cr₹35 Cr₹18 Cr₹3 Cr₹8 Cr₹13 Cr
-₹65 Cr-₹56 Cr-₹44 Cr-₹13 Cr-₹84 Cr-₹25 Cr-₹13 Cr-₹25 Cr-₹11 Cr-₹18 Cr-₹9 Cr-₹10 Cr-₹9 Cr-₹9 Cr-₹10 Cr₹1 Cr₹8 Cr₹10 Cr₹67 Cr
-₹21 Cr₹26 Cr₹99 L-₹20 Cr₹123 Cr-₹35 Cr-₹18 Cr-₹58 L-₹15 Cr₹2 Cr-₹19 Cr-₹37 Cr₹7 Cr-₹12 Cr-₹19 Cr-₹19 Cr-₹9 Cr-₹18 Cr-₹81 Cr
-₹19 Cr₹11 Cr₹69 L₹2 Cr₹5 Cr₹10 L₹42 L-₹3 L-₹21 L-₹12 L₹22 L-₹22 L₹14 L-₹7 Cr₹6 Cr₹10 L₹3 Cr-₹19 L-₹88 L
₹19 Cr₹8 Cr₹7 Cr₹6 Cr₹94 L₹83 L₹41 L₹44 L₹66 L₹78 L₹56 L₹79 L₹65 L₹7 Cr₹86 L₹76 L₹2 Cr₹2 Cr₹3 Cr
₹0₹0₹0₹0₹0₹0₹0₹0-₹1 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹68 L₹19 Cr₹8 Cr₹7 Cr₹6 Cr₹94 L₹83 L₹41 L₹44 L₹66 L₹78 L₹56 L₹79 L₹65 L₹7 Cr₹86 L₹5 Cr₹2 Cr₹2 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)279.42
Volume (₹)3.80 L
High (₹)284.84
Upper Circuit335.30
Low (₹)267.30
Lower Circuit223.54
Prev Close279.42
52W High (₹)287.20
Price270.81
52W Low (₹)107.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)1349.75 Cr
Div. Yield (%)1.07
PE Ratio54.02
Debt to Equity0.29
Price to Book0.99
Book Value109.54
EPS (TTM)5.17
Face Value10.00
ROE (%)4.92

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
SUNPHARMANSE
DIVISLABNSE
TORNTPHARMNSE
ZYDUSLIFENSE
CIPLANSE
LAURUSLABSNSE
MANKINDNSE
DRREDDYNSE
AUROPHARMANSE
LUPINNSE
KOPRANNSE
LTP
1W Low
1W High
Market cap (₹)
1849.9+12.6 (0.69%)
1832.20
1891.50
4,47,476Cr
9602+227 (2.42%)
9312.50
9740
2,54,764Cr
4928.5+88.5 (1.83%)
4848.50
5010
1,89,423Cr
1180.3+20.3 (1.75%)
1152.10
1190.60
1,16,658Cr
1399+4.5 (0.32%)
1364.50
1419
1,11,484Cr
2026.2+72.2 (3.69%)
1963.80
2055.30
1,09,943Cr
2500+199.3 (8.66%)
2303
2504.30
1,01,712Cr
1200.4+15.4 (1.30%)
1185
1222
1,01,005Cr
1716-18 (-1.04%)
1689.30
1740
99,253Cr
2100.7+17.7 (0.85%)
2080
2135
96,031Cr
270.81-6.79 (-2.45%)
267.30
287.20
1,350Cr

Kopran Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹17.86Cr; with other income of ₹2.05Cr, profit before interest and tax came to ₹12.08Cr. Interest expense was ₹3.28Cr; PBT before exceptional items stood at ₹8.8Cr. Cost mix (full year): raw materials ₹407.29Cr; employee cost ₹65.21Cr; depreciation ₹5.77Cr; other expenses ₹138.19Cr. Basis: consolidated annual results.

Kopran Ltd Quaterly Results Key Takeaways

Kopran Ltd reported ₹153.99Cr total income from operations in Jun 2026, softer than ₹234.02Cr in Mar 2026 but higher than ₹135.22Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹17.86Cr; with other income of ₹2.05Cr, profit before interest and tax came to ₹12.08Cr. Interest expense was ₹3.28Cr, taking profit before tax to ₹8.8Cr. After tax of ₹2.1Cr, profit after tax stood at ₹6.7Cr (vs ₹18.86Cr in Mar 2026 and ₹7.45Cr in Jun 2025).