/
/
/

Keystone Realtors Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
10%25%57%31%
10%-24%-1%-50%
---14%-38%
17%8%6%3%

Peer Comparison

Symbol
DLF
LODHA
PHOENIXLTD
PRESTIGE
OBEROIRLTY
GODREJPROP
BRIGADE
ANANTRAJ
ABREL
SOBHA
RUSTOMJEE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
684.9₹168569 Cr37.923.2118.54₹4415 Cr
1,218.2₹121965 Cr29.5613.7344.78₹3428 Cr
1,951.4₹70105 Cr54.778.345.92₹1557 Cr
1,604₹69994 Cr61.465.4847.7₹1196 Cr
1,915.4₹69252 Cr26.3314.9576.01₹2507 Cr
1,985.4₹59842 Cr37.411.6257.23₹1850 Cr
701.7₹23261 Cr33.476.1430.8₹644 Cr
627.95₹22618 Cr39.094.1617.67₹557 Cr
1,369.3₹15370 Cr-3.45-4.2-₹103 Cr
1,253.9₹13420 Cr58.184.7531.92₹193 Cr
376.9₹4777 Cr40.664.2110.81₹79 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021
₹470 Cr₹1596 Cr₹266 Cr₹499 Cr₹273 Cr₹585 Cr₹464 Cr₹533 Cr₹422 Cr₹812 Cr₹521 Cr₹618 Cr₹272 Cr₹344 Cr₹127 Cr₹46 Cr₹169 Cr₹234 Cr₹871 Cr
₹23 Cr₹17 Cr₹28 Cr₹22 Cr₹16 Cr₹57 Cr₹22 Cr₹23 Cr₹15 Cr₹15 Cr₹13 Cr₹15 Cr₹11 Cr₹13 Cr₹9 Cr₹10 Cr₹7 Cr₹14 Cr₹7 Cr
₹493 Cr₹1613 Cr₹294 Cr₹521 Cr₹289 Cr₹642 Cr₹486 Cr₹556 Cr₹437 Cr₹826 Cr₹533 Cr₹633 Cr₹283 Cr₹358 Cr₹136 Cr₹56 Cr₹176 Cr₹248 Cr₹878 Cr
₹393 Cr₹1520 Cr₹259 Cr₹488 Cr₹264 Cr₹540 Cr₹426 Cr₹455 Cr₹381 Cr₹762 Cr₹514 Cr₹634 Cr₹210 Cr₹249 Cr₹119 Cr₹53 Cr₹165 Cr₹176 Cr₹760 Cr
₹105 Cr₹99 Cr₹39 Cr₹37 Cr₹29 Cr₹108 Cr₹63 Cr₹104 Cr₹58 Cr₹67 Cr₹21 Cr₹87 L₹74 Cr₹110 Cr₹18 Cr₹3 Cr₹12 Cr₹72 Cr₹118 Cr
₹31 Cr₹33 Cr₹23 Cr₹16 Cr₹7 Cr₹13 Cr₹12 Cr₹10 Cr₹17 Cr₹20 Cr₹7 Cr₹7 Cr₹7 Cr₹22 Cr₹6 Cr₹5 Cr₹3 Cr₹6 Cr₹3 Cr
₹69 Cr₹60 Cr₹12 Cr₹17 Cr₹18 Cr₹89 Cr₹48 Cr₹91 Cr₹39 Cr₹44 Cr₹12 Cr-₹8 Cr₹66 Cr₹86 Cr₹11 Cr-₹3 Cr₹8 Cr₹66 Cr₹115 Cr
₹51 Cr₹57 Cr₹7 Cr₹10 Cr₹18 Cr₹70 Cr₹34 Cr₹68 Cr₹27 Cr₹33 Cr₹9 Cr-₹5 Cr₹46 Cr₹65 Cr₹7 Cr-₹3 Cr₹5 Cr₹46 Cr₹87 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
₹126 Cr₹126 Cr₹114 Cr₹114 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹3 L₹2 L
₹53 Cr₹37 Cr₹17 Cr₹6 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹54,400
₹2684 Cr₹2609 Cr₹1667 Cr₹1549 Cr₹833 Cr₹701 Cr₹327 Cr₹304 Cr₹253 Cr₹247 Cr-₹480 Cr-₹422 Cr-₹412 Cr
₹2684 Cr₹2609 Cr₹1667 Cr₹1549 Cr₹833 Cr₹701 Cr₹327 Cr₹304 Cr₹253 Cr₹247 Cr-₹480 Cr-₹422 Cr-₹412 Cr
₹2863 Cr₹2772 Cr₹1798 Cr₹1669 Cr₹933 Cr₹801 Cr₹427 Cr₹404 Cr₹353 Cr₹348 Cr-₹380 Cr-₹422 Cr-₹412 Cr
₹31 Cr₹13 Cr-₹4 Cr₹17 Cr₹31 Cr₹23 Cr-₹147 Cr-₹224 Cr-₹223 Cr-₹3 Cr₹40 Cr₹24 Cr₹3 Cr
₹349 Cr₹208 Cr₹559 Cr₹53 Cr₹5 Cr₹104 Cr₹203 Cr₹36 L₹412 Cr₹5 L₹0₹300 Cr₹0
₹68 Cr₹50 Cr₹50 Cr₹50 Cr₹137 Cr₹88 Cr₹88 Cr₹361 Cr₹0₹0₹300 Cr₹9 L₹17 Cr
-₹47 Cr₹9 Cr-₹9 Cr-₹41 Cr-₹39 Cr-₹39 Cr-₹88 Cr-₹112 Cr-₹160 Cr-₹85 Cr-₹1 Cr-₹26 L-₹36 L
₹202 Cr₹194 Cr₹190 Cr₹188 Cr₹196 Cr₹218 Cr₹109 Cr₹509 Cr₹348 Cr₹1 L₹2 Cr₹2 Cr₹27 Cr
₹9 Cr₹6 Cr₹2 Cr₹7 Cr₹3 Cr₹2 Cr₹3 Cr₹0₹0₹0₹0₹0₹0
₹11 Cr₹5 Cr₹3 Cr₹2 Cr₹3 Cr₹2 Cr₹3 Cr₹4 Cr₹2 Cr₹86 L₹5 Cr₹3 Cr₹2 Cr
₹593 Cr₹472 Cr₹795 Cr₹258 Cr₹305 Cr₹375 Cr₹317 Cr₹763 Cr₹602 Cr-₹84 Cr₹305 Cr₹305 Cr₹46 Cr
₹1045 Cr₹792 Cr₹642 Cr₹353 Cr₹305 Cr₹235 Cr₹277 Cr₹335 Cr₹363 Cr₹145 Cr₹251 Cr₹207 Cr₹95 Cr
₹1029 Cr₹1875 Cr₹2232 Cr₹1263 Cr₹1026 Cr₹1114 Cr₹1180 Cr₹1431 Cr₹1396 Cr₹945 Cr₹1775 Cr₹1703 Cr₹1718 Cr
₹1046 Cr₹646 Cr₹440 Cr₹892 Cr₹1190 Cr₹1028 Cr₹2223 Cr₹1256 Cr₹1412 Cr₹935 Cr₹1570 Cr₹1410 Cr₹1564 Cr
₹56 Cr₹27 Cr₹20 Cr₹21 Cr₹49 Cr₹39 Cr₹50 Cr₹77 Cr₹14 Cr₹14 Cr₹7 Cr₹16 Cr₹26 Cr
₹3176 Cr₹3340 Cr₹3334 Cr₹2530 Cr₹2570 Cr₹2416 Cr₹3731 Cr₹3099 Cr₹3185 Cr₹2039 Cr₹3603 Cr₹3336 Cr₹3402 Cr
₹6663 Cr₹6596 Cr₹5923 Cr₹4474 Cr₹3838 Cr₹3615 Cr₹4328 Cr₹4041 Cr₹3916 Cr₹2300 Cr₹3568 Cr₹3243 Cr₹3039 Cr
₹246 Cr₹252 Cr₹253 Cr₹131 Cr₹162 Cr₹169 Cr₹198 Cr₹142 Cr₹242 Cr₹145 Cr₹2352 Cr₹921 Cr₹1741 Cr
₹1463 Cr₹904 Cr₹1085 Cr₹1024 Cr₹1558 Cr₹1220 Cr₹2514 Cr₹1618 Cr₹1823 Cr₹935 Cr₹1870 Cr₹1710 Cr₹1580 Cr
₹434 Cr₹426 Cr₹396 Cr₹40 Cr₹32 Cr₹26 Cr₹170 Cr₹170 Cr₹166 Cr₹23 Cr₹103 Cr₹75 Cr₹76 Cr
₹77 Cr₹59 Cr₹50 Cr₹10 Cr₹8 Cr₹7 Cr₹9 Cr₹7 Cr₹5 Cr₹3 Cr₹32 Cr₹27 Cr₹20 Cr
₹358 Cr₹367 Cr₹346 Cr₹30 Cr₹24 Cr₹19 Cr₹161 Cr₹163 Cr₹162 Cr₹20 Cr₹71 Cr₹49 Cr₹56 Cr
₹0₹0₹0₹0₹0₹39 L₹2 L₹3 L₹19 L₹33 L₹65,000₹5 L₹0
₹543 Cr₹476 Cr₹452 Cr₹638 Cr₹564 Cr₹591 Cr₹1 Cr₹78 L₹29 L₹77 Cr₹15 Cr₹29 L₹29 L
₹543 Cr₹476 Cr₹452 Cr₹638 Cr₹564 Cr₹591 Cr₹1 Cr₹78 L₹29 L₹77 Cr₹15 Cr₹29 L₹29 L
₹109 Cr₹91 Cr₹108 Cr₹82 Cr₹82 Cr₹74 Cr₹126 Cr₹101 Cr₹18 Cr₹39 Cr₹82 Cr₹83 Cr₹119 Cr
₹14 Cr₹9 Cr₹11 Cr₹20 Cr₹18 Cr₹9 Cr₹70 Cr₹1 Cr₹7 Cr₹22 Cr₹8 Cr₹7 Cr₹9 Cr
₹1031 Cr₹951 Cr₹925 Cr₹780 Cr₹698 Cr₹703 Cr₹392 Cr₹300 Cr₹219 Cr₹170 Cr₹176 Cr₹139 Cr₹184 Cr
₹4 Cr₹8 Cr₹4 Cr₹4 Cr₹11 Cr₹4 Cr₹4 Cr₹140 Cr₹50 Cr₹1 Cr₹13 Cr₹10 Cr₹5 Cr
₹3669 Cr₹3861 Cr₹3710 Cr₹2570 Cr₹2254 Cr₹2193 Cr₹2765 Cr₹2887 Cr₹2752 Cr₹1709 Cr₹2892 Cr₹2678 Cr₹2400 Cr
₹339 Cr₹83 Cr₹105 Cr₹62 Cr₹114 Cr₹37 Cr₹64 Cr₹229 Cr₹273 Cr₹144 Cr₹97 Cr₹31 Cr₹68 Cr
₹882 Cr₹846 Cr₹366 Cr₹412 Cr₹234 Cr₹283 Cr₹392 Cr₹93 Cr₹122 Cr₹28 Cr₹68 Cr₹39 Cr₹103 Cr
₹160 Cr₹296 Cr₹395 Cr₹181 Cr₹112 Cr₹54 Cr₹66 Cr₹61 Cr₹12 Cr₹64 Cr₹16 Cr₹13 Cr₹16 Cr
₹578 Cr₹553 Cr₹417 Cr₹465 Cr₹416 Cr₹342 Cr₹644 Cr₹331 Cr₹489 Cr₹184 Cr₹308 Cr₹333 Cr₹263 Cr
₹5632 Cr₹5646 Cr₹4997 Cr₹3694 Cr₹3141 Cr₹2912 Cr₹3936 Cr₹3741 Cr₹3697 Cr₹2130 Cr₹3392 Cr₹3104 Cr₹2854 Cr
₹2456 Cr₹2306 Cr₹1663 Cr₹1165 Cr₹571 Cr₹496 Cr₹205 Cr₹642 Cr₹512 Cr₹90 Cr-₹210 Cr-₹232 Cr-₹548 Cr
₹6663 Cr₹6596 Cr₹5923 Cr₹4474 Cr₹3838 Cr₹3615 Cr₹4328 Cr₹4041 Cr₹3916 Cr₹2300 Cr₹3568 Cr₹3243 Cr₹3039 Cr
₹223₹217₹156₹146₹93₹80₹43₹40₹1 L₹99,800-₹2 L-₹17 L-₹19 L
₹223₹217₹156₹146₹93₹80₹43₹40₹1 L₹99,800-₹2 L-₹2 L-₹2 L

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
₹111 Cr₹257 Cr₹144 Cr₹108 Cr₹184 Cr₹290 Cr₹63 Cr₹183 Cr₹177 Cr₹67 Cr₹55 Cr₹15 Cr-₹133 Cr
₹103 Cr₹65 Cr₹51 Cr₹110 Cr₹124 Cr₹9 Cr₹310 Cr₹352 Cr₹257 Cr₹81 Cr₹86 Cr₹87 Cr₹159 Cr
-₹682 Cr-₹292 Cr₹28 Cr₹138 Cr-₹388 Cr₹364 Cr₹27 Cr-₹60 Cr-₹167 Cr₹23 Cr-₹263 Cr-₹297 Cr-₹849 Cr
-₹469 Cr₹30 Cr₹224 Cr₹356 Cr-₹80 Cr₹662 Cr₹400 Cr₹475 Cr₹267 Cr₹172 Cr-₹121 Cr-₹195 Cr-₹824 Cr
-₹509 Cr-₹11 Cr₹183 Cr₹306 Cr-₹110 Cr₹645 Cr₹355 Cr₹429 Cr₹202 Cr₹160 Cr-₹141 Cr-₹204 Cr-₹843 Cr
-₹79 Cr-₹65 Cr-₹278 Cr₹27 Cr-₹138 Cr-₹237 Cr-₹204 Cr-₹47 Cr-₹119 Cr₹24 Cr-₹15 Cr₹12 Cr-₹111 Cr
₹418 Cr₹484 Cr-₹38 Cr-₹30 Cr₹154 Cr-₹609 Cr₹171 Cr-₹353 Cr-₹68 Cr-₹209 Cr₹177 Cr₹134 Cr₹921 Cr
-₹169 Cr₹408 Cr-₹132 Cr₹303 Cr-₹93 Cr-₹202 Cr₹323 Cr₹29 Cr₹15 Cr-₹25 Cr₹22 Cr-₹58 Cr-₹33 Cr
₹638 Cr₹230 Cr₹362 Cr₹60 Cr₹153 Cr₹355 Cr₹32 Cr₹4 Cr₹19 Cr₹43 Cr₹39 Cr₹103 Cr₹136 Cr
₹0₹0₹0₹0₹0₹0₹0₹0-₹30 Cr₹0₹0₹0₹0
₹468 Cr₹638 Cr₹230 Cr₹362 Cr₹60 Cr₹153 Cr₹355 Cr₹32 Cr₹4 Cr₹19 Cr₹61 Cr₹45 Cr₹103 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)381.75
Volume (₹)14,062.00
High (₹)381.75
Upper Circuit458.10
Low (₹)374.80
Lower Circuit305.40
Prev Close381.75
52W High (₹)634.00
Price376.90
52W Low (₹)358.80

Share Market Cap & Key Ratios Overview

M.Cap (₹)4777.33 Cr
Div. Yield (%)0.00
PE Ratio40.66
Debt to Equity0.52
Price to Book1.68
Book Value222.59
EPS (TTM)9.31
Face Value10.00
ROE (%)3.42

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DLFNSE
LODHANSE
PHOENIXLTDNSE
PRESTIGENSE
OBEROIRLTYNSE
GODREJPROPNSE
BRIGADENSE
ANANTRAJNSE
ABRELNSE
SOBHANSE
RUSTOMJEENSE
LTP
1W Low
1W High
Market cap (₹)
684.9+5.1 (0.75%)
651.30
691.05
1,68,569Cr
1218.2-55.8 (-4.38%)
1166.40
1260
1,21,965Cr
1951.4+34.4 (1.79%)
1867.70
1971
70,105Cr
1604+16 (1.01%)
1521.80
1646.60
69,994Cr
1915.4+45.4 (2.43%)
1828.90
1932.80
69,252Cr
1985.4-43.7 (-2.15%)
1908.90
2056.70
59,842Cr
701.7+59.45 (9.26%)
622.60
735
23,261Cr
627.95+21.8 (3.60%)
571.35
646.40
22,618Cr
1369.3-17.7 (-1.28%)
1318.70
1400.90
15,370Cr
1253.9-16.3 (-1.28%)
1221
1278.80
13,420Cr
376.9-3.4 (-0.89%)
370
385
4,777Cr

Keystone Realtors Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹105.17Cr; with other income of ₹22.97Cr, profit before interest and tax came to ₹99.81Cr. Interest expense was ₹30.57Cr; PBT before exceptional items stood at ₹69.24Cr. Cost mix (full year): raw materials ₹369.98Cr; employee cost ₹261.54Cr; depreciation ₹5.36Cr; other expenses ₹388.09Cr. Basis: consolidated annual results.

Keystone Realtors Ltd Quaterly Results Key Takeaways

Keystone Realtors Ltd reported ₹470.29Cr total income from operations in Jun 2026, softer than ₹1595.97Cr in Mar 2026 but higher than ₹273.12Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹105.17Cr; with other income of ₹22.97Cr, profit before interest and tax came to ₹99.81Cr. Interest expense was ₹30.57Cr, taking profit before tax to ₹69.24Cr. After tax of ₹17.95Cr, profit after tax stood at ₹51.29Cr (vs ₹56.51Cr in Mar 2026 and ₹18.39Cr in Jun 2025).