FYERS
Home
/
Stocks
/
Results
/
Kamdhenu Results

Kamdhenu Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-1%4%1%2%
25%39%24%29%
20%15%12%45%
16%22%24%23%

Peer Comparison

Symbol
TATASTEEL
SAIL
WELCORP
JSL
APLAPOLLO
SHYAMMETL
RATNAMANI
JINDALSAW
SARDAEN
USHAMART
KAMDHENU
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
188.02₹238122 Cr21.581.8619.13₹10794 Cr
184₹76663 Cr17.943.9825.13₹3373 Cr
2,692.2₹73757 Cr31.9439.67102.49₹1613 Cr
738.95₹62524 Cr19.259.3452.88₹3193 Cr
2,184.8₹60927 Cr49.579.4752.76₹1203 Cr
1,097.9₹30896 Cr27.5112.474₹1070 Cr
2,815.5₹19698 Cr45.511.7281.19₹483 Cr
283.1₹18715 Cr28.641.6320.24₹973 Cr
499.45₹17829 Cr15.781341.95₹1106 Cr
523.2₹16301 Cr32.154.6520.62₹466 Cr
40.5₹1143 Cr13.351.023.26₹78 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
———————————————————
₹28 Cr₹28 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹26 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹21 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
₹0₹17 Cr₹24 Cr₹0₹0₹0₹1 Cr₹3 Cr₹16 Cr₹0₹0₹0₹0₹0₹1 Cr₹0₹0₹0₹78 L
₹368 Cr₹271 Cr₹186 Cr₹140 Cr₹197 Cr₹168 Cr₹153 Cr₹151 Cr₹105 Cr₹92 Cr₹82 Cr₹76 Cr₹71 Cr₹65 Cr₹58 Cr₹55 Cr₹52 Cr₹50 Cr₹47 Cr
₹368 Cr₹271 Cr₹186 Cr₹140 Cr₹197 Cr₹168 Cr₹153 Cr₹151 Cr₹105 Cr₹92 Cr₹82 Cr₹76 Cr₹71 Cr₹65 Cr₹58 Cr₹55 Cr₹52 Cr₹50 Cr₹47 Cr
₹396 Cr₹316 Cr₹237 Cr₹167 Cr₹224 Cr₹195 Cr₹181 Cr₹181 Cr₹144 Cr₹115 Cr₹106 Cr₹100 Cr₹94 Cr₹88 Cr₹80 Cr₹74 Cr₹71 Cr₹69 Cr₹67 Cr
₹0₹0₹0₹0₹13 Cr₹2 Cr₹44 L₹49 L₹60 L₹27 L₹73 L₹2 Cr₹1 Cr₹2 Cr₹7 Cr₹73 Cr₹54 Cr₹50 Cr₹22 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹6 Cr₹5 Cr₹5 Cr₹3 Cr
₹3 Cr₹5 Cr₹4 Cr₹1 Cr₹4 Cr₹5 Cr₹6 Cr₹10 Cr₹10 Cr₹11 Cr₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹4 Cr₹3 Cr
₹14 Cr₹7 Cr₹7 Cr₹8 Cr₹14 Cr₹12 Cr₹14 Cr₹8 Cr₹8 Cr₹9 Cr₹9 Cr₹12 Cr₹14 Cr₹8 Cr₹8 Cr₹0₹0₹0₹0
₹2 Cr₹1 Cr₹98 L₹3 Cr₹6 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹93 L₹73 L₹0₹0₹0₹0
₹19 Cr₹13 Cr₹12 Cr₹12 Cr₹36 Cr₹24 Cr₹24 Cr₹22 Cr₹22 Cr₹22 Cr₹16 Cr₹20 Cr₹21 Cr₹16 Cr₹20 Cr₹83 Cr₹63 Cr₹59 Cr₹28 Cr
———————————————————
₹19 Cr₹27 Cr₹24 Cr₹19 Cr₹90 Cr₹99 Cr₹122 Cr₹110 Cr₹106 Cr₹85 Cr₹55 Cr₹57 Cr₹60 Cr₹60 Cr₹47 Cr₹36 Cr₹37 Cr₹29 Cr₹38 Cr
₹12 Cr₹10 Cr₹10 Cr₹9 Cr₹39 Cr₹28 Cr₹19 Cr₹14 Cr₹16 Cr₹16 Cr₹12 Cr₹9 Cr₹9 Cr₹18 Cr₹22 Cr₹17 Cr₹16 Cr₹16 Cr₹13 Cr
₹0₹0₹0₹0₹69 Cr₹85 Cr₹117 Cr₹87 Cr₹86 Cr₹105 Cr₹105 Cr₹95 Cr₹84 Cr₹70 Cr₹61 Cr₹0₹0₹0₹0
₹4 Cr₹2 Cr₹41 L₹94 L₹1 Cr₹66 L₹57 L₹48 L₹1 Cr₹75 L₹3 Cr₹2 Cr₹56 L₹9 L₹1 Cr₹56 L₹52 L₹36 L₹4 Cr
₹34 Cr₹39 Cr₹35 Cr₹30 Cr₹199 Cr₹212 Cr₹259 Cr₹212 Cr₹210 Cr₹207 Cr₹175 Cr₹164 Cr₹153 Cr₹149 Cr₹131 Cr₹53 Cr₹53 Cr₹45 Cr₹56 Cr
₹450 Cr₹368 Cr₹284 Cr₹209 Cr₹460 Cr₹431 Cr₹464 Cr₹415 Cr₹375 Cr₹344 Cr₹296 Cr₹283 Cr₹269 Cr₹252 Cr₹231 Cr₹210 Cr₹187 Cr₹173 Cr₹151 Cr
₹9 Cr₹9 Cr₹9 Cr₹65 Cr₹9 Cr₹4 Cr₹4 Cr₹17 Cr₹16 Cr₹20 Cr₹18 Cr₹20 Cr₹10 Cr₹9 Cr₹11 Cr₹43 L₹3 Cr₹3 Cr₹2 Cr
₹0₹0₹0₹0₹87 Cr₹94 Cr₹118 Cr₹88 Cr₹88 Cr₹106 Cr₹108 Cr₹99 Cr₹87 Cr₹77 Cr₹73 Cr₹78 Cr₹58 Cr₹55 Cr₹25 Cr
———————————————————
₹80 Cr₹76 Cr₹70 Cr₹69 Cr₹132 Cr₹122 Cr₹110 Cr₹114 Cr₹93 Cr₹91 Cr₹78 Cr₹74 Cr₹72 Cr₹68 Cr₹63 Cr₹58 Cr₹52 Cr₹49 Cr₹26 Cr
₹31 Cr₹33 Cr₹25 Cr₹22 Cr₹38 Cr₹31 Cr₹24 Cr₹24 Cr₹18 Cr₹11 Cr₹31 Cr₹26 Cr₹22 Cr₹20 Cr₹16 Cr₹12 Cr₹11 Cr₹8 Cr₹6 Cr
₹49 Cr₹42 Cr₹45 Cr₹47 Cr₹94 Cr₹91 Cr₹86 Cr₹90 Cr₹74 Cr₹80 Cr₹47 Cr₹48 Cr₹49 Cr₹48 Cr₹47 Cr₹47 Cr₹41 Cr₹41 Cr₹20 Cr
₹11 Cr₹0₹0₹0₹99 L₹76 L₹1 Cr₹78 L₹0₹0₹0₹7 L₹33 L₹1 Cr₹1 Cr₹71 L₹45 L₹0₹10 Cr
₹46 Cr₹24 Cr₹5 Cr₹5 Cr₹6 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹2 Cr₹2 Cr₹3 Cr₹4 Cr₹5 Cr₹4 Cr
₹46 Cr₹24 Cr₹5 Cr₹5 Cr₹6 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹2 Cr₹2 Cr₹3 Cr₹4 Cr₹5 Cr₹4 Cr
₹4 Cr₹25 Cr₹13 Cr₹13 Cr₹16 Cr₹13 Cr₹13 Cr₹3 Cr₹2 Cr₹2 Cr₹4 Cr₹5 Cr₹6 Cr₹3 Cr₹10 Cr₹0₹0₹0₹0
₹10,000₹67,000₹8 Cr₹3 L₹6 L₹1 Cr₹1 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹4 Cr₹3 Cr₹4 Cr₹1 L₹0₹0₹0₹0
₹109 Cr₹91 Cr₹72 Cr₹65 Cr₹117 Cr₹108 Cr₹104 Cr₹99 Cr₹82 Cr₹87 Cr₹57 Cr₹59 Cr₹63 Cr₹59 Cr₹60 Cr₹50 Cr₹45 Cr₹46 Cr₹35 Cr
———————————————————
₹230 Cr₹163 Cr₹79 Cr₹10 Cr₹10 Cr₹6 Cr₹4 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹9 Cr₹17 Cr₹12 Cr₹15 Cr₹77 Cr₹67 Cr₹78 Cr₹58 Cr₹67 Cr₹62 Cr₹71 Cr₹65 Cr₹55 Cr₹50 Cr₹39 Cr₹34 Cr₹27 Cr₹23 Cr₹9 Cr
₹53 Cr₹45 Cr₹55 Cr₹82 Cr₹198 Cr₹200 Cr₹212 Cr₹223 Cr₹186 Cr₹160 Cr₹144 Cr₹134 Cr₹128 Cr₹118 Cr₹99 Cr₹85 Cr₹90 Cr₹76 Cr₹73 Cr
₹28 Cr₹43 Cr₹54 Cr₹12 Cr₹16 Cr₹4 Cr₹5 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹9 Cr₹9 Cr₹4 Cr₹4 Cr₹6 Cr₹4 Cr₹5 Cr
₹11 Cr₹2 Cr₹1 Cr₹45 L₹5 Cr₹27 Cr₹42 Cr₹68 L₹1 Cr₹65 L₹2 Cr₹3 Cr₹2 Cr₹50 L₹2 Cr₹0₹0₹0₹0
₹9 Cr₹8 Cr₹11 Cr₹25 Cr₹36 Cr₹19 Cr₹19 Cr₹24 Cr₹29 Cr₹24 Cr₹13 Cr₹12 Cr₹12 Cr₹15 Cr₹29 Cr₹37 Cr₹18 Cr₹23 Cr₹30 Cr
₹340 Cr₹277 Cr₹212 Cr₹143 Cr₹343 Cr₹323 Cr₹360 Cr₹316 Cr₹293 Cr₹257 Cr₹239 Cr₹224 Cr₹206 Cr₹193 Cr₹172 Cr₹160 Cr₹141 Cr₹127 Cr₹116 Cr
₹306 Cr₹238 Cr₹177 Cr₹114 Cr₹143 Cr₹111 Cr₹101 Cr₹104 Cr₹83 Cr₹50 Cr₹65 Cr₹60 Cr₹52 Cr₹45 Cr₹40 Cr₹107 Cr₹88 Cr₹82 Cr₹60 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹6 L₹15 L₹24 L
₹450 Cr₹368 Cr₹284 Cr₹209 Cr₹460 Cr₹431 Cr₹464 Cr₹415 Cr₹375 Cr₹344 Cr₹296 Cr₹283 Cr₹269 Cr₹252 Cr₹231 Cr₹210 Cr₹187 Cr₹173 Cr₹151 Cr
₹14₹11₹79₹62₹83₹72₹68₹67₹55₹49₹45₹43₹40₹38₹38₹39₹37₹36₹34
₹14₹11₹8₹62₹83₹72₹68₹67₹55₹49₹45₹43₹40₹38₹38₹39₹37₹36₹34

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹106 Cr₹80 Cr₹67 Cr₹55 Cr₹36 Cr₹21 Cr-₹45 L₹35 Cr₹24 Cr₹12 Cr₹12 Cr₹12 Cr₹9 Cr₹7 Cr₹0₹4 Cr₹2 Cr₹2 Cr₹20 Cr
-₹3 Cr-₹4 Cr-₹3 Cr₹8 Cr₹28 Cr₹33 Cr₹24 Cr₹25 Cr₹22 Cr₹23 Cr₹20 Cr₹19 Cr₹17 Cr₹15 Cr₹0₹4 Cr₹3 Cr₹3 Cr₹2 Cr
-₹10 Cr₹11 Cr₹53 Cr₹19 Cr-₹10 Cr₹3 Cr-₹25 Cr-₹23 Cr-₹17 Cr-₹11 Cr-₹16 Cr-₹19 Cr-₹16 Cr-₹7 Cr₹0-₹20 Cr-₹3 Cr-₹20 Cr-₹13 Cr
₹93 Cr₹87 Cr₹117 Cr₹81 Cr₹54 Cr₹56 Cr-₹97 L₹38 Cr₹30 Cr₹23 Cr₹16 Cr₹12 Cr₹10 Cr₹15 Cr₹0-₹13 Cr₹3 Cr-₹15 Cr₹9 Cr
₹66 Cr₹69 Cr₹102 Cr₹67 Cr₹43 Cr₹50 Cr-₹3 Cr₹25 Cr₹21 Cr₹18 Cr₹12 Cr₹5 Cr₹8 Cr₹16 Cr₹0-₹8 Cr₹7 Cr-₹14 Cr₹7 Cr
-₹76 Cr-₹88 Cr-₹92 Cr-₹4 Cr-₹13 Cr-₹10 Cr-₹19 Cr-₹26 Cr-₹2 Cr-₹2 Cr-₹4 Cr-₹3 Cr-₹6 Cr-₹6 Cr₹0-₹8 Cr-₹3 Cr-₹14 Cr-₹19 Cr
₹3 Cr₹14 Cr₹18 Cr-₹55 Cr-₹20 Cr-₹41 Cr₹15 Cr₹2 Cr-₹18 Cr-₹17 Cr-₹8 Cr-₹1 Cr-₹2 Cr-₹5 Cr₹0₹13 Cr-₹2 Cr₹27 Cr₹12 Cr
-₹7 Cr-₹5 Cr₹28 Cr₹8 Cr₹10 Cr-₹29 L-₹7 Cr₹1 Cr-₹5 L-₹71 L₹9 L₹1 Cr-₹4 L₹5 Cr₹0-₹3 Cr₹2 Cr-₹85 L₹56 L
₹35 Cr₹40 Cr₹12 Cr₹14 Cr₹3 Cr₹3 Cr₹9 Cr₹8 Cr₹8 Cr₹9 Cr₹10 Cr₹9 Cr₹9 Cr₹3 Cr₹0₹6 Cr₹4 Cr₹5 Cr₹4 Cr
₹0₹0₹0-₹10 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹28 Cr₹35 Cr₹40 Cr₹12 Cr₹14 Cr₹2 Cr₹3 Cr₹9 Cr₹8 Cr₹8 Cr₹10 Cr₹10 Cr₹9 Cr₹9 Cr₹0₹4 Cr₹6 Cr₹4 Cr₹5 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)41.30
Volume (₹)7.49 L
High (₹)41.30
Upper Circuit48.92
Low (₹)39.00
Lower Circuit32.62
Prev Close40.77
52W High (₹)43.70
Price40.50
52W Low (₹)16.15

Share Market Cap & Key Ratios Overview

M.Cap (₹)1143.32 Cr
Div. Yield (%)0.99
PE Ratio13.35
Debt to Equity0.00
Price to Book1.23
Book Value14.06
EPS (TTM)3.04
Face Value1.00
ROE (%)22.53

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
TATASTEELNSE
SAILNSE
WELCORPNSE
JSLNSE
APLAPOLLONSE
SHYAMMETLNSE
RATNAMANINSE
JINDALSAWNSE
SARDAENNSE
USHAMARTNSE
KAMDHENUNSE
LTP
1W Low
1W High
Market cap (₹)
188.02+2.48 (1.34%)
183.10
191.80
2,38,122Cr
184+6.67 (3.76%)
174
191.36
76,663Cr
2692.2+32.1 (1.21%)
2666.20
2836
73,757Cr
738.95-12 (-1.60%)
737
766.85
62,524Cr
2184.8-85.3 (-3.76%)
2158.20
2229
60,927Cr
1097.9-2.1 (-0.19%)
1071
1148
30,896Cr
2815.5-43.6 (-1.52%)
2756
2861.10
19,698Cr
283.1-6.4 (-2.21%)
281.95
296.55
18,715Cr
499.45-6.5 (-1.28%)
496.80
511.40
17,829Cr
523.2+16 (3.15%)
505.20
542.60
16,301Cr
40.5-0.55 (-1.34%)
39
43.70
1,143Cr

Kamdhenu Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹18.07Cr; with other income of ₹-₹17.8Lakh, profit before interest and tax came to ₹9.95Cr. Interest expense was ₹2.38Cr; PBT before exceptional items stood at ₹7.57Cr. Cost mix (full year): raw materials ₹588.51Cr; employee cost ₹60.25Cr; depreciation ₹2.28Cr; other expenses ₹234.59Cr. Basis: consolidated annual results.

Kamdhenu Ltd Quaterly Results Key Takeaways

Kamdhenu Ltd reported ₹252.83Cr total income from operations in Mar 2022, softer than ₹226.53Cr in Dec 2021 but higher than ₹222.37Cr in Mar 2021. Operating profit (before other income, interest and exceptional items) was ₹18.07Cr; with other income of ₹-₹17.8Lakh, profit before interest and tax came to ₹9.95Cr. Interest expense was ₹2.38Cr, taking profit before tax to ₹7.57Cr. After tax of ₹2.16Cr, profit after tax stood at ₹5.41Cr (vs ₹7.68Cr in Dec 2021 and ₹3.94Cr in Mar 2021).