/
/
/

Kalyani Forge Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
0%5%-4%-1%
24%--12%
14%37%19%40%
4%6%8%10%

Peer Comparison

Symbol
BHARATFORG
HAPPYFORGE
RKFORGE
BALUFORGE
MMFL
TIRUPATIFL-BE
METALIC-ST
KALYANIFRG-BE
FORGEAUTO-SM
PATTECH-SM
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,998.9₹97734 Cr138.38-1.8835.08₹1080 Cr
2,080₹19837 Cr60.599.6944.72₹302 Cr
709.55₹12933 Cr1212.5825.23₹72 Cr
500.5₹6147 Cr22.945.4423.03₹259 Cr
613₹2969 Cr17.5318.7357.43₹99 Cr
79.87₹1019 Cr166.90.091.1₹6 Cr
171.7₹392 Cr31.73—7₹12 Cr
939₹350 Cr28.2212.3162.96₹9 Cr
101₹112 Cr10.45.7812.42₹11 Cr
114.85₹108 Cr57.5—2.45₹2 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
———————————————————
₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr
₹92 Cr₹86 Cr₹78 Cr₹74 Cr₹99 Cr₹97 Cr₹98 Cr₹108 Cr₹103 Cr₹98 Cr₹94 Cr₹94 Cr₹99 Cr₹95 Cr₹88 Cr₹75 Cr₹70 Cr₹67 Cr₹68 Cr
₹92 Cr₹86 Cr₹78 Cr₹74 Cr₹99 Cr₹97 Cr₹98 Cr₹108 Cr₹103 Cr₹98 Cr₹94 Cr₹94 Cr₹99 Cr₹95 Cr₹88 Cr₹75 Cr₹70 Cr₹67 Cr₹68 Cr
₹96 Cr₹90 Cr₹82 Cr₹78 Cr₹103 Cr₹100 Cr₹102 Cr₹112 Cr₹107 Cr₹102 Cr₹98 Cr₹97 Cr₹103 Cr₹99 Cr₹91 Cr₹79 Cr₹73 Cr₹71 Cr₹72 Cr
₹35 Cr₹12 Cr₹19 Cr₹89 L₹9 L₹0₹1 Cr₹6 Cr₹17 Cr₹14 Cr₹1 Cr₹7 Cr₹16 Cr₹25 Cr₹15 Cr₹11 Cr₹47 Cr₹49 Cr₹58 Cr
₹0₹0₹0₹0₹0₹0₹0₹21 L₹61 L₹1 Cr₹3 Cr₹5 Cr₹6 Cr₹7 Cr₹8 Cr₹9 Cr₹12 Cr₹12 Cr₹12 Cr
₹31 L-₹2 Cr-₹4 Cr-₹4 Cr-₹4 Cr-₹2 Cr-₹2 Cr-₹34 L₹1 Cr-₹1 Cr-₹23 L₹1 Cr₹4 Cr₹5 Cr₹5 Cr₹6 Cr₹6 Cr₹5 Cr₹5 Cr
₹9 Cr₹8 Cr₹8 Cr₹7 Cr₹6 Cr₹6 Cr₹5 Cr₹4 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹0₹0₹0₹0₹0₹0₹0
₹44 Cr₹18 Cr₹24 Cr₹3 Cr₹3 Cr₹4 Cr₹5 Cr₹10 Cr₹21 Cr₹18 Cr₹7 Cr₹16 Cr₹25 Cr₹37 Cr₹29 Cr₹26 Cr₹65 Cr₹66 Cr₹75 Cr
———————————————————
₹29 Cr₹51 Cr₹46 Cr₹44 Cr₹34 Cr₹36 Cr₹35 Cr₹48 Cr₹50 Cr₹42 Cr₹40 Cr₹42 Cr₹30 Cr₹31 Cr₹33 Cr₹43 Cr₹37 Cr₹39 Cr₹40 Cr
₹12 Cr₹9 Cr₹8 Cr₹11 Cr₹11 Cr₹13 Cr₹16 Cr₹25 Cr₹17 Cr₹31 Cr₹22 Cr₹21 Cr₹20 Cr₹20 Cr₹20 Cr₹11 Cr₹4 Cr₹1 Cr₹12 L
₹71 Cr₹59 Cr₹41 Cr₹37 Cr₹26 Cr₹26 Cr₹24 Cr₹31 Cr₹40 Cr₹41 Cr₹29 Cr₹24 Cr₹28 Cr₹28 Cr₹41 Cr₹51 Cr₹0₹0₹0
₹35 L₹85 L₹54 L₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹91 L₹83 L₹2 Cr₹78 L₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹29 Cr₹36 Cr₹21 Cr
₹112 Cr₹121 Cr₹96 Cr₹95 Cr₹74 Cr₹77 Cr₹76 Cr₹105 Cr₹107 Cr₹115 Cr₹93 Cr₹88 Cr₹82 Cr₹83 Cr₹97 Cr₹107 Cr₹70 Cr₹76 Cr₹61 Cr
₹251 Cr₹228 Cr₹201 Cr₹176 Cr₹180 Cr₹181 Cr₹182 Cr₹227 Cr₹235 Cr₹235 Cr₹198 Cr₹201 Cr₹210 Cr₹219 Cr₹217 Cr₹212 Cr₹208 Cr₹213 Cr₹208 Cr
₹6 Cr₹6 Cr₹8 Cr₹8 Cr₹5 Cr₹5 Cr₹11 Cr₹12 Cr₹12 Cr₹20 Cr₹13 Cr₹5 Cr₹7 Cr₹5 Cr₹6 Cr₹4 Cr₹6 Cr₹5 Cr₹10 Cr
₹106 Cr₹72 Cr₹61 Cr₹38 Cr₹26 Cr₹27 Cr₹31 Cr₹47 Cr₹63 Cr₹63 Cr₹41 Cr₹47 Cr₹60 Cr₹69 Cr₹72 Cr₹73 Cr₹59 Cr₹61 Cr₹70 Cr
———————————————————
₹329 Cr₹296 Cr₹291 Cr₹119 Cr₹114 Cr₹115 Cr₹118 Cr₹117 Cr₹108 Cr₹71 Cr₹215 Cr₹202 Cr₹202 Cr₹193 Cr₹179 Cr₹168 Cr₹156 Cr₹137 Cr₹122 Cr
₹239 Cr₹235 Cr₹234 Cr₹80 Cr₹70 Cr₹62 Cr₹52 Cr₹38 Cr₹23 Cr₹10 Cr₹151 Cr₹141 Cr₹123 Cr₹110 Cr₹97 Cr₹86 Cr₹75 Cr₹65 Cr₹56 Cr
₹90 Cr₹61 Cr₹56 Cr₹39 Cr₹44 Cr₹53 Cr₹65 Cr₹78 Cr₹84 Cr₹60 Cr₹64 Cr₹61 Cr₹79 Cr₹83 Cr₹82 Cr₹82 Cr₹81 Cr₹72 Cr₹67 Cr
₹10 Cr₹15 Cr₹5 Cr₹3 Cr₹2 Cr₹1 Cr₹98 L₹32 L₹5 Cr₹30 Cr₹8 Cr₹17 Cr₹14 Cr₹7 Cr₹5 Cr₹7 Cr₹6 Cr₹21 Cr₹8 Cr
₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000
₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000₹50,000
₹4 Cr₹4 Cr₹4 Cr₹2 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹9 Cr₹17 Cr₹27 L₹54 L₹4 Cr₹15 Cr₹7 Cr₹8 Cr₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹13 L₹10 L₹4 Cr₹5 Cr₹5 Cr₹4 Cr₹3 Cr₹2 Cr₹0₹0₹0
₹104 Cr₹80 Cr₹65 Cr₹44 Cr₹51 Cr₹60 Cr₹72 Cr₹84 Cr₹98 Cr₹107 Cr₹76 Cr₹84 Cr₹102 Cr₹109 Cr₹97 Cr₹99 Cr₹87 Cr₹93 Cr₹75 Cr
———————————————————
₹35 Cr₹57 Cr₹56 Cr₹47 Cr₹49 Cr₹45 Cr₹40 Cr₹48 Cr₹48 Cr₹45 Cr₹37 Cr₹34 Cr₹37 Cr₹33 Cr₹33 Cr₹32 Cr₹27 Cr₹24 Cr₹32 Cr
₹103 Cr₹81 Cr₹62 Cr₹75 Cr₹73 Cr₹67 Cr₹57 Cr₹75 Cr₹70 Cr₹62 Cr₹62 Cr₹61 Cr₹53 Cr₹60 Cr₹63 Cr₹62 Cr₹46 Cr₹43 Cr₹55 Cr
₹2 Cr₹3 Cr₹6 Cr₹5 Cr₹5 Cr₹3 Cr₹6 Cr₹5 Cr₹5 Cr₹2 Cr₹10 Cr₹7 Cr₹4 Cr₹6 Cr₹10 Cr₹3 Cr₹4 Cr₹2 Cr₹16 Cr
₹66 L₹71 L₹1 Cr₹67 L₹50 L₹43 L₹45 L₹31 L₹38 L₹37 L₹8 Cr₹4 Cr₹4 Cr₹3 Cr₹10 Cr₹5 Cr₹2 Cr₹1 Cr₹1 Cr
₹7 Cr₹7 Cr₹11 Cr₹4 Cr₹2 Cr₹6 Cr₹8 Cr₹14 Cr₹14 Cr₹19 Cr₹5 Cr₹11 Cr₹10 Cr₹8 Cr₹4 Cr₹11 Cr₹41 Cr₹49 Cr₹29 Cr
₹148 Cr₹148 Cr₹136 Cr₹132 Cr₹129 Cr₹121 Cr₹111 Cr₹143 Cr₹137 Cr₹129 Cr₹122 Cr₹118 Cr₹108 Cr₹109 Cr₹120 Cr₹113 Cr₹121 Cr₹120 Cr₹133 Cr
₹36 Cr₹28 Cr₹40 Cr₹37 Cr₹55 Cr₹45 Cr₹35 Cr₹38 Cr₹30 Cr₹13 Cr₹29 Cr₹29 Cr₹26 Cr₹27 Cr₹23 Cr₹6 Cr₹51 Cr₹44 Cr₹72 Cr
₹251 Cr₹228 Cr₹201 Cr₹176 Cr₹180 Cr₹181 Cr₹182 Cr₹227 Cr₹235 Cr₹235 Cr₹198 Cr₹201 Cr₹210 Cr₹219 Cr₹217 Cr₹212 Cr₹208 Cr₹213 Cr₹208 Cr
₹263₹247₹225₹214₹283₹275₹281₹307₹294₹280₹268₹268₹283₹272₹251₹217₹202₹195₹197
₹263₹247₹225₹214₹283₹275₹281₹307₹294₹280₹268₹268₹283₹272₹251₹217₹202₹195₹197

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹14 Cr₹12 Cr₹6 Cr₹1 Cr₹4 Cr-₹2 Cr-₹9 Cr₹10 Cr₹9 Cr₹7 Cr₹2 Cr-₹3 Cr₹7 Cr₹14 Cr₹20 Cr₹10 Cr₹6 Cr₹2 Cr₹15 Cr
₹14 Cr₹13 Cr₹18 Cr₹13 Cr₹20 Cr₹19 Cr₹20 Cr₹19 Cr₹17 Cr₹13 Cr₹17 Cr₹20 Cr₹19 Cr₹20 Cr₹21 Cr₹18 Cr₹13 Cr₹13 Cr₹12 Cr
-₹18 Cr-₹2 Cr-₹11 Cr-₹15 Cr-₹11 Cr-₹9 Cr₹14 Cr₹28 L-₹12 Cr-₹2 Cr₹2 Cr₹9 Cr-₹2 Cr₹2 Cr-₹2 Cr-₹15 Cr-₹4 Cr₹17 Cr-₹12 Cr
₹10 Cr₹22 Cr₹12 Cr-₹82 L₹13 Cr₹7 Cr₹26 Cr₹29 Cr₹15 Cr₹17 Cr₹20 Cr₹27 Cr₹24 Cr₹36 Cr₹40 Cr₹14 Cr₹15 Cr₹32 Cr₹15 Cr
₹7 Cr₹22 Cr₹10 Cr-₹3 Cr₹11 Cr₹7 Cr₹24 Cr₹30 Cr₹12 Cr₹15 Cr₹19 Cr₹25 Cr₹19 Cr₹30 Cr₹33 Cr₹12 Cr₹15 Cr₹30 Cr₹9 Cr
-₹33 Cr-₹24 Cr-₹26 Cr-₹6 Cr-₹4 Cr-₹1 Cr-₹1 Cr-₹7 Cr-₹2 Cr-₹41 Cr-₹5 Cr-₹2 Cr-₹6 Cr-₹24 Cr-₹15 Cr-₹20 Cr-₹5 Cr-₹22 Cr-₹16 Cr
₹25 Cr₹3 Cr₹16 Cr₹8 Cr-₹5 Cr-₹7 Cr-₹23 Cr-₹25 Cr-₹8 Cr₹19 Cr-₹11 Cr-₹20 Cr-₹15 Cr-₹11 Cr-₹12 Cr₹6 Cr-₹8 Cr-₹21 Cr₹21 Cr
-₹76 L₹8 L-₹11 L-₹84 L₹2 Cr-₹1 Cr-₹4 L-₹2 Cr₹2 Cr-₹7 Cr₹3 Cr₹3 Cr-₹2 Cr-₹5 Cr₹7 Cr-₹2 Cr₹2 Cr-₹13 Cr₹14 Cr
₹99 L₹92 L₹1 Cr₹2 Cr₹10 L₹1 Cr₹1 Cr₹4 Cr₹1 Cr₹9 Cr₹5 Cr₹2 Cr₹4 Cr₹8 Cr₹2 Cr₹3 Cr₹2 Cr₹16 Cr₹1 Cr
₹23 L₹99 L₹92 L₹1 Cr₹2 Cr₹10 L₹1 Cr₹1 Cr₹4 Cr₹1 Cr₹9 Cr₹5 Cr₹2 Cr₹4 Cr₹8 Cr₹2 Cr₹4 Cr₹2 Cr₹16 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)950.00
Volume (₹)1,042.00
High (₹)968.90
Upper Circuit1,005.45
Low (₹)921.55
Lower Circuit909.75
Prev Close957.60
52W High (₹)1,192.25
Price939.00
52W Low (₹)523.60

Share Market Cap & Key Ratios Overview

M.Cap (₹)349.61 Cr
Div. Yield (%)0.42
PE Ratio28.22
Debt to Equity1.11
Price to Book2.09
Book Value262.63
EPS (TTM)34.05
Face Value10.00
ROE (%)10.06

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
BHARATFORGNSE
HAPPYFORGENSE
RKFORGENSE
BALUFORGENSE
MMFLNSE
TIRUPATIFL-BENSE
METALIC-STNSE
KALYANIFRG-BENSE
FORGEAUTO-SMNSE
PATTECH-SMNSE
LTP
1W Low
1W High
Market cap (₹)
1998.9+36.8 (1.88%)
1942.20
2023.20
97,734Cr
2080-68.3 (-3.18%)
2045.40
2159.80
19,837Cr
709.55-14.55 (-2.01%)
701
741
12,933Cr
500.5-21.65 (-4.15%)
495.15
529.50
6,147Cr
613-15.55 (-2.47%)
597.50
630
2,969Cr
79.87+12.19 (18.01%)
71.06
82.25
1,019Cr
171.7+28.05 (19.53%)
140
171.70
392Cr
939-36.25 (-3.72%)
910
981.40
350Cr
101+1.05 (1.05%)
101
106.50
112Cr
114.85+0 (0.00%)
114.85
114.85
108Cr

Kalyani Forge Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Kalyani Forge Ltd Quaterly Results Key Takeaways