/
/
/

K.M. Sugar Mills Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
6%6%5%0%
16%15%32%50%
8%3%-4%5%
22%16%14%17%

Peer Comparison

Symbol
BALRAMCHIN
EIDPARRY
TRIVENI
BAJAJHIND
RENUKA
BANARISUG
DALMIASUG
AVADHSUGAR
GODAVARIB
DHAMPURSUG
KMSUGAR
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
659.4₹14325 Cr38.612.0925.94₹378 Cr
689.55₹12493 Cr26.887.9672.78₹570 Cr
240.2₹5356 Cr19.050.1719.11₹269 Cr
19.9₹4903 Cr42.37-0.771.4₹127 Cr
22.92₹4900 Cr-1.18-2.31-₹792 Cr
3,300₹4193 Cr34.44-8.7145.67₹148 Cr
399.5₹3308 Cr13.970.9546.09₹237 Cr
724.1₹1464 Cr22.20.1263.98₹57 Cr
241.83₹1225 Cr5,443.99-3.7810.89₹4 Cr
164.64₹1082 Cr15.40.9420.47₹65 Cr
29.15₹271 Cr5.630.857.65₹53 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013
₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
₹373 Cr₹320 Cr₹285 Cr₹257 Cr₹234 Cr₹195 Cr₹169 Cr₹150 Cr₹66 Cr₹39 Cr₹10 Cr-₹85 L-₹8 Cr
₹330 Cr₹274 Cr₹224 Cr₹196 Cr₹173 Cr₹134 Cr₹169 Cr₹150 Cr₹66 Cr₹39 Cr₹10 Cr-₹1 Cr-₹9 Cr
₹44 Cr₹46 Cr₹61 Cr₹61 Cr₹61 Cr₹61 Cr₹0₹0₹0₹15 L₹18 L₹21 L₹27 L
₹392 Cr₹339 Cr₹303 Cr₹275 Cr₹252 Cr₹213 Cr₹187 Cr₹169 Cr₹84 Cr₹57 Cr₹29 Cr₹18 Cr₹10 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹7 Cr₹6 Cr-₹2 L₹0
₹4 Cr₹19 Cr₹28 Cr₹50 Cr₹26 Cr₹40 Cr₹44 Cr₹35 Cr₹10 Cr₹48 Cr₹31 Cr₹33 Cr₹32 Cr
₹0₹0₹0₹0₹0₹0₹0₹1 Cr₹22 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹9 Cr₹8 Cr₹8 Cr₹7 Cr₹7 Cr₹6 Cr₹5 Cr₹36 L-₹86 L₹5 Cr₹2 Cr₹4 Cr₹3 Cr
₹33 L₹48 L₹66 L₹1 Cr₹3 Cr₹4 Cr₹7 Cr₹6 Cr₹87 L₹22 L₹22 L₹22 L₹22 L
₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹10 Cr₹12 Cr₹11 Cr₹28 Cr₹21 Cr₹15 Cr₹3 Cr
₹18 Cr₹32 Cr₹41 Cr₹64 Cr₹40 Cr₹56 Cr₹66 Cr₹54 Cr₹43 Cr₹82 Cr₹56 Cr₹53 Cr₹40 Cr
₹75 Cr₹82 Cr₹155 Cr₹130 Cr₹134 Cr₹176 Cr₹119 Cr₹185 Cr₹110 Cr₹92 Cr₹95 Cr₹125 Cr₹14 Cr
₹25 Cr₹33 Cr₹38 Cr₹42 Cr₹32 Cr₹40 Cr₹54 Cr₹27 Cr₹24 Cr₹75 Cr₹55 Cr₹42 Cr₹30 Cr
₹239 Cr₹243 Cr₹241 Cr₹191 Cr₹184 Cr₹139 Cr₹105 Cr₹65 Cr₹58 Cr₹96 Cr₹36 Cr₹91 Cr₹59 Cr
₹18 Cr₹14 Cr₹11 Cr₹8 Cr₹14 Cr₹7 Cr₹67 L₹40 L₹30 L₹42 L₹22 L₹28 L₹18 L
₹357 Cr₹372 Cr₹445 Cr₹372 Cr₹364 Cr₹362 Cr₹279 Cr₹277 Cr₹192 Cr₹263 Cr₹187 Cr₹258 Cr₹103 Cr
₹767 Cr₹743 Cr₹790 Cr₹711 Cr₹656 Cr₹631 Cr₹532 Cr₹500 Cr₹319 Cr₹409 Cr₹278 Cr₹328 Cr₹153 Cr
₹71 Cr₹78 Cr₹71 Cr₹78 Cr₹76 Cr₹78 Cr₹79 Cr₹11 Cr₹225 Cr₹647 Cr₹672 Cr₹258 Cr₹96 Cr
₹250 Cr₹282 Cr₹291 Cr₹268 Cr₹224 Cr₹201 Cr₹174 Cr₹109 Cr₹99 Cr₹166 Cr₹95 Cr₹146 Cr₹113 Cr
₹522 Cr₹488 Cr₹474 Cr₹465 Cr₹394 Cr₹382 Cr₹374 Cr₹357 Cr₹281 Cr₹301 Cr₹228 Cr₹220 Cr₹192 Cr
₹295 Cr₹283 Cr₹265 Cr₹251 Cr₹235 Cr₹224 Cr₹213 Cr₹199 Cr₹187 Cr₹176 Cr₹165 Cr₹155 Cr₹141 Cr
₹227 Cr₹205 Cr₹209 Cr₹214 Cr₹159 Cr₹158 Cr₹160 Cr₹158 Cr₹94 Cr₹125 Cr₹63 Cr₹65 Cr₹51 Cr
₹14 Cr₹7 Cr₹12 Cr₹5 Cr₹25 L₹8 Cr₹36 L₹7 Cr₹10 L₹0₹24 L₹49 L₹4 Cr
₹73 Cr₹71 Cr₹76 Cr₹63 Cr₹29 Cr₹24 Cr₹27 Cr₹6 Cr₹7 Cr₹4 Cr₹10 L₹10 L₹10 L
₹73 Cr₹71 Cr₹76 Cr₹63 Cr₹29 Cr₹24 Cr₹27 Cr₹6 Cr₹7 Cr₹4 Cr₹10 L₹10 L₹10 L
₹38 Cr₹49 Cr₹45 Cr₹43 Cr₹50 Cr₹11 Cr₹10 Cr₹12 Cr₹13 Cr₹13 Cr₹6 Cr₹2 Cr₹3 Cr
₹4 Cr₹10 Cr₹4 Cr₹5 Cr₹3 Cr₹4 Cr₹3 Cr₹40 L₹25 L₹18 L₹18 L₹18 L₹19 L
₹356 Cr₹342 Cr₹346 Cr₹330 Cr₹241 Cr₹205 Cr₹201 Cr₹184 Cr₹115 Cr₹142 Cr₹70 Cr₹68 Cr₹58 Cr
₹2 Cr₹3 Cr₹3,000₹2,000₹26 L₹2 L₹2 L₹94 L₹0₹0₹0₹0₹0
₹381 Cr₹367 Cr₹384 Cr₹353 Cr₹383 Cr₹361 Cr₹268 Cr₹266 Cr₹163 Cr₹226 Cr₹155 Cr₹192 Cr₹77 Cr
₹12 Cr₹8 Cr₹29 Cr₹6 Cr₹15 Cr₹20 Cr₹21 Cr₹27 Cr₹22 Cr₹18 Cr₹27 Cr₹32 Cr₹9 Cr
₹7 Cr₹8 Cr₹11 Cr₹6 Cr₹9 Cr₹6 Cr₹5 Cr₹9 Cr₹14 Cr₹15 Cr₹17 Cr₹8 Cr₹3 Cr
₹4 Cr₹5 Cr₹8 Cr₹7 Cr₹5 Cr₹35 Cr₹35 Cr₹8 Cr₹2 Cr₹94 L₹4 Cr₹17 Cr₹79 L
₹5 Cr₹9 Cr₹12 Cr₹9 Cr₹3 Cr₹4 Cr₹3 Cr₹4 Cr₹2 Cr₹8 Cr₹6 Cr₹12 Cr₹6 Cr
₹412 Cr₹401 Cr₹444 Cr₹381 Cr₹416 Cr₹426 Cr₹331 Cr₹316 Cr₹204 Cr₹267 Cr₹208 Cr₹261 Cr₹95 Cr
₹54 Cr₹28 Cr-₹98 L₹9 Cr₹52 Cr₹64 Cr₹52 Cr₹39 Cr₹12 Cr₹4 Cr₹21 Cr₹3 Cr-₹8 Cr
₹767 Cr₹743 Cr₹790 Cr₹711 Cr₹656 Cr₹631 Cr₹532 Cr₹500 Cr₹319 Cr₹409 Cr₹278 Cr₹328 Cr₹153 Cr
₹38₹32₹26₹23₹21₹17₹20₹18₹9₹6₹3₹2₹1
₹38₹32₹26₹23₹21₹17₹20₹18₹9₹6₹3₹2₹1

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013
₹73 Cr₹49 Cr₹39 Cr₹31 Cr₹56 Cr₹34 Cr₹28 Cr₹32 Cr₹29 Cr₹38 Cr₹10 Cr₹9 Cr₹13 Cr
₹29 Cr₹39 Cr₹34 Cr₹19 Cr₹21 Cr₹28 Cr₹27 Cr₹16 Cr-₹7 Cr₹20 Cr₹25 Cr₹24 Cr₹21 Cr
₹6 Cr-₹41 Cr-₹36 Cr₹33 Cr-₹58 Cr-₹49 Cr-₹53 Cr-₹36 Cr₹57 Cr-₹36 Cr₹34 Cr-₹21 Cr-₹47 Cr
₹107 Cr₹47 Cr₹38 Cr₹84 Cr₹19 Cr₹12 Cr₹2 Cr₹12 Cr₹79 Cr₹22 Cr₹70 Cr₹12 Cr-₹13 Cr
₹89 Cr₹31 Cr₹29 Cr₹73 Cr₹5 Cr₹7 Cr-₹3 Cr₹6 Cr₹72 Cr₹15 Cr₹70 Cr₹11 Cr-₹13 Cr
-₹47 Cr-₹7 Cr-₹34 Cr-₹105 Cr-₹12 Cr-₹21 Cr-₹28 Cr-₹22 Cr-₹11 Cr-₹73 Cr-₹12 Cr-₹23 Cr-₹5 Cr
-₹44 Cr-₹28 Cr₹7 Cr₹30 Cr₹9 Cr₹16 Cr₹30 Cr₹10 Cr-₹58 Cr₹60 Cr-₹53 Cr₹17 Cr₹18 Cr
-₹2 Cr-₹3 Cr₹1 Cr-₹3 Cr₹3 Cr₹2 Cr-₹1 Cr-₹5 Cr₹2 Cr₹2 Cr₹4 Cr₹5 Cr-₹2 L
₹4 Cr₹7 Cr₹6 Cr₹8 Cr₹5 Cr₹4 Cr₹5 Cr₹11 Cr₹8 Cr₹7 Cr₹2 Cr₹3 Cr₹3 Cr
₹1 Cr₹4 Cr₹7 Cr₹6 Cr₹8 Cr₹5 Cr₹4 Cr₹5 Cr₹11 Cr₹8 Cr₹7 Cr₹8 Cr₹3 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)29.40
Volume (₹)84,745.00
High (₹)29.40
Upper Circuit35.40
Low (₹)28.78
Lower Circuit23.60
Prev Close29.50
52W High (₹)36.50
Price29.15
52W Low (₹)23.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)270.94 Cr
Div. Yield (%)0.00
PE Ratio5.63
Debt to Equity0.72
Price to Book0.66
Book Value37.82
EPS (TTM)5.23
Face Value2.00
ROE (%)16.69

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
BALRAMCHINNSE
EIDPARRYNSE
TRIVENINSE
BAJAJHINDNSE
RENUKANSE
BANARISUGNSE
DALMIASUGNSE
AVADHSUGARNSE
GODAVARIBNSE
DHAMPURSUGNSE
KMSUGARNSE
LTP
1W Low
1W High
Market cap (₹)
659.4-13.2 (-1.96%)
651.30
682.90
14,325Cr
689.55-11.15 (-1.59%)
687.65
708.20
12,493Cr
240.2+1.4 (0.59%)
234.45
246.90
5,356Cr
19.9+0.37 (1.89%)
19.15
20.92
4,903Cr
22.92-0.14 (-0.61%)
22.45
23.74
4,900Cr
3300-16.7 (-0.50%)
3280
3400
4,193Cr
399.5+9 (2.30%)
377.60
411.60
3,308Cr
724.1-6.35 (-0.87%)
713.05
751
1,464Cr
241.83+0.82 (0.34%)
234.50
246.50
1,225Cr
164.64+8.42 (5.39%)
154.50
172.09
1,082Cr
29.15+0.53 (1.85%)
26.84
29.77
271Cr

K.M. Sugar Mills Ltd Annual Results Key Takeaways

K.M. Operating profit (before other income, interest and exceptional items) was ₹19.75Cr; with other income of ₹3.97Cr, profit before interest and tax came to ₹14.34Cr. Interest expense was ₹3.57Cr; PBT before exceptional items stood at ₹10.77Cr. Cost mix (full year): raw materials ₹464.9Cr; employee cost ₹24.75Cr; depreciation ₹5.41Cr; other expenses ₹174.15Cr. Basis: consolidated annual results.

K.M. Sugar Mills Ltd Quaterly Results Key Takeaways

K.M. Sugar Mills Ltd reported ₹189.93Cr total income from operations in Jun 2026, softer than ₹105.99Cr in Mar 2026 but higher than ₹208.23Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹19.75Cr; with other income of ₹3.97Cr, profit before interest and tax came to ₹14.34Cr. Interest expense was ₹3.57Cr, taking profit before tax to ₹10.77Cr. After tax of ₹2.94Cr, profit after tax stood at ₹7.83Cr (vs ₹9.24Cr in Mar 2026 and ₹13.13Cr in Jun 2025).