/
/
/

JSW Infrastructure Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
22%27%19%20%
21%39%27%2%
---9%
15%17%18%15%

Peer Comparison

Symbol
ADANIPORTS
JSWINFRA
GPPL
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,706.9₹388586 Cr29.6415.7182.84₹12806 Cr
333.45₹77624 Cr52.261.499.11₹1523 Cr
161.24₹7994 Cr14.313.0614.16₹515 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022
₹1445 Cr₹1522 Cr₹1350 Cr₹1266 Cr₹1224 Cr₹1283 Cr₹1182 Cr₹1001 Cr₹1010 Cr₹1096 Cr₹940 Cr₹848 Cr₹878 Cr₹915 Cr₹798 Cr₹662 Cr
₹57 Cr₹90 Cr₹60 Cr₹107 Cr₹90 Cr₹175 Cr₹83 Cr₹87 Cr₹94 Cr₹104 Cr₹78 Cr₹47 Cr₹40 Cr₹58 Cr₹44 Cr₹35 Cr
₹1502 Cr₹1612 Cr₹1409 Cr₹1372 Cr₹1314 Cr₹1458 Cr₹1265 Cr₹1088 Cr₹1104 Cr₹1200 Cr₹1018 Cr₹895 Cr₹918 Cr₹973 Cr₹842 Cr₹697 Cr
₹937 Cr₹955 Cr₹884 Cr₹810 Cr₹786 Cr₹783 Cr₹892 Cr₹460 Cr₹630 Cr₹708 Cr₹644 Cr₹492 Cr₹434 Cr₹608 Cr₹662 Cr₹461 Cr
₹731 Cr₹816 Cr₹689 Cr₹711 Cr₹671 Cr₹816 Cr₹511 Cr₹762 Cr₹609 Cr₹626 Cr₹482 Cr₹504 Cr₹579 Cr₹464 Cr₹282 Cr₹335 Cr
₹102 Cr₹87 Cr₹79 Cr₹99 Cr₹55 Cr₹94 Cr₹97 Cr₹75 Cr₹82 Cr₹75 Cr₹67 Cr₹75 Cr₹71 Cr₹70 Cr₹72 Cr₹69 Cr
₹463 Cr₹498 Cr₹439 Cr₹463 Cr₹473 Cr₹581 Cr₹276 Cr₹554 Cr₹392 Cr₹417 Cr₹307 Cr₹328 Cr₹412 Cr₹295 Cr₹108 Cr₹167 Cr
₹358 Cr₹424 Cr₹365 Cr₹369 Cr₹390 Cr₹516 Cr₹336 Cr₹374 Cr₹297 Cr₹329 Cr₹254 Cr₹256 Cr₹322 Cr₹302 Cr₹116 Cr₹138 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
₹417 Cr₹415 Cr₹410 Cr₹360 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹56 Cr₹57 Cr₹57 Cr₹61 Cr₹61 Cr
₹100 Cr₹171 Cr₹264 Cr₹242 Cr₹150 Cr₹99 Cr₹47 Cr₹28 Cr₹20 Cr₹27 Cr₹8 Cr₹14 Cr₹13 Cr₹10 Cr
₹10360 Cr₹9111 Cr₹7352 Cr₹3393 Cr₹3062 Cr₹2732 Cr₹2441 Cr₹2800 Cr₹2533 Cr₹1771 Cr₹1477 Cr₹996 Cr₹866 Cr₹685 Cr
₹10360 Cr₹9111 Cr₹7352 Cr₹3393 Cr₹3062 Cr₹2732 Cr₹2441 Cr₹2800 Cr₹2533 Cr₹1771 Cr₹1477 Cr₹996 Cr₹866 Cr₹685 Cr
₹10878 Cr₹9697 Cr₹8026 Cr₹3995 Cr₹3272 Cr₹2891 Cr₹2548 Cr₹2888 Cr₹2613 Cr₹1854 Cr₹1542 Cr₹1067 Cr₹940 Cr₹756 Cr
₹815 Cr₹792 Cr₹205 Cr₹94 Cr₹200 Cr₹197 Cr₹203 Cr₹197 Cr₹192 Cr₹157 Cr₹140 Cr₹101 Cr₹84 Cr₹66 Cr
₹5952 Cr₹4439 Cr₹4270 Cr₹4095 Cr₹4086 Cr₹3389 Cr₹2598 Cr₹1898 Cr₹1358 Cr₹924 Cr₹814 Cr₹658 Cr₹224 Cr₹349 Cr
₹0₹0₹0₹0₹9 Cr₹2 Cr₹13 Cr₹102 Cr₹6 Cr₹19 Cr₹0₹50 Cr₹0₹0
-₹380 Cr-₹338 Cr-₹192 Cr-₹212 Cr-₹97 Cr-₹76 Cr-₹108 Cr-₹60 Cr-₹11 Cr₹135 Cr₹92 Cr-₹2 L-₹1 L-₹90,000
₹588 Cr₹488 Cr₹457 Cr₹410 Cr₹697 Cr₹625 Cr₹480 Cr₹175 Cr₹167 Cr₹63 Cr₹26 Cr₹34 Cr₹40 Cr₹35 Cr
₹34 Cr₹19 Cr₹8 Cr₹3 Cr₹7 Cr₹7 Cr₹5 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹95 L
₹6194 Cr₹4609 Cr₹4543 Cr₹4297 Cr₹4702 Cr₹3946 Cr₹2988 Cr₹2119 Cr₹1523 Cr₹1144 Cr₹934 Cr₹743 Cr₹265 Cr₹385 Cr
₹374 Cr₹349 Cr₹356 Cr₹302 Cr₹275 Cr₹215 Cr₹205 Cr₹7 Cr₹156 Cr₹39 Cr₹28 Cr₹23 Cr₹11 Cr₹11 Cr
₹1318 Cr₹928 Cr₹341 Cr₹340 Cr₹393 Cr₹666 Cr₹577 Cr₹510 Cr₹373 Cr₹340 Cr₹323 Cr₹218 Cr₹122 Cr₹60 Cr
₹234 Cr₹79 Cr₹25 Cr₹68 Cr₹232 Cr₹90 Cr₹106 Cr₹0₹316 Cr₹544 Cr₹125 Cr₹134 Cr₹18 Cr₹48 Cr
₹21 Cr₹15 Cr₹5 Cr₹5 Cr₹7 Cr₹2 Cr₹300 Cr₹54 Cr₹2 Cr₹12 Cr₹6 Cr₹5 Cr₹5 Cr₹3 Cr
₹1948 Cr₹1372 Cr₹728 Cr₹714 Cr₹907 Cr₹973 Cr₹1188 Cr₹571 Cr₹847 Cr₹936 Cr₹483 Cr₹380 Cr₹156 Cr₹122 Cr
₹19835 Cr₹16470 Cr₹13502 Cr₹9100 Cr₹9081 Cr₹8008 Cr₹6927 Cr₹5775 Cr₹5174 Cr₹4091 Cr₹3099 Cr₹2292 Cr₹1445 Cr₹1329 Cr
₹149 Cr₹61 Cr₹51 Cr₹37 Cr₹97 Cr₹124 Cr₹122 Cr₹305 Cr₹317 Cr₹416 Cr₹869 Cr₹625 Cr₹314 Cr₹303 Cr
₹6410 Cr₹4659 Cr₹4381 Cr₹4244 Cr₹4409 Cr₹3946 Cr₹3103 Cr₹2051 Cr₹1732 Cr₹1599 Cr₹1109 Cr₹964 Cr₹310 Cr₹436 Cr
₹13522 Cr₹11902 Cr₹9731 Cr₹7515 Cr₹7376 Cr₹5844 Cr₹4628 Cr₹3738 Cr₹3792 Cr₹3107 Cr₹2005 Cr₹1636 Cr₹1099 Cr₹957 Cr
₹3092 Cr₹2509 Cr₹1973 Cr₹1540 Cr₹1242 Cr₹920 Cr₹680 Cr₹481 Cr₹533 Cr₹306 Cr₹73 Cr₹387 Cr₹269 Cr₹205 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹72 Cr₹70 Cr₹76 Cr₹0₹0₹0
₹10431 Cr₹9393 Cr₹7757 Cr₹5975 Cr₹6134 Cr₹4924 Cr₹3948 Cr₹3256 Cr₹3186 Cr₹2730 Cr₹1856 Cr₹1249 Cr₹830 Cr₹752 Cr
₹3147 Cr₹1859 Cr₹109 Cr₹45 Cr₹70 Cr₹292 Cr₹750 Cr₹859 Cr₹622 Cr₹374 Cr₹367 Cr₹430 Cr₹151 Cr₹1 Cr
₹23 Cr₹23 Cr₹25 Cr₹3 Cr₹283 Cr₹296 Cr₹309 Cr₹0₹0₹0₹0₹0₹0₹0
₹23 Cr₹23 Cr₹25 Cr₹3 Cr₹283 Cr₹296 Cr₹309 Cr₹0₹0₹0₹0₹0₹0₹0
₹768 Cr₹276 Cr₹184 Cr₹207 Cr₹175 Cr₹178 Cr₹419 Cr₹217 Cr₹222 Cr₹316 Cr₹251 Cr₹345 Cr₹308 Cr₹284 Cr
₹905 Cr₹489 Cr₹16 Cr₹80 Cr₹73 Cr₹82 Cr₹7 Cr₹0₹5 Cr₹0₹0₹22 Cr₹0₹0
₹15412 Cr₹12331 Cr₹8114 Cr₹6310 Cr₹6744 Cr₹6605 Cr₹5435 Cr₹4335 Cr₹4046 Cr₹3426 Cr₹2481 Cr₹2046 Cr₹1290 Cr₹1123 Cr
₹2 Cr₹160 Cr₹220 Cr₹304 Cr₹0₹0₹67 Cr₹230 Cr₹28 Cr₹95 Cr₹65 Cr₹0₹0₹0
₹147 Cr₹134 Cr₹112 Cr₹102 Cr₹85 Cr₹99 Cr₹125 Cr₹76 Cr₹50 Cr₹34 Cr₹49 Cr₹18 Cr₹13 Cr₹10 Cr
₹1058 Cr₹809 Cr₹677 Cr₹402 Cr₹601 Cr₹482 Cr₹518 Cr₹390 Cr₹294 Cr₹199 Cr₹169 Cr₹74 Cr₹32 Cr₹45 Cr
₹2318 Cr₹2482 Cr₹4090 Cr₹1632 Cr₹1038 Cr₹265 Cr₹159 Cr₹102 Cr₹328 Cr₹45 Cr₹112 Cr₹40 Cr₹23 Cr₹69 Cr
₹110 Cr₹90 Cr₹96 Cr₹32 Cr₹61 Cr₹63 Cr₹46 Cr₹44 Cr₹38 Cr₹12 Cr₹11 Cr₹10 Cr₹9 Cr₹4 Cr
₹775 Cr₹464 Cr₹193 Cr₹318 Cr₹550 Cr₹494 Cr₹576 Cr₹598 Cr₹390 Cr₹280 Cr₹212 Cr₹104 Cr₹78 Cr₹79 Cr
₹4410 Cr₹4139 Cr₹5388 Cr₹2790 Cr₹2336 Cr₹1403 Cr₹1492 Cr₹1440 Cr₹1129 Cr₹665 Cr₹617 Cr₹246 Cr₹154 Cr₹206 Cr
₹2462 Cr₹2767 Cr₹4661 Cr₹2076 Cr₹1430 Cr₹429 Cr₹305 Cr₹868 Cr₹282 Cr-₹271 Cr₹135 Cr-₹134 Cr-₹1 Cr₹84 Cr
₹19835 Cr₹16470 Cr₹13502 Cr₹9100 Cr₹9081 Cr₹8008 Cr₹6927 Cr₹5775 Cr₹5174 Cr₹4091 Cr₹3099 Cr₹2292 Cr₹1445 Cr₹1329 Cr
₹52₹46₹38₹21₹521₹466₹417₹475₹431₹324₹270₹185₹152₹122
₹52₹46₹38₹21₹17₹16₹14₹16₹14₹11₹9₹6₹5₹4

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
₹1873 Cr₹1803 Cr₹1465 Cr₹811 Cr₹426 Cr₹393 Cr₹234 Cr₹284 Cr₹377 Cr₹396 Cr₹274 Cr₹154 Cr₹204 Cr₹178 Cr
₹816 Cr₹567 Cr₹700 Cr₹972 Cr₹765 Cr₹480 Cr₹439 Cr₹363 Cr₹319 Cr₹242 Cr₹201 Cr₹195 Cr₹101 Cr₹100 Cr
-₹320 Cr₹4 Cr-₹114 Cr₹195 Cr₹108 Cr₹183 Cr-₹378 Cr-₹289 Cr₹5 Cr₹64 Cr-₹142 Cr-₹29 Cr₹79 Cr-₹272 Cr
₹2368 Cr₹2374 Cr₹2051 Cr₹1978 Cr₹1298 Cr₹1056 Cr₹295 Cr₹358 Cr₹702 Cr₹701 Cr₹333 Cr₹319 Cr₹385 Cr₹6 Cr
₹2022 Cr₹2100 Cr₹1803 Cr₹1797 Cr₹1176 Cr₹990 Cr₹259 Cr₹328 Cr₹600 Cr₹616 Cr₹293 Cr₹275 Cr₹354 Cr-₹23 Cr
-₹2062 Cr-₹1697 Cr-₹4205 Cr-₹883 Cr-₹801 Cr-₹1637 Cr-₹379 Cr-₹495 Cr-₹1098 Cr-₹1052 Cr-₹313 Cr-₹827 Cr-₹200 Cr-₹139 Cr
₹227 Cr-₹521 Cr₹2504 Cr-₹825 Cr₹3 Cr₹641 Cr₹226 Cr₹140 Cr₹540 Cr₹387 Cr₹89 Cr₹569 Cr-₹200 Cr₹213 Cr
₹187 Cr-₹118 Cr₹102 Cr₹90 Cr₹377 Cr-₹6 Cr₹106 Cr-₹27 Cr₹41 Cr-₹49 Cr₹69 Cr₹17 Cr-₹46 Cr₹51 Cr
₹611 Cr₹723 Cr₹619 Cr₹529 Cr₹151 Cr₹157 Cr₹50 Cr₹77 Cr₹36 Cr₹85 Cr₹16 Cr₹23 Cr₹69 Cr₹17 Cr
₹0₹6 Cr₹2 Cr₹0₹0₹0₹40 L₹0₹0₹0₹0₹0₹0₹0
₹798 Cr₹611 Cr₹723 Cr₹619 Cr₹529 Cr₹151 Cr₹157 Cr₹50 Cr₹77 Cr₹36 Cr₹85 Cr₹40 Cr₹23 Cr₹69 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)334.10
Volume (₹)17.92 L
High (₹)337.80
Upper Circuit400.90
Low (₹)333.30
Lower Circuit267.30
Prev Close334.10
52W High (₹)355.80
Price333.45
52W Low (₹)233.42

Share Market Cap & Key Ratios Overview

M.Cap (₹)77624.00 Cr
Div. Yield (%)0.27
PE Ratio52.26
Debt to Equity0.59
Price to Book4.65
Book Value51.68
EPS (TTM)6.37
Face Value2.00
ROE (%)15.24

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ADANIPORTSNSE
JSWINFRANSE
GPPLNSE
LTP
1W Low
1W High
Market cap (₹)
1706.9-0.6 (-0.04%)
1593.10
1716.90
3,88,586Cr
333.45-9.5 (-2.77%)
330.65
347.10
77,624Cr
161.24-7.51 (-4.45%)
160.81
171.20
7,994Cr

JSW Infrastructure Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹730.63Cr; with other income of ₹56.8Cr, profit before interest and tax came to ₹564.84Cr. Interest expense was ₹102.05Cr; PBT before exceptional items stood at ₹462.79Cr. Basis: consolidated annual results.

JSW Infrastructure Ltd Quaterly Results Key Takeaways

JSW Infrastructure Ltd reported ₹1444.83Cr total income from operations in Jun 2026, softer than ₹1522.34Cr in Mar 2026 but higher than ₹1223.85Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹730.63Cr; with other income of ₹56.8Cr, profit before interest and tax came to ₹564.84Cr. Interest expense was ₹102.05Cr, taking profit before tax to ₹462.79Cr. After tax of ₹105.19Cr, profit after tax stood at ₹357.6Cr (vs ₹423.67Cr in Mar 2026 and ₹389.57Cr in Jun 2025).