FYERS
Home
/
Stocks
/
Results
/
John Cockerill India Results

John Cockerill India Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
6%13%-10%-8%
-2%--7%292%
----
5%5%4%5%

Peer Comparison

Symbol
BHEL
INDOMIM
THERMAX
HONAUT
JYOTICNC
INOXINDIA
AZAD
TRITURBINE
TEGA
LLOYDSENGG
COCKERILL
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
438.25₹161394 Cr56.072.369.22₹1600 Cr
1,160.8₹60302 Cr113.024.9615.24₹534 Cr
3,256₹39406 Cr66.412.2468.12₹721 Cr
32,695₹29043 Cr52.7171.25684.16₹525 Cr
978.4₹23081 Cr71.742.5116.48₹336 Cr
2,012.7₹18797 Cr73.766.431.94₹258 Cr
2,777.6₹18542 Cr133.425.5431.02₹133 Cr
507.1₹16571 Cr49.271.6111.7₹350 Cr
1,902.2₹14793 Cr700.13-11.4722.2₹143 Cr
91.79₹14597 Cr65.260.431.61₹190 Cr
7,463.5₹3810 Cr323.67-9.2636.7₹10 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Jun 2025Mar 2025
₹299 Cr₹345 Cr₹253 Cr₹221 Cr
₹3 Cr₹9 Cr₹24 Cr₹6 Cr
₹301 Cr₹354 Cr₹278 Cr₹227 Cr
₹329 Cr₹343 Cr₹282 Cr₹225 Cr
-₹25 Cr₹14 Cr-₹1 Cr₹5 Cr
₹5 Cr₹7 Cr₹6 Cr₹4 Cr
-₹33 Cr₹6 Cr-₹10 Cr-₹2 Cr
-₹32 Cr₹7 Cr-₹15 Cr-₹3 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Dec 2025Dec 2024Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
———————————————————
₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr
₹205 Cr₹196 Cr₹206 Cr₹187 Cr₹175 Cr₹170 Cr₹202 Cr₹186 Cr₹153 Cr₹147 Cr₹146 Cr₹134 Cr₹123 Cr₹146 Cr₹147 Cr₹139 Cr₹103 Cr₹81 Cr₹80 Cr
₹205 Cr₹196 Cr₹206 Cr₹187 Cr₹175 Cr₹170 Cr₹202 Cr₹186 Cr₹153 Cr₹147 Cr₹146 Cr₹134 Cr₹123 Cr₹146 Cr₹147 Cr₹139 Cr₹103 Cr₹81 Cr₹80 Cr
₹210 Cr₹201 Cr₹211 Cr₹192 Cr₹180 Cr₹175 Cr₹207 Cr₹191 Cr₹158 Cr₹152 Cr₹151 Cr₹139 Cr₹128 Cr₹151 Cr₹152 Cr₹144 Cr₹108 Cr₹86 Cr₹85 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹12 Cr₹17 Cr₹23 Cr₹3 Cr₹0₹0₹31 Cr₹61 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹25 Cr₹45 Cr
-₹4 Cr-₹3 Cr₹89 L₹3 Cr₹0₹0₹1 Cr₹2 Cr-₹85 L-₹5 Cr-₹4 Cr-₹10 Cr-₹10 Cr-₹6 Cr-₹5 Cr-₹5 Cr-₹11 Cr-₹9 Cr₹62 L
₹4 Cr₹5 Cr₹2 Cr₹1 Cr₹87 L₹89 L₹1 Cr₹87 L₹40 Cr₹2 Cr₹12 Cr₹9 Cr₹9 Cr₹4 Cr₹5 Cr₹14 Cr₹0₹0₹0
₹7 Cr₹18 Cr₹23 Cr₹4 Cr₹6 Cr₹5 Cr₹3 Cr₹11 Cr₹44 L₹30 L₹55 L₹64 L₹2 Cr₹5 Cr₹9 Cr₹19 Cr₹0₹0₹0
₹11 Cr₹12 Cr₹15 Cr₹8 Cr₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹5 Cr₹7 Cr₹12 Cr₹10 Cr₹10 Cr₹0₹0₹0
₹18 Cr₹32 Cr₹40 Cr₹16 Cr₹10 Cr₹9 Cr₹10 Cr₹18 Cr₹43 Cr-₹30 L₹11 Cr₹16 Cr₹25 Cr₹38 Cr₹23 Cr₹38 Cr-₹11 Cr₹46 Cr₹106 Cr
———————————————————
₹145 Cr₹145 Cr₹311 Cr₹278 Cr₹73 Cr₹114 Cr₹91 Cr₹83 Cr₹55 Cr₹36 Cr₹62 Cr₹61 Cr₹90 Cr₹147 Cr₹62 Cr₹62 Cr₹71 Cr₹56 Cr₹56 Cr
₹266 Cr₹183 Cr₹257 Cr₹360 Cr₹71 Cr₹151 Cr₹133 Cr₹289 Cr₹153 Cr₹81 Cr₹45 Cr₹106 Cr₹122 Cr₹141 Cr₹165 Cr₹162 Cr₹171 Cr₹140 Cr₹53 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹8 Cr₹11 Cr₹40 Cr₹0₹0₹0₹0₹0
₹42 Cr₹14 Cr₹8 Cr₹5 Cr₹6 Cr₹9 Cr₹9 Cr₹7 Cr₹6 Cr₹6 Cr₹12 Cr₹14 Cr₹15 Cr₹17 Cr₹17 Cr₹27 Cr₹25 Cr₹32 Cr₹14 Cr
₹453 Cr₹342 Cr₹576 Cr₹643 Cr₹150 Cr₹274 Cr₹233 Cr₹379 Cr₹214 Cr₹124 Cr₹118 Cr₹189 Cr₹238 Cr₹345 Cr₹244 Cr₹251 Cr₹267 Cr₹228 Cr₹123 Cr
₹681 Cr₹575 Cr₹828 Cr₹851 Cr₹340 Cr₹458 Cr₹451 Cr₹588 Cr₹414 Cr₹275 Cr₹280 Cr₹343 Cr₹391 Cr₹533 Cr₹418 Cr₹433 Cr₹364 Cr₹360 Cr₹314 Cr
₹241 Cr₹231 Cr₹217 Cr₹216 Cr₹208 Cr₹198 Cr₹189 Cr₹191 Cr₹179 Cr₹149 Cr₹9 Cr₹9 Cr₹21 Cr₹18 Cr₹9 Cr₹6 Cr₹117 Cr₹93 Cr₹149 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹25 Cr₹34 Cr₹68 Cr₹4 Cr₹0₹0₹56 Cr₹106 Cr
———————————————————
₹105 Cr₹96 Cr₹93 Cr₹86 Cr₹83 Cr₹81 Cr₹81 Cr₹76 Cr₹72 Cr₹68 Cr₹133 Cr₹130 Cr₹127 Cr₹120 Cr₹87 Cr₹76 Cr₹74 Cr₹70 Cr₹76 Cr
₹49 Cr₹44 Cr₹40 Cr₹36 Cr₹32 Cr₹27 Cr₹22 Cr₹17 Cr₹11 Cr₹5 Cr₹65 Cr₹59 Cr₹65 Cr₹57 Cr₹54 Cr₹50 Cr₹46 Cr₹41 Cr₹42 Cr
₹57 Cr₹53 Cr₹53 Cr₹50 Cr₹51 Cr₹54 Cr₹58 Cr₹60 Cr₹60 Cr₹63 Cr₹68 Cr₹71 Cr₹61 Cr₹62 Cr₹33 Cr₹26 Cr₹28 Cr₹29 Cr₹34 Cr
₹1 Cr₹5 Cr₹72 L₹2 Cr₹66 L₹34 L₹84 L₹73 L₹2 Cr₹41 L₹1 Cr₹1 Cr₹6 Cr₹6 Cr₹15 Cr₹43 L₹9 L₹30,000₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹1,000₹1,000₹1,000₹1,000₹12 L₹63 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹1,000₹1,000₹1,000₹1,000₹12 L₹63 L
₹14 Cr₹72 Cr₹102 Cr₹22 Cr₹35 Cr₹11 Cr₹39 Cr₹19 Cr₹5 Cr₹5 Cr₹8 Cr₹13 Cr₹16 Cr₹23 Cr₹33 Cr₹72 Cr₹0₹0₹0
₹9 Cr₹12 Cr₹22 Cr₹17 Cr₹14 Cr₹6 Cr₹10 Cr₹13 Cr₹13 Cr₹13 Cr₹5 Cr₹4 Cr₹1 L₹11 L₹59,000₹6 L₹0₹0₹0
₹81 Cr₹147 Cr₹177 Cr₹91 Cr₹101 Cr₹72 Cr₹108 Cr₹92 Cr₹80 Cr₹81 Cr₹83 Cr₹89 Cr₹83 Cr₹92 Cr₹81 Cr₹98 Cr₹28 Cr₹29 Cr₹34 Cr
———————————————————
₹16 Cr₹21 Cr₹19 Cr₹23 Cr₹10 Cr₹14 Cr₹14 Cr₹12 Cr₹14 Cr₹19 Cr₹21 Cr₹22 Cr₹15 Cr₹19 Cr₹20 Cr₹17 Cr₹20 Cr₹17 Cr₹82 Cr
₹221 Cr₹196 Cr₹210 Cr₹134 Cr₹120 Cr₹128 Cr₹78 Cr₹108 Cr₹90 Cr₹41 Cr₹122 Cr₹132 Cr₹175 Cr₹264 Cr₹154 Cr₹78 Cr₹214 Cr₹209 Cr₹105 Cr
₹227 Cr₹63 Cr₹130 Cr₹119 Cr₹48 Cr₹35 Cr₹59 Cr₹117 Cr₹153 Cr₹66 Cr₹5 Cr₹27 Cr₹11 Cr₹18 Cr₹30 Cr₹87 Cr₹45 Cr₹37 Cr₹20 Cr
₹2 Cr₹7 Cr₹12 Cr₹4 Cr₹18 Cr₹36 Cr₹54 Cr₹215 Cr₹72 Cr₹10 Cr₹47 Cr₹70 Cr₹98 Cr₹116 Cr₹111 Cr₹133 Cr₹12 Cr₹16 Cr₹12 Cr
₹130 Cr₹142 Cr₹280 Cr₹481 Cr₹44 Cr₹173 Cr₹138 Cr₹44 Cr₹5 Cr₹58 Cr₹2 Cr₹4 Cr₹10 Cr₹23 Cr₹21 Cr₹20 Cr₹45 Cr₹52 Cr₹62 Cr
₹596 Cr₹428 Cr₹650 Cr₹760 Cr₹240 Cr₹387 Cr₹343 Cr₹496 Cr₹334 Cr₹194 Cr₹197 Cr₹254 Cr₹308 Cr₹441 Cr₹337 Cr₹335 Cr₹336 Cr₹331 Cr₹280 Cr
₹143 Cr₹86 Cr₹74 Cr₹117 Cr₹90 Cr₹113 Cr₹109 Cr₹117 Cr₹120 Cr₹71 Cr₹79 Cr₹65 Cr₹70 Cr₹96 Cr₹94 Cr₹83 Cr₹68 Cr₹104 Cr₹157 Cr
₹681 Cr₹575 Cr₹828 Cr₹851 Cr₹340 Cr₹458 Cr₹451 Cr₹588 Cr₹414 Cr₹275 Cr₹280 Cr₹343 Cr₹391 Cr₹533 Cr₹418 Cr₹433 Cr₹364 Cr₹360 Cr₹314 Cr
₹426₹407₹428₹390₹365₹355₹420₹387₹320₹308₹305₹280₹260₹305₹307₹291₹218₹175₹172
₹426₹407₹428₹390₹365₹355₹420₹387₹320₹308₹305₹280₹260₹305₹307₹291₹218₹175₹172

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Dec 2025Dec 2024Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹11 Cr-₹7 Cr₹26 Cr₹16 Cr₹4 Cr-₹30 Cr₹29 Cr₹47 Cr₹13 Cr₹8 Cr₹20 Cr₹8 Cr-₹26 Cr-₹2 Cr₹16 Cr₹71 Cr₹43 Cr₹18 Cr₹8 Cr
₹22 Cr₹5 Cr₹2 Cr-₹6 Cr-₹2 Cr₹11 Cr-₹3 Cr-₹8 Cr₹3 Cr-₹6 Cr₹57 L-₹4 Cr₹23 Cr₹11 Cr₹29 L-₹68 L₹15 Cr₹34 Cr₹12 Cr
₹130 Cr-₹61 Cr-₹7 Cr₹64 Cr₹25 Cr-₹1 Cr-₹83 Cr-₹67 Cr₹76 Cr₹56 Cr-₹25 Cr₹22 Cr₹34 Cr-₹54 Cr-₹30 Cr-₹5 Cr₹41 Cr₹38 Cr-₹53 Cr
₹163 Cr-₹63 Cr₹21 Cr₹74 Cr₹27 Cr-₹20 Cr-₹58 Cr-₹28 Cr₹92 Cr₹58 Cr-₹4 Cr₹27 Cr₹31 Cr-₹45 Cr-₹14 Cr₹66 Cr₹99 Cr₹90 Cr-₹33 Cr
₹159 Cr-₹66 Cr₹17 Cr₹71 Cr₹26 Cr-₹21 Cr-₹58 Cr-₹38 Cr₹90 Cr₹60 Cr-₹10 Cr₹31 Cr₹36 Cr-₹50 Cr-₹27 Cr₹47 Cr₹72 Cr₹74 Cr-₹30 Cr
-₹81 Cr₹2 Cr₹10 Cr-₹7 Cr-₹19 Cr₹2 Cr-₹21 L₹26 Cr-₹30 Cr₹2 Cr₹19 Cr-₹3 Cr-₹1 Cr-₹24 Cr-₹20 Cr-₹1 Cr-₹4 Cr-₹2 Cr-₹5 Cr
-₹2 Cr-₹5 Cr-₹3 Cr-₹1 Cr-₹26 L-₹3 Cr-₹6 Cr-₹2 Cr-₹2 L-₹1 L-₹27 Cr-₹11 Cr-₹39 Cr₹60 Cr-₹8 Cr-₹6 Cr-₹58 Cr-₹56 Cr₹35 Cr
₹75 Cr-₹69 Cr₹24 Cr₹62 Cr₹7 Cr-₹22 Cr-₹64 Cr-₹14 Cr₹60 Cr₹61 Cr-₹18 Cr₹17 Cr-₹4 Cr-₹14 Cr-₹56 Cr₹40 Cr₹10 Cr₹16 Cr₹62 L
₹47 Cr₹116 Cr₹92 Cr₹29 Cr₹22 Cr₹44 Cr₹108 Cr₹122 Cr₹62 Cr₹1 Cr₹19 Cr₹3 Cr₹7 Cr₹21 Cr₹77 Cr₹37 Cr₹35 Cr₹19 Cr₹19 Cr
₹1 L₹63,000₹33,000₹7 L₹4 L₹8 L₹1 L-₹6 L₹33 L-₹49 L-₹3,000₹3 L₹0₹0₹35,000₹2 L₹0₹0₹0
₹122 Cr₹47 Cr₹116 Cr₹92 Cr₹29 Cr₹22 Cr₹44 Cr₹108 Cr₹122 Cr₹62 Cr₹1 Cr₹19 Cr₹3 Cr₹7 Cr₹21 Cr₹77 Cr₹45 Cr₹35 Cr₹20 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)7,780.00
Volume (₹)5,689.00
High (₹)7,812.00
Upper Circuit9,280.00
Low (₹)7,253.00
Lower Circuit6,187.00
Prev Close7,733.50
52W High (₹)10,871.50
Price7,463.50
52W Low (₹)4,955.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)3810.24 Cr
Div. Yield (%)0.09
PE Ratio323.67
Debt to Equity0.00
Price to Book12.38
Book Value425.58
EPS (TTM)23.84
Face Value10.00
ROE (%)5.02

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
BHELNSE
INDOMIMNSE
THERMAXNSE
HONAUTNSE
JYOTICNCNSE
INOXINDIANSE
AZADNSE
TRITURBINENSE
TEGANSE
LLOYDSENGGNSE
COCKERILLNSE
LTP
1W Low
1W High
Market cap (₹)
438.25+4.65 (1.07%)
426.15
464
1,61,394Cr
1160.8-111.8 (-8.79%)
1154.70
1291.90
60,302Cr
3256-0.3 (-0.01%)
3210
3341.80
39,406Cr
32695+200 (0.62%)
32000
33020
29,043Cr
978.4-21.3 (-2.13%)
974
1037.60
23,081Cr
2012.7-44.2 (-2.15%)
2011
2099
18,797Cr
2777.6-132.6 (-4.56%)
2718
3043.20
18,542Cr
507.1-4 (-0.78%)
506
527
16,571Cr
1902.2-32.8 (-1.70%)
1866
2018.30
14,793Cr
91.79-2.63 (-2.79%)
88.63
95.53
14,597Cr
7463.5-266.5 (-3.45%)
7253
7850
3,810Cr

John Cockerill India Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹24.61Cr; with other income of ₹2.59Cr, profit before interest and tax came to ₹-₹28.23Cr. Interest expense was ₹5.01Cr; PBT before exceptional items stood at ₹-₹33.24Cr. Cost mix (full year): raw materials ₹159.91Cr; employee cost ₹63.35Cr; depreciation ₹3.62Cr; other expenses ₹325.76Cr. Basis: consolidated annual results.

John Cockerill India Ltd Quaterly Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹24.61Cr; with other income of ₹2.59Cr, profit before interest and tax came to ₹-₹28.23Cr. Interest expense was ₹5.01Cr, taking profit before tax to ₹-₹33.24Cr.