FYERS
Home
/
Stocks
/
Results
/
Jay Ushin Results

Jay Ushin Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
3%5%9%18%
13%36%1%-14%
-12%1%7%
11%10%13%11%

Peer Comparison

Symbol
MOTHERSON-A
BOSCHLTD-A
UNOMINDA-A
SONACOMS-A
TIINDIA-A
ENDURANCE-A
SANSERA-A
CRAFTSMAN-A
GABRIEL-A
ZFCVINDIA-A
JAYUSH-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
162.8₹173621 Cr39.640.988.83₹3860 Cr
47,707.65₹140730 Cr59.55239.36938.8₹2773 Cr
1,224.5₹70653 Cr58.775.1233.3₹1197 Cr
816₹51984 Cr74.72.915.92₹640 Cr
2,541₹49949 Cr82.358.7167.24₹637 Cr
2,670₹37575 Cr38.7417.38125.24₹952 Cr
4,656.15₹28816 Cr82.713.8791.1₹324 Cr
10,641₹28592 Cr61.557.55354.55₹384 Cr
1,397.7₹27349 Cr91.886.0621.14₹252 Cr
2,352₹26818 Cr53.729.1855.41₹517 Cr
830₹329 Cr18.1912.688.47₹18 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Long-Term Borrowings
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
———————————————————
₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr
₹116 Cr₹105 Cr₹93 Cr₹82 Cr₹69 Cr₹72 Cr₹71 Cr₹61 Cr₹51 Cr₹46 Cr₹41 Cr₹39 Cr₹33 Cr₹29 Cr₹27 Cr₹18 Cr₹13 Cr₹12 Cr₹9 Cr
₹116 Cr₹105 Cr₹93 Cr₹82 Cr₹69 Cr₹72 Cr₹71 Cr₹61 Cr₹51 Cr₹46 Cr₹41 Cr₹39 Cr₹33 Cr₹29 Cr₹27 Cr₹18 Cr₹13 Cr₹12 Cr₹9 Cr
₹120 Cr₹109 Cr₹96 Cr₹85 Cr₹73 Cr₹76 Cr₹75 Cr₹65 Cr₹55 Cr₹50 Cr₹45 Cr₹42 Cr₹37 Cr₹33 Cr₹31 Cr₹22 Cr₹17 Cr₹16 Cr₹13 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹25 Cr₹0₹0₹0₹0
₹30 Cr₹35 Cr₹31 Cr₹27 Cr₹46 Cr₹48 Cr₹57 Cr₹69 Cr₹39 Cr₹34 Cr₹24 Cr₹13 Cr₹24 Cr₹27 Cr₹25 Cr₹41 Cr₹40 Cr₹31 Cr₹13 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹0₹1 Cr₹2 Cr₹0₹0₹0₹6 Cr₹6 Cr₹6 Cr₹7 Cr
-₹1 Cr₹4 L₹48 L₹1 Cr₹35 L-₹3 Cr-₹2 Cr₹28 L₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr
₹16 Cr₹19 Cr₹21 Cr₹23 Cr₹23 Cr₹24 Cr₹10 Cr₹2 Cr₹2 Cr₹6 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹0₹0₹0₹0
₹5 Cr₹5 Cr₹7 Cr₹15 Cr₹17 Cr₹22 Cr₹23 Cr₹21 Cr₹6 Cr₹15 Cr₹12 Cr₹9 Cr₹7 Cr₹11 Cr₹67 L₹0₹0₹0₹0
₹50 Cr₹59 Cr₹60 Cr₹66 Cr₹86 Cr₹92 Cr₹89 Cr₹92 Cr₹52 Cr₹57 Cr₹42 Cr₹29 Cr₹36 Cr₹44 Cr₹31 Cr₹51 Cr₹50 Cr₹41 Cr₹24 Cr
———————————————————
₹98 Cr₹66 Cr₹100 Cr₹85 Cr₹78 Cr₹109 Cr₹101 Cr₹123 Cr₹124 Cr₹141 Cr₹126 Cr₹112 Cr₹96 Cr₹79 Cr₹76 Cr₹74 Cr₹62 Cr₹43 Cr₹41 Cr
₹50 Cr₹45 Cr₹57 Cr₹57 Cr₹67 Cr₹63 Cr₹53 Cr₹59 Cr₹52 Cr₹47 Cr₹40 Cr₹41 Cr₹34 Cr₹28 Cr₹22 Cr₹7 Cr₹5 Cr₹3 Cr₹2 Cr
₹78 Cr₹83 Cr₹46 Cr₹57 Cr₹55 Cr₹55 Cr₹71 Cr₹58 Cr₹60 Cr₹37 Cr₹24 Cr₹44 Cr₹47 Cr₹54 Cr₹41 Cr₹0₹0₹0₹0
₹6 Cr₹4 Cr₹5 Cr₹5 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹8 Cr₹3 Cr₹3 Cr₹80 L₹2 Cr₹2 Cr₹1 Cr₹6 Cr₹4 Cr
₹232 Cr₹197 Cr₹209 Cr₹205 Cr₹203 Cr₹228 Cr₹227 Cr₹241 Cr₹238 Cr₹229 Cr₹198 Cr₹200 Cr₹180 Cr₹161 Cr₹141 Cr₹83 Cr₹68 Cr₹53 Cr₹47 Cr
₹401 Cr₹366 Cr₹365 Cr₹357 Cr₹361 Cr₹397 Cr₹391 Cr₹398 Cr₹345 Cr₹336 Cr₹285 Cr₹271 Cr₹253 Cr₹238 Cr₹203 Cr₹157 Cr₹134 Cr₹109 Cr₹84 Cr
₹9 Cr₹98 L₹2 Cr₹2 Cr₹44 L₹0₹0₹0₹1 Cr₹56 L₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹4 Cr₹0₹0
₹126 Cr₹133 Cr₹97 Cr₹107 Cr₹118 Cr₹127 Cr₹157 Cr₹154 Cr₹121 Cr₹86 Cr₹62 Cr₹72 Cr₹82 Cr₹91 Cr₹73 Cr₹47 Cr₹46 Cr₹37 Cr₹21 Cr
———————————————————
₹326 Cr₹330 Cr₹314 Cr₹299 Cr₹321 Cr₹310 Cr₹280 Cr₹249 Cr₹241 Cr₹232 Cr₹223 Cr₹184 Cr₹156 Cr₹135 Cr₹121 Cr₹110 Cr₹92 Cr₹73 Cr₹55 Cr
₹191 Cr₹177 Cr₹168 Cr₹154 Cr₹149 Cr₹130 Cr₹112 Cr₹97 Cr₹91 Cr₹76 Cr₹81 Cr₹68 Cr₹65 Cr₹55 Cr₹45 Cr₹36 Cr₹28 Cr₹23 Cr₹18 Cr
₹134 Cr₹153 Cr₹146 Cr₹144 Cr₹171 Cr₹180 Cr₹168 Cr₹152 Cr₹150 Cr₹156 Cr₹142 Cr₹116 Cr₹91 Cr₹80 Cr₹75 Cr₹74 Cr₹63 Cr₹51 Cr₹38 Cr
₹7 Cr₹2 Cr₹21 L₹3 Cr₹8 Cr₹10 Cr₹3 Cr₹1 Cr₹6 Cr₹2 Cr₹13 Cr₹14 Cr₹20 Cr₹17 Cr₹7 Cr₹7 Cr₹6 Cr₹4 Cr₹6 Cr
₹0₹0₹0₹0₹0₹0₹7,000₹69 L₹69 L₹6 L₹6 L₹6 L₹6 L₹6 L₹6 L₹6 L₹6 L₹6 L₹6 L
₹0₹0₹0₹0₹0₹0₹7,000₹69 L₹69 L₹6 L₹6 L₹6 L₹6 L₹6 L₹6 L₹6 L₹6 L₹6 L₹6 L
₹8 Cr₹5 Cr₹11 Cr₹21 Cr₹23 Cr₹32 Cr₹32 Cr₹27 Cr₹9 Cr₹17 Cr₹13 Cr₹22 Cr₹23 Cr₹27 Cr₹6 Cr₹0₹0₹0₹0
₹2 Cr₹2 Cr₹76 L₹80 L₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹3 Cr₹2 Cr₹2 Cr₹0₹0₹0₹0
₹183 Cr₹190 Cr₹187 Cr₹197 Cr₹204 Cr₹223 Cr₹205 Cr₹182 Cr₹167 Cr₹177 Cr₹170 Cr₹154 Cr₹137 Cr₹125 Cr₹91 Cr₹81 Cr₹70 Cr₹54 Cr₹44 Cr
———————————————————
₹96 Cr₹79 Cr₹90 Cr₹80 Cr₹70 Cr₹91 Cr₹89 Cr₹70 Cr₹60 Cr₹59 Cr₹47 Cr₹47 Cr₹54 Cr₹53 Cr₹45 Cr₹29 Cr₹27 Cr₹24 Cr₹17 Cr
₹84 Cr₹56 Cr₹65 Cr₹53 Cr₹60 Cr₹53 Cr₹65 Cr₹128 Cr₹105 Cr₹84 Cr₹54 Cr₹50 Cr₹38 Cr₹41 Cr₹29 Cr₹26 Cr₹26 Cr₹16 Cr₹13 Cr
₹41 L₹48 L₹49 L₹52 L₹1 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹6 Cr₹2 Cr₹3 Cr₹6 Cr₹5 Cr₹8 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr
₹8 Cr₹6 Cr₹6 Cr₹10 Cr₹63 L₹47 L₹42 L₹21 L₹34 L₹11 L₹11 L₹34 L₹84 L₹59 L₹64 L₹1 L₹2 L₹0₹0
₹30 Cr₹35 Cr₹17 Cr₹15 Cr₹25 Cr₹27 Cr₹28 Cr₹15 Cr₹10 Cr₹10 Cr₹12 Cr₹16 Cr₹17 Cr₹14 Cr₹30 Cr₹17 Cr₹11 Cr₹13 Cr₹8 Cr
₹218 Cr₹176 Cr₹178 Cr₹159 Cr₹157 Cr₹174 Cr₹186 Cr₹216 Cr₹178 Cr₹159 Cr₹115 Cr₹117 Cr₹116 Cr₹113 Cr₹112 Cr₹75 Cr₹64 Cr₹55 Cr₹40 Cr
-₹14 Cr-₹21 Cr-₹30 Cr-₹46 Cr-₹45 Cr-₹55 Cr-₹41 Cr-₹25 Cr-₹61 Cr-₹70 Cr-₹83 Cr-₹83 Cr-₹64 Cr-₹48 Cr-₹29 Cr-₹8 Cr-₹3 Cr₹2 Cr-₹8 Cr
₹401 Cr₹366 Cr₹365 Cr₹357 Cr₹361 Cr₹397 Cr₹391 Cr₹398 Cr₹345 Cr₹336 Cr₹285 Cr₹271 Cr₹253 Cr₹238 Cr₹203 Cr₹157 Cr₹134 Cr₹109 Cr₹84 Cr
₹311₹283₹249₹221₹188₹197₹194₹168₹142₹130₹117₹110₹96₹86₹80₹57₹44₹41₹32
₹311₹283₹249₹221₹188₹197₹194₹168₹142₹130₹117₹110₹96₹86₹80₹57₹44₹41₹32

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹17 Cr₹16 Cr₹18 Cr₹16 Cr₹56 L₹2 Cr₹13 Cr₹8 Cr₹6 Cr₹8 Cr₹5 Cr₹8 Cr₹5 Cr₹2 Cr₹14 Cr₹8 Cr₹4 Cr₹7 Cr₹3 Cr
₹21 Cr₹12 Cr₹15 Cr₹16 Cr₹23 Cr₹28 Cr₹23 Cr₹13 Cr₹9 Cr₹6 Cr₹9 Cr₹11 Cr₹11 Cr₹16 Cr₹10 Cr₹13 Cr₹12 Cr₹6 Cr₹4 Cr
-₹16 Cr-₹43 Cr-₹7 Cr-₹3 Cr-₹6 Cr₹37 Cr₹12 Cr-₹44 Cr-₹44 Cr-₹25 Cr₹29 Cr₹23 Cr₹20 Cr-₹10 Cr-₹26 Cr₹6 Cr₹5 Cr-₹8 Cr₹8 Cr
₹23 Cr-₹15 Cr₹26 Cr₹29 Cr₹17 Cr₹67 Cr₹47 Cr-₹22 Cr-₹29 Cr-₹11 Cr₹44 Cr₹42 Cr₹36 Cr₹8 Cr-₹3 Cr₹27 Cr₹21 Cr₹5 Cr₹15 Cr
₹20 Cr-₹16 Cr₹22 Cr₹28 Cr₹14 Cr₹66 Cr₹43 Cr-₹27 Cr-₹30 Cr-₹12 Cr₹42 Cr₹40 Cr₹35 Cr₹8 Cr-₹7 Cr₹25 Cr₹19 Cr₹3 Cr₹14 Cr
₹5 Cr-₹5 Cr₹3 Cr₹2 Cr₹3 Cr-₹29 Cr-₹24 Cr₹4 Cr₹2 Cr-₹19 L-₹26 Cr-₹20 Cr-₹17 Cr-₹14 Cr-₹6 Cr-₹19 Cr-₹20 Cr-₹16 Cr-₹12 Cr
-₹25 Cr₹21 Cr-₹26 Cr-₹30 Cr-₹16 Cr-₹40 Cr-₹18 Cr₹23 Cr₹24 Cr₹16 Cr-₹18 Cr-₹23 Cr-₹17 Cr₹3 Cr₹19 Cr-₹4 Cr₹1 Cr₹13 Cr-₹2 Cr
₹3 L-₹11 L-₹78,000-₹22 L₹31 L-₹2 Cr₹95 L-₹10 L-₹4 Cr₹4 Cr-₹76 L-₹3 Cr₹1 Cr-₹3 Cr₹7 Cr₹2 Cr₹9 L₹18 L-₹10 L
₹13 L₹24 L₹25 L₹47 L₹19 L₹3 Cr₹2 Cr₹2 Cr₹6 Cr₹2 Cr₹3 Cr₹6 Cr₹5 Cr₹8 Cr₹75 L₹2 Cr₹2 Cr₹1 Cr₹2 Cr
₹16 L₹13 L₹24 L₹25 L₹50 L₹19 L₹3 Cr₹2 Cr₹2 Cr₹6 Cr₹2 Cr₹3 Cr₹6 Cr₹5 Cr₹8 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)860.00
Volume (₹)9.00
High (₹)860.00
Upper Circuit1,020.35
Low (₹)830.00
Lower Circuit680.25
Prev Close850.30
52W High (₹)1,601.75
Price830.00
52W Low (₹)663.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)328.60 Cr
Div. Yield (%)0.47
PE Ratio18.19
Debt to Equity1.05
Price to Book2.02
Book Value310.70
EPS (TTM)46.74
Face Value10.00
ROE (%)10.69

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
MOTHERSON-ANSE
BOSCHLTD-ANSE
UNOMINDA-ANSE
SONACOMS-ANSE
TIINDIA-ANSE
ENDURANCE-ANSE
SANSERA-ANSE
CRAFTSMAN-ANSE
GABRIEL-ANSE
ZFCVINDIA-ANSE
JAYUSH-XNSE
LTP
1W Low
1W High
Market cap (₹)
162.8-1.6 (-0.97%)
160.55
165.05
1,73,621Cr
47707.65-92.35 (-0.19%)
47104.40
48447.20
1,40,730Cr
1224.5-15.5 (-1.25%)
1213.50
1261.45
70,653Cr
816+6 (0.74%)
794
837.30
51,984Cr
2541-64 (-2.46%)
2540
2615.25
49,949Cr
2670-63.4 (-2.32%)
2641
2785
37,575Cr
4656.15+398.85 (9.37%)
4175
4744
28,816Cr
10641-517.25 (-4.64%)
10514.05
11325
28,592Cr
1397.7+76.6 (5.80%)
1282
1495.35
27,349Cr
2352-38.45 (-1.61%)
2312.65
2390.40
26,818Cr
830-26.85 (-3.13%)
825.20
874.35
329Cr

Jay Ushin Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹9.81Cr; with other income of ₹2.07Cr, profit before interest and tax came to ₹5.01Cr. Interest expense was ₹4.44Cr; PBT before exceptional items stood at ₹56.9Lakh. Cost mix (full year): raw materials ₹703.05Cr; employee cost ₹76.45Cr; depreciation ₹4.81Cr; other expenses ₹150.09Cr. Basis: consolidated annual results.

Jay Ushin Ltd Quaterly Results Key Takeaways

Jay Ushin Ltd reported ₹157.82Cr total income from operations in Dec 2019, softer than ₹169.53Cr in Sep 2019 but higher than ₹209.17Cr in Dec 2018. Operating profit (before other income, interest and exceptional items) was ₹9.81Cr; with other income of ₹2.07Cr, profit before interest and tax came to ₹5.01Cr. Interest expense was ₹4.44Cr, taking profit before tax to ₹56.9Lakh. After tax of ₹-₹69.2Lakh, profit after tax stood at ₹1.26Cr (vs ₹2.62Cr in Sep 2019 and ₹2.29Cr in Dec 2018).