FYERS
Home
/
Stocks
/
Results
/
Indsil Hydro Power and Manganese Results

Indsil Hydro Power and Manganese Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-4%-22%-10%30%
9%--46%251%
-10%-2%-17%
7%11%-2%10%

Peer Comparison

Symbol
NAVA-A
IMFA-A
SHYAMCENT-T
INDSILHYD-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
558₹15921 Cr21.069.7840.87₹787 Cr
1,279.05₹7022 Cr13.3935.64110.46₹424 Cr
4.98₹106 Cr—-0.04-0.12-₹9 Cr
40.49₹114 Cr7.611.816.48₹15 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018
₹40 Cr₹38 Cr₹36 Cr₹30 Cr₹20 Cr₹21 Cr₹46 Cr₹59 Cr₹42 Cr₹32 Cr₹44 Cr₹57 Cr₹58 Cr₹56 Cr₹37 Cr₹27 Cr₹14 Cr₹12 Cr₹7 Cr₹102 Cr₹122 Cr₹133 Cr₹160 Cr₹174 Cr₹191 Cr₹160 Cr₹160 Cr
₹84 L₹1 Cr₹66 L₹4 Cr₹30 L₹21 L₹4 Cr₹1 Cr₹45 L₹28 L₹38 L₹3 Cr₹49 L₹70 L₹8 Cr₹97 L₹57 L₹46 L₹30 L₹7 Cr₹1 Cr-₹28 L₹4 Cr₹5 Cr-₹18 L₹2 Cr₹57 L
₹40 Cr₹39 Cr₹37 Cr₹34 Cr₹21 Cr₹21 Cr₹49 Cr₹60 Cr₹42 Cr₹32 Cr₹44 Cr₹61 Cr₹59 Cr₹57 Cr₹45 Cr₹28 Cr₹15 Cr₹12 Cr₹8 Cr₹110 Cr₹124 Cr₹132 Cr₹165 Cr₹178 Cr₹191 Cr₹162 Cr₹161 Cr
₹35 Cr₹37 Cr₹33 Cr₹31 Cr₹17 Cr₹27 Cr₹46 Cr₹55 Cr₹36 Cr₹34 Cr₹38 Cr₹48 Cr₹46 Cr₹47 Cr₹39 Cr₹25 Cr₹13 Cr₹11 Cr₹6 Cr₹143 Cr₹129 Cr₹129 Cr₹156 Cr₹173 Cr₹169 Cr₹149 Cr₹148 Cr
₹6 Cr₹2 Cr₹4 Cr₹4 Cr₹4 Cr-₹5 Cr₹5 Cr₹6 Cr₹8 Cr-₹1 Cr₹7 Cr₹14 Cr₹14 Cr₹11 Cr₹8 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr-₹22 Cr₹84 L₹9 Cr₹15 Cr₹13 Cr₹30 Cr₹21 Cr₹20 Cr
₹40,000₹0₹20,000₹3 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr₹5 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹4 Cr₹5 Cr₹13 Cr₹9 Cr₹8 Cr₹8 Cr₹9 Cr₹9 Cr₹9 Cr₹7 Cr
₹5 Cr₹2 Cr₹4 Cr₹20 L₹89 L-₹10 Cr₹38 L₹3 Cr₹3 Cr-₹7 Cr₹3 Cr₹9 Cr₹9 Cr₹6 Cr₹2 Cr-₹32 Cr-₹3 Cr-₹3 Cr-₹4 Cr-₹46 Cr-₹14 Cr-₹5 Cr₹42 L-₹4 Cr₹14 Cr₹4 Cr₹6 Cr
₹5 Cr₹1 Cr₹4 Cr₹9 L₹75 L-₹10 Cr₹12 L-₹22 L₹3 Cr-₹9 Cr₹82 L₹9 Cr₹16 Cr₹7 Cr₹2 Cr-₹28 Cr-₹3 Cr-₹3 Cr-₹4 Cr-₹46 Cr-₹14 Cr-₹3 Cr₹36 L-₹7 Cr₹14 Cr₹4 Cr₹6 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
———————————————
₹28 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹31 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
₹0₹0₹0₹0₹0₹0₹0₹12 Cr₹0₹0₹0₹0₹2 L₹6 L₹8 L
₹170 Cr₹72 Cr₹83 Cr₹101 Cr₹31 Cr₹104 Cr₹179 Cr₹181 Cr₹54 Cr₹58 Cr₹62 Cr₹62 Cr₹49 Cr₹60 Cr₹52 Cr
₹170 Cr₹72 Cr₹83 Cr₹101 Cr₹31 Cr₹104 Cr₹179 Cr₹181 Cr₹54 Cr₹58 Cr₹62 Cr₹62 Cr₹49 Cr₹60 Cr₹52 Cr
₹198 Cr₹115 Cr₹126 Cr₹144 Cr₹74 Cr₹146 Cr₹222 Cr₹224 Cr₹70 Cr₹74 Cr₹78 Cr₹78 Cr₹65 Cr₹76 Cr₹68 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹37 L₹0
₹0₹31 Cr₹20 Cr₹23 Cr₹31 Cr₹50 Cr₹60 Cr₹61 Cr₹36 Cr₹46 Cr₹40 Cr₹49 Cr₹29 Cr₹10 Cr₹7 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹0
-₹7 Cr-₹9 Cr-₹9 Cr-₹9 Cr-₹1 Cr₹2 Cr₹3 Cr₹97 L-₹3 Cr-₹5 Cr-₹4 Cr₹7 L₹61 L₹1 Cr₹14 L
₹0₹0₹0₹0₹0₹87 Cr₹3 Cr₹5 Cr₹2 Cr₹2 Cr₹3 Cr₹4 L₹3 L₹2 L₹0
₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹14 Cr₹13 Cr₹15 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
₹7 Cr₹36 Cr₹25 Cr₹28 Cr₹43 Cr₹152 Cr₹79 Cr₹80 Cr₹49 Cr₹59 Cr₹56 Cr₹64 Cr₹44 Cr₹26 Cr₹19 Cr
———————————————
₹7 Cr₹2 Cr₹7 Cr₹12 Cr₹32 Cr₹43 Cr₹76 Cr₹32 Cr₹35 Cr₹28 Cr₹29 Cr₹41 Cr₹16 Cr₹15 Cr₹2 Cr
₹8 Cr₹10 Cr₹7 Cr₹12 Cr₹21 Cr₹63 Cr₹59 Cr₹83 Cr₹28 Cr₹24 Cr₹25 Cr₹15 Cr₹6 Cr₹5 Cr₹3 Cr
₹0₹61 Cr₹85 Cr₹84 Cr₹105 Cr₹354 Cr₹311 Cr₹269 Cr₹55 Cr₹62 Cr₹85 Cr₹41 Cr₹40 Cr₹19 Cr₹4 Cr
₹49 L₹0₹0₹0₹10 L₹2 L₹3 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹6 Cr₹2 Cr₹3 Cr₹2 Cr
₹15 Cr₹73 Cr₹100 Cr₹108 Cr₹158 Cr₹461 Cr₹448 Cr₹388 Cr₹121 Cr₹115 Cr₹141 Cr₹103 Cr₹64 Cr₹41 Cr₹12 Cr
₹220 Cr₹224 Cr₹250 Cr₹280 Cr₹275 Cr₹759 Cr₹749 Cr₹692 Cr₹241 Cr₹248 Cr₹275 Cr₹244 Cr₹172 Cr₹144 Cr₹99 Cr
₹64 Cr₹111 Cr₹111 Cr₹98 Cr₹1 Cr₹2 Cr₹12 Cr₹67 Cr₹16 Cr₹0₹0₹0₹0₹0₹0
₹0₹95 Cr₹105 Cr₹107 Cr₹140 Cr₹410 Cr₹379 Cr₹346 Cr₹93 Cr₹129 Cr₹140 Cr₹100 Cr₹73 Cr₹33 Cr₹11 Cr
———————————————
₹137 Cr₹133 Cr₹159 Cr₹159 Cr₹217 Cr₹668 Cr₹568 Cr₹493 Cr₹193 Cr₹192 Cr₹184 Cr₹174 Cr₹111 Cr₹104 Cr₹89 Cr
₹88 Cr₹83 Cr₹99 Cr₹95 Cr₹129 Cr₹263 Cr₹225 Cr₹195 Cr₹88 Cr₹77 Cr₹68 Cr₹59 Cr₹52 Cr₹47 Cr₹43 Cr
₹49 Cr₹50 Cr₹60 Cr₹64 Cr₹88 Cr₹405 Cr₹343 Cr₹298 Cr₹106 Cr₹114 Cr₹116 Cr₹115 Cr₹59 Cr₹57 Cr₹47 Cr
₹55 L₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹20 Cr₹0₹0₹27 L₹5 Cr₹28 Cr₹9 Cr₹63 L
₹72 L₹47 L₹29 Cr₹40 Cr₹69 L₹3 Cr₹3 Cr₹21 L₹61 L₹22 L₹22 L₹22 L₹22 L₹21 L₹66 L
₹72 L₹47 L₹29 Cr₹40 Cr₹69 L₹3 Cr₹3 Cr₹21 L₹61 L₹22 L₹22 L₹22 L₹22 L₹21 L₹66 L
₹10 Cr₹20 Cr₹16 Cr₹22 Cr₹21 Cr₹23 Cr₹24 Cr₹23 Cr₹13 Cr₹10 Cr₹11 Cr₹10 Cr₹16 Cr₹14 Cr₹7 Cr
₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹11 Cr₹11 Cr₹9 Cr₹7 Cr₹8 Cr₹2 Cr₹75 L₹0
₹65 Cr₹78 Cr₹112 Cr₹132 Cr₹116 Cr₹437 Cr₹378 Cr₹352 Cr₹130 Cr₹133 Cr₹134 Cr₹139 Cr₹104 Cr₹81 Cr₹55 Cr
———————————————
₹32 Cr₹0₹0₹0₹0₹0₹89 L₹12 Cr₹6 L₹5 L₹5 L₹5 L₹5 L₹60 L₹5 Cr
₹109 Cr₹113 Cr₹123 Cr₹134 Cr₹139 Cr₹253 Cr₹262 Cr₹231 Cr₹62 Cr₹60 Cr₹78 Cr₹58 Cr₹44 Cr₹35 Cr₹23 Cr
₹2 Cr₹3 Cr₹9 Cr₹10 Cr₹8 Cr₹51 Cr₹57 Cr₹47 Cr₹25 Cr₹24 Cr₹22 Cr₹9 Cr₹4 Cr₹5 Cr₹4 Cr
₹5 Cr₹1 Cr₹1 Cr₹2 Cr₹4 Cr₹4 Cr₹5 Cr₹7 Cr₹5 Cr₹5 Cr₹5 Cr₹7 Cr₹4 Cr₹10 Cr₹8 Cr
₹4 L₹10 L₹13 L₹10 L₹3 Cr₹4 Cr₹93 L₹1 Cr₹69 L₹63 L₹5 Cr₹7 Cr₹2 Cr₹1 Cr₹2 Cr
₹7 Cr₹2 Cr₹5 Cr₹2 Cr₹5 Cr₹10 Cr₹46 Cr₹41 Cr₹18 Cr₹25 Cr₹30 Cr₹24 Cr₹15 Cr₹11 Cr₹1 Cr
₹155 Cr₹119 Cr₹139 Cr₹147 Cr₹159 Cr₹322 Cr₹372 Cr₹340 Cr₹111 Cr₹115 Cr₹141 Cr₹105 Cr₹68 Cr₹63 Cr₹44 Cr
₹140 Cr₹47 Cr₹39 Cr₹40 Cr₹98 L-₹139 Cr-₹77 Cr-₹48 Cr-₹10 Cr₹6 L₹11 L₹3 Cr₹4 Cr₹22 Cr₹32 Cr
₹220 Cr₹224 Cr₹250 Cr₹280 Cr₹275 Cr₹759 Cr₹749 Cr₹692 Cr₹241 Cr₹248 Cr₹275 Cr₹244 Cr₹172 Cr₹144 Cr₹99 Cr
₹71₹36₹40₹46₹21₹47₹75₹124₹44₹47₹49₹49₹41₹48₹43
₹71₹36₹40₹46₹21₹47₹75₹124₹44₹47₹49₹49₹41₹48₹43

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
₹15 Cr-₹9 Cr-₹2 Cr₹88 Cr-₹50 Cr-₹64 Cr₹20 Cr₹49 Cr₹2 Cr₹1 Cr₹6 Cr₹4 Cr-₹3 Cr₹9 Cr₹13 Cr
-₹65 L₹7 Cr₹28 Cr-₹49 Cr₹41 Cr₹53 Cr₹37 Cr₹132 Cr₹15 Cr₹14 Cr₹16 Cr₹13 Cr₹9 Cr₹6 Cr₹4 Cr
-₹9 Cr₹10 Cr₹2 Cr-₹19 Cr₹110 Cr₹17 Cr-₹26 Cr-₹162 Cr₹18 Cr₹24 Cr-₹43 Cr₹3 Cr-₹14 Cr-₹8 Cr-₹11 Cr
₹6 Cr₹8 Cr₹28 Cr₹20 Cr₹101 Cr₹5 Cr₹31 Cr₹19 Cr₹35 Cr₹39 Cr-₹22 Cr₹20 Cr-₹8 Cr₹7 Cr₹7 Cr
₹5 Cr₹8 Cr₹28 Cr₹20 Cr₹101 Cr₹5 Cr₹31 Cr₹17 Cr₹35 Cr₹38 Cr-₹21 Cr₹19 Cr-₹7 Cr₹5 Cr₹3 Cr
-₹16 Cr₹14 Cr₹11 Cr-₹8 Cr₹274 Cr-₹85 Cr-₹55 Cr-₹234 Cr₹1 Cr-₹48 L₹1 Cr-₹35 Cr-₹25 Cr-₹21 Cr-₹3 Cr
₹11 Cr-₹90 L-₹19 Cr-₹15 Cr-₹125 Cr₹38 Cr-₹29 Cr₹16 Cr-₹32 Cr-₹38 Cr₹18 Cr₹20 Cr₹24 Cr₹14 Cr₹3 Cr
₹41 L₹21 Cr₹20 Cr-₹4 Cr₹250 Cr-₹42 Cr-₹53 Cr-₹201 Cr₹4 Cr-₹51 L-₹2 Cr₹4 Cr-₹8 Cr-₹2 Cr₹3 Cr
₹3 Cr-₹85 Cr-₹105 Cr-₹101 Cr-₹351 Cr-₹309 Cr-₹256 Cr-₹55 Cr-₹59 Cr₹5 Cr₹7 Cr₹4 Cr₹11 Cr₹13 Cr₹10 Cr
₹3 Cr-₹64 Cr-₹85 Cr-₹105 Cr-₹101 Cr-₹351 Cr-₹309 Cr-₹256 Cr-₹55 Cr₹5 Cr₹5 Cr₹7 Cr₹4 Cr₹11 Cr₹13 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)41.00
Volume (₹)2,459.00
High (₹)41.00
Upper Circuit49.29
Low (₹)40.49
Lower Circuit32.87
Prev Close41.08
52W High (₹)54.00
Price40.49
52W Low (₹)29.50

Share Market Cap & Key Ratios Overview

M.Cap (₹)112.75 Cr
Div. Yield (%)1.48
PE Ratio7.52
Debt to Equity0.00
Price to Book0.42
Book Value71.17
EPS (TTM)5.40
Face Value10.00
ROE (%)10.07

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
NAVA-ANSE
IMFA-ANSE
SHYAMCENT-TNSE
INDSILHYD-XNSE
LTP
1W Low
1W High
Market cap (₹)
551.55-10.4 (-1.85%)
546.50
579.50
15,817Cr
1248-53.55 (-4.11%)
1237.60
1313.40
6,889Cr
4.95-0.06 (-1.20%)
4.86
5.14
106Cr
39.5-1.58 (-3.85%)
39
41.98
113Cr

Indsil Hydro Power and Manganese Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹6.08Cr; with other income of ₹84.1Lakh, profit before interest and tax came to ₹5.27Cr. Interest expense was ₹40000 cr; PBT before exceptional items stood at ₹5.26Cr. Cost mix (full year): raw materials ₹70.85Cr; employee cost ₹11.83Cr; depreciation ₹80.6Lakh; other expenses ₹34.35Cr. Basis: consolidated annual results.

Indsil Hydro Power and Manganese Ltd Quaterly Results Key Takeaways

Indsil Hydro Power and Manganese Ltd reported ₹39.59Cr total income from operations in Jun 2026, softer than ₹37.79Cr in Mar 2026 but higher than ₹20.2Cr in Dec 2023. Operating profit (before other income, interest and exceptional items) was ₹6.08Cr; with other income of ₹84.1Lakh, profit before interest and tax came to ₹5.27Cr. Interest expense was ₹40000 cr, taking profit before tax to ₹5.26Cr. After tax of ₹24.1Lakh, profit after tax stood at ₹5.02Cr (vs ₹1.09Cr in Mar 2026 and ₹75.1Lakh in Dec 2023).