/
/
/

Indsil Hydro Power and Manganese Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
1%0%-15%9%
20%-33%949%
-10%-1%-16%
4%7%13%51%

Peer Comparison

Symbol
NAVA-A
IMFA-A
SHYAMCENT-T
INDSILHYD-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
559.4₹15783 Cr20.889.7840.87₹787 Cr
1,280.35₹6911 Cr13.1835.64110.46₹424 Cr
5₹106 Cr-0.04-0.12-₹9 Cr
41.5₹114 Cr8.181.816.12₹15 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018
₹40 Cr₹38 Cr₹36 Cr₹30 Cr₹20 Cr₹21 Cr₹46 Cr₹59 Cr₹42 Cr₹32 Cr₹44 Cr₹57 Cr₹58 Cr₹56 Cr₹37 Cr₹27 Cr₹14 Cr₹12 Cr₹7 Cr₹102 Cr₹122 Cr₹133 Cr₹160 Cr₹174 Cr₹191 Cr₹160 Cr₹160 Cr
₹84 L₹1 Cr₹66 L₹4 Cr₹30 L₹21 L₹4 Cr₹1 Cr₹45 L₹28 L₹38 L₹3 Cr₹49 L₹70 L₹8 Cr₹97 L₹57 L₹46 L₹30 L₹7 Cr₹1 Cr-₹28 L₹4 Cr₹5 Cr-₹18 L₹2 Cr₹57 L
₹40 Cr₹39 Cr₹37 Cr₹34 Cr₹21 Cr₹21 Cr₹49 Cr₹60 Cr₹42 Cr₹32 Cr₹44 Cr₹61 Cr₹59 Cr₹57 Cr₹45 Cr₹28 Cr₹15 Cr₹12 Cr₹8 Cr₹110 Cr₹124 Cr₹132 Cr₹165 Cr₹178 Cr₹191 Cr₹162 Cr₹161 Cr
₹35 Cr₹37 Cr₹33 Cr₹31 Cr₹17 Cr₹27 Cr₹46 Cr₹55 Cr₹36 Cr₹34 Cr₹38 Cr₹48 Cr₹46 Cr₹47 Cr₹39 Cr₹25 Cr₹13 Cr₹11 Cr₹6 Cr₹143 Cr₹129 Cr₹129 Cr₹156 Cr₹173 Cr₹169 Cr₹149 Cr₹148 Cr
₹6 Cr₹2 Cr₹4 Cr₹4 Cr₹4 Cr-₹5 Cr₹5 Cr₹6 Cr₹8 Cr-₹1 Cr₹7 Cr₹14 Cr₹14 Cr₹11 Cr₹8 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr-₹22 Cr₹84 L₹9 Cr₹15 Cr₹13 Cr₹30 Cr₹21 Cr₹20 Cr
₹40,000₹0₹20,000₹3 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr₹5 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹4 Cr₹5 Cr₹13 Cr₹9 Cr₹8 Cr₹8 Cr₹9 Cr₹9 Cr₹9 Cr₹7 Cr
₹5 Cr₹2 Cr₹4 Cr₹20 L₹89 L-₹10 Cr₹38 L₹3 Cr₹3 Cr-₹7 Cr₹3 Cr₹9 Cr₹9 Cr₹6 Cr₹2 Cr-₹32 Cr-₹3 Cr-₹3 Cr-₹4 Cr-₹46 Cr-₹14 Cr-₹5 Cr₹42 L-₹4 Cr₹14 Cr₹4 Cr₹6 Cr
₹5 Cr₹1 Cr₹4 Cr₹9 L₹75 L-₹10 Cr₹12 L-₹22 L₹3 Cr-₹9 Cr₹82 L₹9 Cr₹16 Cr₹7 Cr₹2 Cr-₹28 Cr-₹3 Cr-₹3 Cr-₹4 Cr-₹46 Cr-₹14 Cr-₹3 Cr₹36 L-₹7 Cr₹14 Cr₹4 Cr₹6 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010Jun 2009Jun 2008Jun 2007
₹28 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹31 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹10 Cr₹9 Cr₹9 Cr₹9 Cr
₹0₹0₹0₹0₹0₹0₹0₹12 Cr₹0₹0₹0₹0₹2 L₹6 L₹8 L₹5 L₹2 L₹0₹0
₹157 Cr₹84 Cr₹94 Cr₹100 Cr₹69 Cr₹107 Cr₹130 Cr₹163 Cr₹83 Cr₹82 Cr₹79 Cr₹69 Cr₹60 Cr₹61 Cr₹52 Cr₹50 Cr₹38 Cr₹36 Cr₹20 Cr
₹157 Cr₹84 Cr₹94 Cr₹100 Cr₹69 Cr₹107 Cr₹130 Cr₹163 Cr₹83 Cr₹82 Cr₹79 Cr₹69 Cr₹60 Cr₹61 Cr₹52 Cr₹50 Cr₹38 Cr₹36 Cr₹20 Cr
₹185 Cr₹127 Cr₹137 Cr₹143 Cr₹112 Cr₹149 Cr₹173 Cr₹205 Cr₹99 Cr₹98 Cr₹95 Cr₹85 Cr₹76 Cr₹77 Cr₹68 Cr₹60 Cr₹48 Cr₹46 Cr₹30 Cr
₹0₹31 Cr₹20 Cr₹23 Cr₹31 Cr₹36 Cr₹25 Cr₹31 Cr₹17 Cr₹15 Cr₹6 Cr₹5 Cr₹3 Cr₹5 Cr₹7 Cr₹6 Cr₹8 Cr₹14 Cr₹22 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹11 Cr₹11 Cr₹0₹0
-₹6 Cr-₹9 Cr-₹9 Cr-₹9 Cr-₹1 Cr₹2 Cr₹3 Cr₹6 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹14 L₹2 L₹24 L₹12 Cr₹12 Cr
₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹0₹0₹0₹0
₹7 Cr₹36 Cr₹25 Cr₹28 Cr₹43 Cr₹50 Cr₹40 Cr₹51 Cr₹31 Cr₹30 Cr₹21 Cr₹20 Cr₹18 Cr₹20 Cr₹19 Cr₹17 Cr₹19 Cr₹25 Cr₹34 Cr
₹2 Cr₹2 Cr₹7 Cr₹13 Cr₹32 Cr₹36 Cr₹33 Cr₹26 Cr₹20 Cr₹14 Cr₹17 Cr₹22 Cr₹23 Cr₹9 Cr₹2 Cr₹5 Cr₹5 Cr₹6 Cr₹4 Cr
₹10 Cr₹10 Cr₹11 Cr₹15 Cr₹21 Cr₹19 Cr₹40 Cr₹21 Cr₹10 Cr₹9 Cr₹9 Cr₹7 Cr₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr
₹0₹61 Cr₹82 Cr₹81 Cr₹105 Cr₹92 Cr₹83 Cr₹92 Cr₹6 Cr₹15 Cr₹16 Cr₹14 Cr₹20 Cr₹12 Cr₹4 Cr₹0₹0₹0₹0
₹13 Cr₹0₹0₹0₹0₹0₹58 L₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr
₹25 Cr₹73 Cr₹100 Cr₹109 Cr₹158 Cr₹146 Cr₹157 Cr₹142 Cr₹39 Cr₹39 Cr₹44 Cr₹45 Cr₹48 Cr₹27 Cr₹12 Cr₹12 Cr₹9 Cr₹13 Cr₹10 Cr
₹217 Cr₹236 Cr₹261 Cr₹280 Cr₹313 Cr₹346 Cr₹371 Cr₹398 Cr₹169 Cr₹167 Cr₹159 Cr₹150 Cr₹142 Cr₹124 Cr₹99 Cr₹88 Cr₹76 Cr₹83 Cr₹73 Cr
₹109 Cr₹109 Cr₹111 Cr₹1 Cr₹1 Cr₹2 Cr₹12 Cr₹32 Cr₹7 Cr₹42 Cr₹45 Cr₹43 Cr₹41 Cr₹33 Cr₹10 Cr₹13 Cr₹13 Cr₹18 Cr₹12 Cr
₹0₹95 Cr₹105 Cr₹107 Cr₹140 Cr₹132 Cr₹129 Cr₹137 Cr₹28 Cr₹35 Cr₹26 Cr₹23 Cr₹25 Cr₹19 Cr₹11 Cr₹17 Cr₹19 Cr₹14 Cr₹22 Cr
₹132 Cr₹133 Cr₹159 Cr₹159 Cr₹217 Cr₹216 Cr₹207 Cr₹185 Cr₹98 Cr₹96 Cr₹96 Cr₹90 Cr₹89 Cr₹87 Cr₹89 Cr₹86 Cr₹81 Cr₹79 Cr₹78 Cr
₹85 Cr₹83 Cr₹99 Cr₹95 Cr₹129 Cr₹122 Cr₹122 Cr₹109 Cr₹66 Cr₹61 Cr₹58 Cr₹54 Cr₹50 Cr₹46 Cr₹43 Cr₹39 Cr₹36 Cr₹32 Cr₹29 Cr
₹47 Cr₹50 Cr₹60 Cr₹64 Cr₹88 Cr₹95 Cr₹85 Cr₹77 Cr₹32 Cr₹35 Cr₹37 Cr₹36 Cr₹40 Cr₹41 Cr₹47 Cr₹47 Cr₹45 Cr₹47 Cr₹50 Cr
₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹3 Cr₹2 Cr₹88 L₹0₹0₹0₹5 Cr₹5 Cr₹5 Cr₹63 L₹30 L₹5 Cr₹4 Cr₹4 Cr
₹1 Cr₹47 L₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹47 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹4 Cr₹66 L₹89 L₹43 L₹11 Cr₹18 L
₹1 Cr₹47 L₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹47 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹4 Cr₹66 L₹89 L₹43 L₹11 Cr₹18 L
₹27 Cr₹20 Cr₹16 Cr₹22 Cr₹21 Cr₹23 Cr₹24 Cr₹21 Cr₹11 Cr₹8 Cr₹8 Cr₹8 Cr₹8 Cr₹12 Cr₹7 Cr₹0₹0₹0₹0
₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹9 Cr₹7 Cr₹8 Cr₹6 Cr₹75 L₹0₹0₹0₹0₹0
₹83 Cr₹78 Cr₹123 Cr₹133 Cr₹155 Cr₹166 Cr₹157 Cr₹151 Cr₹70 Cr₹73 Cr₹75 Cr₹79 Cr₹81 Cr₹63 Cr₹55 Cr₹49 Cr₹50 Cr₹63 Cr₹54 Cr
₹16 Cr₹0₹0₹0₹0₹0₹89 L₹12 Cr₹6 L₹5 L₹5 L₹5 L₹5 L₹60 L₹5 Cr₹7 Cr₹4 Cr₹0₹0
₹111 Cr₹113 Cr₹123 Cr₹134 Cr₹139 Cr₹155 Cr₹150 Cr₹133 Cr₹28 Cr₹23 Cr₹33 Cr₹30 Cr₹29 Cr₹27 Cr₹23 Cr₹22 Cr₹15 Cr₹14 Cr₹14 Cr
₹1 Cr₹3 Cr₹9 Cr₹10 Cr₹5 Cr₹8 Cr₹23 Cr₹28 Cr₹23 Cr₹21 Cr₹18 Cr₹10 Cr₹8 Cr₹5 Cr₹4 Cr₹2 Cr₹2 Cr₹29 L₹1 Cr
₹5 Cr₹1 Cr₹1 Cr₹2 Cr₹4 Cr₹3 Cr₹4 Cr₹6 Cr₹4 Cr₹4 Cr₹5 Cr₹7 Cr₹3 Cr₹9 Cr₹8 Cr₹3 Cr₹86 L₹2 Cr₹95 L
₹0₹10 L₹13 L₹10 L₹3 Cr₹3 Cr₹93 L₹1 Cr₹69 L₹63 L₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹17 L₹21 L₹36 L₹51 L
₹34 L₹2 Cr₹5 Cr₹2 Cr₹7 Cr₹10 Cr₹35 Cr₹66 Cr₹42 Cr₹45 Cr₹28 Cr₹21 Cr₹19 Cr₹17 Cr₹1 Cr₹6 Cr₹4 Cr₹4 Cr₹2 Cr
₹134 Cr₹119 Cr₹139 Cr₹147 Cr₹157 Cr₹180 Cr₹214 Cr₹247 Cr₹99 Cr₹94 Cr₹85 Cr₹71 Cr₹61 Cr₹60 Cr₹44 Cr₹40 Cr₹26 Cr₹21 Cr₹19 Cr
₹109 Cr₹47 Cr₹39 Cr₹39 Cr-₹75 L₹34 Cr₹56 Cr₹105 Cr₹60 Cr₹55 Cr₹41 Cr₹26 Cr₹13 Cr₹33 Cr₹32 Cr₹28 Cr₹16 Cr₹8 Cr₹10 Cr
₹217 Cr₹236 Cr₹261 Cr₹280 Cr₹313 Cr₹346 Cr₹371 Cr₹398 Cr₹169 Cr₹167 Cr₹159 Cr₹150 Cr₹142 Cr₹124 Cr₹99 Cr₹88 Cr₹76 Cr₹83 Cr₹73 Cr
₹66₹40₹44₹46₹35₹48₹57₹112₹62₹62₹60₹53₹48₹48₹43₹63₹50₹48₹31
₹66₹40₹44₹46₹35₹48₹57₹112₹62₹62₹60₹53₹48₹48₹43₹38₹30₹29₹19

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010Jun 2009Jun 2008Jun 2007
₹91 Cr-₹8 Cr₹1 Cr₹25 Cr-₹41 Cr-₹23 Cr₹3 Cr₹14 Cr₹2 Cr₹5 Cr₹15 Cr₹11 Cr₹44 L₹9 Cr₹13 Cr₹15 Cr₹4 Cr₹19 Cr₹5 Cr
-₹97 Cr₹6 Cr₹14 Cr₹11 Cr₹58 Cr₹24 Cr-₹17 Cr₹82 Cr₹7 Cr₹5 Cr₹6 Cr₹7 Cr₹6 Cr₹4 Cr₹4 Cr₹5 Cr₹7 Cr₹7 Cr₹7 Cr
₹7 Cr₹10 Cr₹1 Cr-₹21 Cr-₹14 Cr-₹13 Cr₹16 Cr-₹95 Cr₹90 L-₹13 Cr-₹20 Cr-₹7 Cr-₹15 Cr-₹12 Cr-₹11 Cr-₹8 Cr-₹8 Cr₹4 Cr-₹38 L
₹2 Cr₹8 Cr₹17 Cr₹15 Cr₹2 Cr-₹12 Cr₹1 Cr₹56 L₹11 Cr-₹4 Cr₹95 L₹11 Cr-₹8 Cr₹2 Cr₹7 Cr₹13 Cr₹3 Cr₹30 Cr₹12 Cr
-₹11 Cr₹8 Cr₹17 Cr₹15 Cr₹2 Cr-₹12 Cr₹1 Cr-₹1 Cr₹11 Cr-₹4 Cr-₹1 Cr₹10 Cr-₹9 Cr-₹50 L₹3 Cr₹11 Cr₹2 Cr₹28 Cr₹11 Cr
₹131 Cr₹14 Cr₹12 L₹20 Cr₹2 Cr-₹12 Cr-₹67 L-₹66 Cr₹3 Cr₹2 Cr₹4 Cr-₹79 L-₹14 Cr-₹5 Cr-₹3 Cr-₹2 Cr-₹50 L-₹3 Cr-₹42 L
-₹53 Cr-₹90 L-₹19 Cr-₹11 Cr-₹19 Cr₹15 Cr-₹3 Cr-₹6 Cr-₹7 Cr₹2 Cr-₹3 Cr-₹7 Cr₹16 Cr₹2 Cr₹3 Cr-₹4 Cr-₹10 Cr-₹13 Cr-₹11 Cr
₹67 Cr₹21 Cr-₹2 Cr₹24 Cr-₹16 Cr-₹9 Cr-₹3 Cr-₹73 Cr₹6 Cr-₹38 L-₹24 L₹2 Cr-₹7 Cr-₹4 Cr₹3 Cr₹5 Cr-₹9 Cr₹12 Cr-₹57 L
-₹64 Cr-₹85 Cr-₹83 Cr-₹106 Cr-₹91 Cr-₹82 Cr-₹79 Cr-₹6 Cr-₹12 Cr₹3 Cr₹3 Cr₹1 Cr₹8 Cr₹12 Cr₹10 Cr₹5 Cr₹13 Cr₹95 L₹2 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0-₹8 L₹0₹0₹0₹0₹0₹0
₹3 Cr-₹64 Cr-₹85 Cr-₹83 Cr-₹106 Cr-₹91 Cr-₹82 Cr-₹79 Cr-₹6 Cr₹2 Cr₹3 Cr₹3 Cr₹1 Cr₹8 Cr₹13 Cr₹10 Cr₹5 Cr₹13 Cr₹95 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)41.10
Volume (₹)4,402.00
High (₹)41.71
Upper Circuit49.20
Low (₹)41.00
Lower Circuit32.80
Prev Close41.00
52W High (₹)54.00
Price41.38
52W Low (₹)29.50

Share Market Cap & Key Ratios Overview

M.Cap (₹)113.94 Cr
Div. Yield (%)1.46
PE Ratio8.18
Debt to Equity0.00
Price to Book0.54
Book Value66.43
EPS (TTM)5.01
Face Value10.00
ROE (%)51.27

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
NAVA-ANSE
IMFA-ANSE
SHYAMCENT-TNSE
INDSILHYD-XNSE
LTP
1W Low
1W High
Market cap (₹)
559.85-5.35 (-0.95%)
554.95
577.30
15,783Cr
1293.3-78.2 (-5.70%)
1272.65
1362
6,911Cr
5.02+0.1 (2.03%)
4.82
5.14
106Cr
41.38+0.52 (1.27%)
39.50
41.71
114Cr

Indsil Hydro Power and Manganese Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹6.08Cr; with other income of ₹84.1Lakh, profit before interest and tax came to ₹5.27Cr. Interest expense was ₹40000 cr; PBT before exceptional items stood at ₹5.26Cr. Cost mix (full year): raw materials ₹70.85Cr; employee cost ₹11.83Cr; depreciation ₹80.6Lakh; other expenses ₹34.35Cr. Basis: consolidated annual results.

Indsil Hydro Power and Manganese Ltd Quaterly Results Key Takeaways

Indsil Hydro Power and Manganese Ltd reported ₹39.59Cr total income from operations in Jun 2026, softer than ₹37.79Cr in Mar 2026 but higher than ₹20.2Cr in Dec 2023. Operating profit (before other income, interest and exceptional items) was ₹6.08Cr; with other income of ₹84.1Lakh, profit before interest and tax came to ₹5.27Cr. Interest expense was ₹40000 cr, taking profit before tax to ₹5.26Cr. After tax of ₹24.1Lakh, profit after tax stood at ₹5.02Cr (vs ₹1.09Cr in Mar 2026 and ₹75.1Lakh in Dec 2023).