/
/
/

Indoco Remedies Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
6%8%3%11%
----27%
-3%-11%-10%-17%
6%5%-3%-10%

Peer Comparison

Symbol
SUNPHARMA
DIVISLAB
TORNTPHARM
ZYDUSLIFE
CIPLA
LAURUSLABS
MANKIND
DRREDDY
AUROPHARMA
LUPIN
INDOCO
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,849.9₹447476 Cr3712.0762.82₹11479 Cr
9,602₹254764 Cr87.134.04128.41₹2568 Cr
4,928.5₹189423 Cr86.8516.7297.06₹2163 Cr
1,180.3₹116658 Cr25.859.4262.53₹5040 Cr
1,399₹111484 Cr33.089.7757.87₹3879 Cr
2,026.2₹109943 Cr100.556.829.25₹889 Cr
2,500₹101712 Cr49.7913.7571.08₹1913 Cr
1,200.4₹101005 Cr31.355.3263.99₹4196 Cr
1,716₹99253 Cr26.7317.9596.84₹3505 Cr
2,100.7₹96031 Cr17.3730.95154.35₹5333 Cr
250.29₹2323 Cr412.587.0414.83-₹95 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jun 2006Jun 2005
————————————————
₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹12 Cr₹12 Cr
₹6 Cr₹6 Cr₹4 Cr₹66 L₹0₹0₹0₹0₹0₹0₹69,000₹0₹0₹0₹0₹0
₹914 Cr₹998 Cr₹1088 Cr₹1009 Cr₹886 Cr₹751 Cr₹661 Cr₹642 Cr₹657 Cr₹633 Cr₹558 Cr₹500 Cr₹439 Cr₹396 Cr₹187 Cr₹163 Cr
₹914 Cr₹998 Cr₹1088 Cr₹1009 Cr₹886 Cr₹751 Cr₹661 Cr₹642 Cr₹657 Cr₹633 Cr₹558 Cr₹500 Cr₹439 Cr₹396 Cr₹187 Cr₹163 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹8,000₹9,000
₹939 Cr₹1022 Cr₹1110 Cr₹1028 Cr₹905 Cr₹769 Cr₹680 Cr₹661 Cr₹675 Cr₹651 Cr₹577 Cr₹519 Cr₹457 Cr₹414 Cr₹198 Cr₹175 Cr
-₹7 Cr-₹4 Cr₹60 L₹0₹0₹0₹0₹0₹8,000₹8,000₹8,000₹0₹25 L₹20 L₹0₹0
₹475 Cr₹533 Cr₹352 Cr₹144 Cr₹96 Cr₹97 Cr₹97 Cr₹129 Cr₹123 Cr₹132 Cr₹34 Cr₹9 Cr₹7 Cr₹21 Cr₹26 Cr₹30 Cr
₹42 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 Cr₹3 Cr₹7 Cr₹6 Cr₹10 Cr₹19 Cr
₹4 Cr₹13 Cr₹12 Cr₹6 Cr₹11 Cr-₹19 Cr-₹36 Cr-₹36 Cr-₹31 Cr-₹28 Cr-₹22 Cr₹27 Cr₹31 Cr₹35 Cr₹18 Cr₹10 Cr
₹53 Cr₹21 Cr₹25 Cr₹22 Cr₹18 Cr₹14 Cr₹13 Cr₹7 Cr₹10 Cr₹11 Cr₹10 Cr₹10 Cr₹9 Cr₹9 Cr₹0₹0
₹36 Cr₹36 Cr₹34 Cr₹33 Cr₹32 Cr₹66 Cr₹27 Cr₹16 Cr₹24 Cr₹31 Cr₹41 Cr₹15 Cr₹16 Cr₹7 Cr₹0₹0
₹609 Cr₹604 Cr₹422 Cr₹205 Cr₹157 Cr₹158 Cr₹101 Cr₹116 Cr₹125 Cr₹147 Cr₹66 Cr₹65 Cr₹70 Cr₹78 Cr₹54 Cr₹60 Cr
————————————————
₹309 Cr₹208 Cr₹154 Cr₹123 Cr₹133 Cr₹113 Cr₹166 Cr₹171 Cr₹150 Cr₹164 Cr₹131 Cr₹120 Cr₹71 Cr₹68 Cr₹41 Cr₹34 Cr
₹323 Cr₹193 Cr₹150 Cr₹132 Cr₹140 Cr₹129 Cr₹136 Cr₹117 Cr₹120 Cr₹72 Cr₹57 Cr₹41 Cr₹54 Cr₹51 Cr₹7 Cr₹7 Cr
₹374 Cr₹362 Cr₹261 Cr₹119 Cr₹104 Cr₹117 Cr₹106 Cr₹113 Cr₹110 Cr₹118 Cr₹87 Cr₹75 Cr₹58 Cr₹65 Cr₹0₹0
₹56 Cr₹46 Cr₹82 Cr₹106 Cr₹142 Cr₹47 Cr₹52 Cr₹44 Cr₹38 Cr₹36 Cr₹27 Cr₹26 Cr₹20 Cr₹15 Cr₹10 Cr₹9 Cr
₹1062 Cr₹808 Cr₹645 Cr₹481 Cr₹518 Cr₹407 Cr₹459 Cr₹446 Cr₹417 Cr₹390 Cr₹303 Cr₹262 Cr₹202 Cr₹199 Cr₹59 Cr₹50 Cr
₹2603 Cr₹2430 Cr₹2178 Cr₹1714 Cr₹1579 Cr₹1334 Cr₹1240 Cr₹1223 Cr₹1218 Cr₹1189 Cr₹946 Cr₹846 Cr₹729 Cr₹692 Cr₹311 Cr₹285 Cr
₹140 Cr₹163 Cr₹164 Cr₹89 Cr₹60 Cr₹56 Cr₹52 Cr₹25 Cr₹53 Cr₹87 Cr₹80 Cr₹19 Cr₹23 Cr₹30 Cr₹32 Cr₹30 Cr
₹1036 Cr₹978 Cr₹655 Cr₹315 Cr₹244 Cr₹259 Cr₹262 Cr₹296 Cr₹282 Cr₹280 Cr₹140 Cr₹97 Cr₹92 Cr₹120 Cr₹36 Cr₹50 Cr
————————————————
₹2232 Cr₹1928 Cr₹1781 Cr₹1423 Cr₹1236 Cr₹1178 Cr₹1127 Cr₹935 Cr₹885 Cr₹770 Cr₹642 Cr₹548 Cr₹482 Cr₹447 Cr₹166 Cr₹104 Cr
₹1039 Cr₹931 Cr₹826 Cr₹745 Cr₹681 Cr₹608 Cr₹537 Cr₹467 Cr₹396 Cr₹330 Cr₹268 Cr₹208 Cr₹156 Cr₹126 Cr₹27 Cr₹21 Cr
₹1193 Cr₹997 Cr₹954 Cr₹678 Cr₹555 Cr₹570 Cr₹590 Cr₹468 Cr₹489 Cr₹440 Cr₹374 Cr₹340 Cr₹325 Cr₹322 Cr₹139 Cr₹83 Cr
₹28 Cr₹276 Cr₹103 Cr₹55 Cr₹53 Cr₹25 Cr₹7 Cr₹141 Cr₹76 Cr₹40 Cr₹6 Cr₹26 Cr₹24 Cr₹22 Cr₹5 Cr₹13 Cr
₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 L₹2 L₹2 L₹2 L₹2 L₹2 L₹2 L₹17 L₹17 L₹12 L₹30,000₹30,000
₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 L₹2 L₹2 L₹2 L₹2 L₹2 L₹2 L₹17 L₹17 L₹12 L₹30,000₹30,000
₹102 Cr₹103 Cr₹102 Cr₹49 Cr₹34 Cr₹72 Cr₹34 Cr₹30 Cr₹41 Cr₹72 Cr₹51 Cr₹57 Cr₹55 Cr₹57 Cr₹0₹0
₹14 Cr₹7 Cr₹7 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹13 Cr₹14 Cr₹2 Cr₹22 L₹25 L₹31 L₹0₹0
₹1400 Cr₹1429 Cr₹1190 Cr₹845 Cr₹712 Cr₹712 Cr₹676 Cr₹684 Cr₹679 Cr₹617 Cr₹481 Cr₹460 Cr₹425 Cr₹416 Cr₹144 Cr₹96 Cr
————————————————
₹0₹0₹7 Cr₹1 Cr₹0₹0₹0₹0₹0₹0₹16 Cr₹0₹0₹0₹6 Cr₹40 Cr
₹405 Cr₹419 Cr₹353 Cr₹326 Cr₹311 Cr₹238 Cr₹208 Cr₹183 Cr₹193 Cr₹187 Cr₹167 Cr₹149 Cr₹110 Cr₹93 Cr₹36 Cr₹30 Cr
₹489 Cr₹352 Cr₹406 Cr₹351 Cr₹297 Cr₹234 Cr₹210 Cr₹196 Cr₹210 Cr₹216 Cr₹189 Cr₹155 Cr₹138 Cr₹127 Cr₹83 Cr₹74 Cr
₹33 Cr₹17 Cr₹24 Cr₹13 Cr₹20 Cr₹14 Cr₹38 Cr₹36 Cr₹12 Cr₹63 Cr₹13 Cr₹15 Cr₹13 Cr₹14 Cr₹25 Cr₹29 Cr
₹47 Cr₹45 Cr₹42 Cr₹20 Cr₹35 Cr₹12 Cr₹9 Cr₹16 Cr₹6 Cr₹18 Cr₹9 Cr₹4 Cr₹4 Cr₹6 Cr₹0₹0
₹205 Cr₹167 Cr₹155 Cr₹158 Cr₹205 Cr₹125 Cr₹98 Cr₹107 Cr₹118 Cr₹89 Cr₹72 Cr₹61 Cr₹39 Cr₹35 Cr₹16 Cr₹15 Cr
₹1179 Cr₹1002 Cr₹988 Cr₹870 Cr₹867 Cr₹623 Cr₹563 Cr₹538 Cr₹539 Cr₹572 Cr₹464 Cr₹385 Cr₹305 Cr₹276 Cr₹166 Cr₹187 Cr
₹117 Cr₹193 Cr₹342 Cr₹389 Cr₹349 Cr₹216 Cr₹104 Cr₹93 Cr₹122 Cr₹182 Cr₹162 Cr₹123 Cr₹102 Cr₹76 Cr₹108 Cr₹137 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹88 L₹1 Cr
₹2603 Cr₹2430 Cr₹2178 Cr₹1714 Cr₹1579 Cr₹1334 Cr₹1240 Cr₹1223 Cr₹1218 Cr₹1189 Cr₹946 Cr₹846 Cr₹729 Cr₹692 Cr₹311 Cr₹285 Cr
₹101₹110₹120₹112₹98₹83₹74₹72₹73₹71₹63₹56₹50₹45₹167₹147
₹101₹110₹120₹112₹98₹83₹74₹72₹73₹71₹63₹56₹50₹45₹22₹20

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent of Subsidiaries under liquidations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jun 2006Jun 2005
-₹104 Cr-₹75 Cr₹124 Cr₹193 Cr₹237 Cr₹132 Cr₹29 Cr-₹9 Cr₹48 Cr₹91 Cr₹99 Cr₹110 Cr₹72 Cr₹49 Cr₹43 Cr₹37 Cr
₹250 Cr₹184 Cr₹138 Cr₹121 Cr₹87 Cr₹110 Cr₹100 Cr₹89 Cr₹98 Cr₹65 Cr₹79 Cr₹65 Cr₹50 Cr₹47 Cr₹7 Cr₹4 Cr
₹55 Cr₹3 Cr-₹88 Cr-₹73 Cr-₹109 Cr-₹140 Cr-₹1 Cr₹56 Cr-₹13 Cr-₹43 Cr-₹38 Cr-₹41 Cr-₹9 Cr-₹19 Cr-₹6 Cr-₹26 Cr
₹201 Cr₹111 Cr₹173 Cr₹240 Cr₹215 Cr₹102 Cr₹127 Cr₹136 Cr₹133 Cr₹112 Cr₹140 Cr₹134 Cr₹114 Cr₹77 Cr₹44 Cr₹15 Cr
₹192 Cr₹95 Cr₹155 Cr₹179 Cr₹174 Cr₹82 Cr₹123 Cr₹132 Cr₹123 Cr₹89 Cr₹112 Cr₹109 Cr₹99 Cr₹69 Cr₹37 Cr₹6 Cr
-₹102 Cr-₹339 Cr-₹433 Cr-₹208 Cr-₹121 Cr-₹67 Cr-₹56 Cr-₹104 Cr-₹135 Cr-₹171 Cr-₹111 Cr-₹88 Cr-₹41 Cr-₹43 Cr-₹16 Cr-₹90 Cr
-₹77 Cr₹241 Cr₹280 Cr₹23 Cr-₹44 Cr-₹30 Cr-₹64 Cr-₹16 Cr-₹39 Cr₹132 Cr-₹2 Cr-₹20 Cr-₹59 Cr-₹24 Cr-₹25 Cr₹95 Cr
₹14 Cr-₹3 Cr₹3 Cr-₹7 Cr₹8 Cr-₹14 Cr₹3 Cr₹12 Cr-₹51 Cr₹50 Cr-₹11 L₹70 L-₹1 Cr₹2 Cr-₹3 Cr₹11 Cr
₹12 Cr₹15 Cr₹11 Cr₹17 Cr₹9 Cr₹24 Cr₹21 Cr₹9 Cr₹60 Cr₹10 Cr₹11 Cr₹10 Cr₹11 Cr₹9 Cr₹29 Cr₹18 Cr
₹0₹0₹62 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹26 Cr₹12 Cr₹15 Cr₹11 Cr₹17 Cr₹9 Cr₹24 Cr₹21 Cr₹9 Cr₹60 Cr₹10 Cr₹10 Cr₹10 Cr₹11 Cr₹25 Cr₹29 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)250.99
Volume (₹)1.20 L
High (₹)256.79
Upper Circuit301.39
Low (₹)247.00
Lower Circuit200.93
Prev Close251.16
52W High (₹)317.35
Price250.29
52W Low (₹)162.19

Share Market Cap & Key Ratios Overview

M.Cap (₹)2322.82 Cr
Div. Yield (%)0.08
PE Ratio412.58
Debt to Equity1.11
Price to Book1.63
Book Value101.06
EPS (TTM)0.61
Face Value2.00
ROE (%)-10.13

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
SUNPHARMANSE
DIVISLABNSE
TORNTPHARMNSE
ZYDUSLIFENSE
CIPLANSE
LAURUSLABSNSE
MANKINDNSE
DRREDDYNSE
AUROPHARMANSE
LUPINNSE
INDOCONSE
LTP
1W Low
1W High
Market cap (₹)
1849.9+12.6 (0.69%)
1832.20
1891.50
4,47,476Cr
9602+227 (2.42%)
9312.50
9740
2,54,764Cr
4928.5+88.5 (1.83%)
4848.50
5010
1,89,423Cr
1180.3+20.3 (1.75%)
1152.10
1190.60
1,16,658Cr
1399+4.5 (0.32%)
1364.50
1419
1,11,484Cr
2026.2+72.2 (3.69%)
1963.80
2055.30
1,09,943Cr
2500+199.3 (8.66%)
2303
2504.30
1,01,712Cr
1200.4+15.4 (1.30%)
1185
1222
1,01,005Cr
1716-18 (-1.04%)
1689.30
1740
99,253Cr
2100.7+17.7 (0.85%)
2080
2135
96,031Cr
250.29+1.28 (0.51%)
247
262.99
2,323Cr

Indoco Remedies Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹43.2Cr; with other income of ₹2.18Cr, profit before interest and tax came to ₹106.01Cr. Interest expense was ₹28.29Cr; PBT before exceptional items stood at ₹77.72Cr. Cost mix (full year): raw materials ₹569.15Cr; employee cost ₹425.68Cr; depreciation ₹34.53Cr; other expenses ₹426.48Cr. Basis: consolidated annual results.

Indoco Remedies Ltd Quaterly Results Key Takeaways

Indoco Remedies Ltd reported ₹467.5Cr total income from operations in Jun 2026, softer than ₹475.61Cr in Mar 2026 but higher than ₹439.67Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹43.2Cr; with other income of ₹2.18Cr, profit before interest and tax came to ₹106.01Cr. Interest expense was ₹28.29Cr, taking profit before tax to ₹77.72Cr. After tax of ₹12.28Cr, profit after tax stood at ₹65.44Cr (vs ₹-₹23.68Cr in Mar 2026 and ₹-₹36.35Cr in Jun 2025).