/
/
/

Hazoor Multi Projects Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
39%226%1212%17%
17%-784%-37%
-65%15%-53%
2%13%21%13%

Peer Comparison

Symbol
DLF-A
LODHA-A
PHOENIXLTD-A
PRESTIGE-A
OBEROIRLTY-A
GODREJPROP-A
BRIGADE-A
ANANTRAJ-A
ABREL-A
SOBHA-A
HAZOOR-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
688₹168569 Cr37.923.2118.54₹4415 Cr
1,224.25₹121965 Cr29.5613.7344.78₹3428 Cr
1,952.6₹70105 Cr54.778.345.92₹1557 Cr
1,633.75₹69994 Cr61.465.4847.7₹1196 Cr
1,919.35₹69252 Cr26.3314.9576.01₹2507 Cr
2,006.4₹59842 Cr37.411.6257.23₹1850 Cr
711.75₹23261 Cr33.476.1430.8₹644 Cr
628.65₹22618 Cr39.094.1617.67₹557 Cr
1,380₹15370 Cr-3.45-4.2-₹103 Cr
1,263.4₹13420 Cr58.184.7531.92₹193 Cr
19.69₹556 Cr19.020.017.09₹43 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023
₹120 Cr₹158 Cr₹139 Cr₹102 Cr₹180 Cr₹249 Cr₹165 Cr₹153 Cr₹70 Cr₹464 Cr₹81 Cr
₹1 Cr₹10 Cr₹1 Cr₹19 L₹11 L₹3 Cr₹2 Cr₹64 L₹1 Cr₹4 Cr₹1 Cr
₹121 Cr₹168 Cr₹140 Cr₹102 Cr₹180 Cr₹252 Cr₹166 Cr₹154 Cr₹71 Cr₹468 Cr₹82 Cr
₹109 Cr₹113 Cr₹111 Cr₹107 Cr₹155 Cr₹224 Cr₹156 Cr₹137 Cr₹56 Cr₹393 Cr₹68 Cr
₹102 Cr₹137 Cr₹31 Cr-₹4 Cr₹26 Cr₹48 Cr₹12 Cr₹19 Cr₹17 Cr₹75 Cr₹13 Cr
₹9 Cr₹11 Cr₹23 Cr₹6 Cr₹5 Cr₹5 Cr₹5 Cr₹2 Cr₹2 Cr₹2 Cr₹0
₹2 Cr₹45 Cr₹6 Cr-₹11 Cr₹20 Cr₹23 Cr₹5 Cr₹15 Cr₹13 Cr₹73 Cr₹13 Cr
₹59 L₹32 Cr₹6 Cr-₹10 Cr₹14 Cr₹17 Cr₹3 Cr₹11 Cr₹9 Cr₹54 Cr₹10 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Aug 2010Aug 2009Aug 2008Aug 2007Aug 2006
₹22 Cr₹19 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹9 Cr₹4 Cr
₹67 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹80 L₹0₹23 L
₹368 Cr₹218 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹11 Cr₹11 Cr₹29 Cr₹26 Cr₹22 Cr
₹368 Cr₹218 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹11 Cr₹10 Cr₹29 Cr₹26 Cr₹22 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹1 Cr₹0₹0₹0
₹458 Cr₹237 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹20 Cr₹21 Cr₹21 Cr₹40 Cr₹35 Cr₹26 Cr
₹0₹0₹0₹0₹3 Cr₹4 Cr₹4 Cr₹1 Cr₹0₹0₹0₹0
₹84 Cr₹92 Cr₹0₹0₹2 L₹5 L₹7 L₹11 L₹85 L₹1 Cr₹90 L₹0
₹69 Cr₹7 Cr₹0₹0₹3 Cr₹2 Cr₹1 Cr₹0₹0₹0₹0₹0
₹48 L₹32 L₹1 L₹12 L₹17 L₹22 L₹12 L₹7 L₹1 L₹0₹0₹0
₹7 Cr₹46 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹14 L₹8 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹162 Cr₹145 Cr₹1 L₹12 L₹3 Cr₹2 Cr₹1 Cr₹18 L₹86 L₹1 Cr₹90 L₹0
₹342 Cr₹163 Cr₹2 L₹1 L₹11 L₹7 L₹25 L₹55 L₹1 Cr₹0₹0₹0
₹162 Cr₹50 Cr₹30 L₹60 L₹27 L₹2 Cr₹4 Cr₹4 Cr₹11 Cr₹20 Cr₹9 Cr₹11 Cr
₹35 Cr₹12 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹46 Cr₹49 Cr₹7 L₹7 L₹6 L₹6 L₹7 L₹2 L₹0₹44 L₹2 Cr₹76 L
₹587 Cr₹274 Cr₹39 L₹68 L₹44 L₹2 Cr₹4 Cr₹4 Cr₹13 Cr₹21 Cr₹11 Cr₹12 Cr
₹1206 Cr₹656 Cr₹19 Cr₹20 Cr₹25 Cr₹28 Cr₹29 Cr₹27 Cr₹35 Cr₹62 Cr₹46 Cr₹38 Cr
₹365 Cr₹293 Cr₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹0₹0
₹195 Cr₹110 Cr₹0₹2 L₹3 Cr₹2 Cr₹1 Cr₹11 L₹85 L₹1 Cr₹90 L₹0
₹225 Cr₹12 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹26 Cr₹10 Cr₹7 Cr₹9 Cr
₹31 Cr₹82 L₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹63 L₹25 L₹3 Cr
₹195 Cr₹11 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹15 Cr₹9 Cr₹7 Cr₹6 Cr
₹0₹0₹0₹0₹0₹0₹0₹4 Cr₹0₹0₹2 Cr₹47 L
₹9 Cr₹26 Cr₹0₹29 L₹71 L₹71 L₹50,000₹50,000₹1 Cr₹1 Cr₹0₹0
₹9 Cr₹26 Cr₹0₹29 L₹71 L₹71 L₹50,000₹50,000₹1 Cr₹1 Cr₹0₹0
₹5 Cr₹6 Cr₹6 Cr₹6 Cr₹10 Cr₹13 Cr₹13 Cr₹0₹0₹0₹0₹0
₹213 Cr₹48 Cr₹19 Cr₹19 Cr₹24 Cr₹27 Cr₹27 Cr₹18 Cr₹16 Cr₹11 Cr₹9 Cr₹7 Cr
₹0₹3 Cr₹0₹0₹0₹0₹0₹0₹0₹4 Cr₹6 Cr₹5 Cr
₹20 Cr₹0₹0₹0₹11 L₹11 L₹2 Cr₹1 Cr₹10 Cr₹26 Cr₹19 Cr₹15 Cr
₹194 Cr₹20 Cr₹25 L₹28 L₹19 L₹0₹13 L₹1 Cr₹1 Cr₹10 Cr₹6 Cr₹5 Cr
₹9 Cr₹71 Cr₹16 L₹20 L₹73 L₹61 L₹61 L₹97 L₹2 Cr₹2 Cr₹1 Cr₹2 Cr
₹1 Cr₹0₹0₹20 L₹12 L₹10 L₹10 L₹1 L₹0₹0₹0₹0
₹768 Cr₹514 Cr₹2,250₹44,219₹0₹0₹13 L₹6 Cr₹5 Cr₹9 Cr₹4 Cr₹4 Cr
₹993 Cr₹608 Cr₹42 L₹68 L₹1 Cr₹81 L₹2 Cr₹9 Cr₹18 Cr₹51 Cr₹37 Cr₹31 Cr
₹407 Cr₹334 Cr₹3 L-₹10,587₹71 L-₹1 Cr-₹2 Cr₹5 Cr₹6 Cr₹30 Cr₹26 Cr₹19 Cr
₹0₹0₹0₹0₹0₹0₹0₹5 L₹4 L₹16 L₹18 L₹11 L
₹1206 Cr₹656 Cr₹19 Cr₹20 Cr₹25 Cr₹28 Cr₹29 Cr₹27 Cr₹35 Cr₹62 Cr₹46 Cr₹38 Cr
₹18₹126₹7₹8₹8₹8₹8₹8₹8₹15₹16₹28
₹18₹13₹19₹19₹19₹19₹19₹21₹20₹39₹40₹35

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Translation adjustment on reserves / op cash balalces frgn subsidiaries
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Aug 2010Aug 2009Aug 2008Aug 2007Aug 2006
₹56 Cr₹86 Cr₹1 L₹1 L-₹3 L-₹19 L-₹2 Cr₹2 Cr-₹13 Cr₹2 Cr₹8 Cr₹0
₹37 Cr-₹44 Cr₹4 L₹19 L₹18 L₹18 L₹10 L₹29 L₹10 Cr-₹4 L₹81 L₹0
-₹224 Cr-₹164 Cr-₹27 L₹4 Cr₹2 Cr₹1 Cr-₹1 Cr-₹4 Cr-₹13 Cr-₹36 L-₹7 Cr₹0
-₹131 Cr-₹122 Cr-₹22 L₹5 Cr₹3 Cr₹1 Cr-₹3 Cr-₹2 Cr-₹17 Cr₹1 Cr₹2 Cr₹0
-₹145 Cr-₹123 Cr-₹23 L₹5 Cr₹3 Cr₹1 Cr-₹3 Cr-₹2 Cr-₹17 Cr₹1 Cr₹2 Cr₹0
-₹105 Cr-₹5 Cr₹49 L₹34 L-₹3 L-₹70 L-₹3 L₹36 L₹17 Cr-₹3 Cr-₹5 Cr₹0
₹188 Cr₹171 Cr-₹29 L-₹6 Cr-₹2 Cr-₹70 L₹2 Cr₹67 L-₹5 L₹3 Cr₹2 Cr₹0
-₹62 Cr₹43 Cr-₹4 L-₹53 L₹12 L-₹19,385-₹36 L-₹86 L₹42 L₹77 L-₹69 L₹0
₹67 Cr₹0₹20 L₹73 L₹61 L₹61 L₹97 L₹2 Cr₹56 L₹1 Cr₹2 Cr₹0
₹2 L₹24 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹5 Cr₹67 Cr₹16 L₹20 L₹73 L₹61 L₹61 L₹97 L₹98 L₹2 Cr₹1 Cr₹0

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)19.58
Volume (₹)14,696.00
High (₹)19.80
Upper Circuit23.13
Low (₹)19.49
Lower Circuit15.43
Prev Close19.28
52W High (₹)42.25
Price19.69
52W Low (₹)17.52

Share Market Cap & Key Ratios Overview

M.Cap (₹)555.53 Cr
Div. Yield (%)0.00
PE Ratio19.02
Debt to Equity0.50
Price to Book2.39
Book Value17.50
EPS (TTM)1.01
Face Value1.00
ROE (%)12.75

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DLF-ANSE
LODHA-ANSE
PHOENIXLTD-ANSE
PRESTIGE-ANSE
OBEROIRLTY-ANSE
GODREJPROP-ANSE
BRIGADE-ANSE
ANANTRAJ-ANSE
ABREL-ANSE
SOBHA-ANSE
HAZOOR-BNSE
LTP
1W Low
1W High
Market cap (₹)
688+11.65 (1.72%)
651.15
689.55
1,68,569Cr
1224.25-48.8 (-3.83%)
1145.05
1264.20
1,21,965Cr
1952.6+55.6 (2.93%)
1870
1970
70,105Cr
1633.75+45.7 (2.88%)
1523
1645.40
69,994Cr
1919.35+47.75 (2.55%)
1828.90
1932.25
69,252Cr
2006.4-24.6 (-1.21%)
1911
2055
59,842Cr
711.75+68.65 (10.67%)
622.75
735
23,261Cr
628.65+22.9 (3.78%)
571.85
646.15
22,618Cr
1380-7.45 (-0.54%)
1319.30
1400.30
15,370Cr
1263.4-7.05 (-0.55%)
1221
1276.80
13,420Cr
19.69-0.36 (-1.80%)
18.80
20.16
556Cr

Hazoor Multi Projects Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹102.43Cr; with other income of ₹1.34Cr, profit before interest and tax came to ₹11.56Cr. Interest expense was ₹9.46Cr; PBT before exceptional items stood at ₹2.1Cr. Cost mix (full year): raw materials ₹44.55Cr; employee cost ₹10.59Cr; depreciation ₹90.88Cr; other expenses ₹18.57Cr. Basis: consolidated annual results.

Hazoor Multi Projects Ltd Quaterly Results Key Takeaways

Hazoor Multi Projects Ltd reported ₹119.66Cr total income from operations in Jun 2026, softer than ₹158.41Cr in Mar 2026 but higher than ₹180.02Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹102.43Cr; with other income of ₹1.34Cr, profit before interest and tax came to ₹11.56Cr. Interest expense was ₹9.46Cr, taking profit before tax to ₹2.1Cr. After tax of ₹1.51Cr, profit after tax stood at ₹58.9Lakh (vs ₹32.38Cr in Mar 2026 and ₹13.79Cr in Jun 2025).