/
/
/

Hazoor Multi Projects Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
39%226%1212%17%
17%-784%-37%
-64%13%-53%
2%13%21%13%

Peer Comparison

Symbol
DLF-A
LODHA-A
PHOENIXLTD-A
OBEROIRLTY-A
PRESTIGE-A
GODREJPROP-A
ANANTRAJ-A
BRIGADE-A
ABREL-A
SOBHA-A
HAZOOR-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
670.7₹166836 Cr37.533.2118.54₹4415 Cr
1,155₹116273 Cr28.1813.7344.77₹3428 Cr
1,957.8₹71348 Cr55.748.345.92₹1224 Cr
1,836.05₹66696 Cr25.3614.9576.01₹2507 Cr
1,477.95₹64078 Cr56.265.4847.7₹1196 Cr
1,671.2₹51398 Cr32.1211.6257.23₹1850 Cr
623.8₹22741 Cr39.34.1617.67₹557 Cr
604.7₹20099 Cr28.926.1430.8₹644 Cr
1,207.8₹13480 Cr—-3.45-4.2-₹103 Cr
1,248₹13307 Cr57.74.7531.92₹193 Cr
18.89₹552 Cr18.890.017.09₹43 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Aug 2010Aug 2009Aug 2008Aug 2007Aug 2006
————————————
₹22 Cr₹19 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹9 Cr₹4 Cr
₹67 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹80 L₹0₹23 L
₹368 Cr₹218 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹11 Cr₹11 Cr₹29 Cr₹26 Cr₹22 Cr
₹368 Cr₹218 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹11 Cr₹10 Cr₹29 Cr₹26 Cr₹22 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹1 Cr₹0₹0₹0
₹458 Cr₹237 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹20 Cr₹21 Cr₹21 Cr₹40 Cr₹35 Cr₹26 Cr
₹0₹0₹0₹0₹3 Cr₹4 Cr₹4 Cr₹1 Cr₹0₹0₹0₹0
₹84 Cr₹92 Cr₹0₹0₹2 L₹5 L₹7 L₹11 L₹85 L₹1 Cr₹90 L₹0
₹69 Cr₹7 Cr₹0₹0₹3 Cr₹2 Cr₹1 Cr₹0₹0₹0₹0₹0
₹48 L₹32 L₹1 L₹12 L₹17 L₹22 L₹12 L₹7 L₹1 L₹0₹0₹0
₹7 Cr₹46 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹14 L₹8 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹162 Cr₹145 Cr₹1 L₹12 L₹3 Cr₹2 Cr₹1 Cr₹18 L₹86 L₹1 Cr₹90 L₹0
————————————
₹342 Cr₹163 Cr₹2 L₹1 L₹11 L₹7 L₹25 L₹55 L₹1 Cr₹0₹0₹0
₹162 Cr₹50 Cr₹30 L₹60 L₹27 L₹2 Cr₹4 Cr₹4 Cr₹11 Cr₹20 Cr₹9 Cr₹11 Cr
₹35 Cr₹12 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹46 Cr₹49 Cr₹7 L₹7 L₹6 L₹6 L₹7 L₹2 L₹0₹44 L₹2 Cr₹76 L
₹587 Cr₹274 Cr₹39 L₹68 L₹44 L₹2 Cr₹4 Cr₹4 Cr₹13 Cr₹21 Cr₹11 Cr₹12 Cr
₹1206 Cr₹656 Cr₹19 Cr₹20 Cr₹25 Cr₹28 Cr₹29 Cr₹27 Cr₹35 Cr₹62 Cr₹46 Cr₹38 Cr
₹365 Cr₹293 Cr₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹0₹0
₹195 Cr₹110 Cr₹0₹2 L₹3 Cr₹2 Cr₹1 Cr₹11 L₹85 L₹1 Cr₹90 L₹0
————————————
₹225 Cr₹12 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹26 Cr₹10 Cr₹7 Cr₹9 Cr
₹31 Cr₹82 L₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹63 L₹25 L₹3 Cr
₹195 Cr₹11 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹15 Cr₹9 Cr₹7 Cr₹6 Cr
₹0₹0₹0₹0₹0₹0₹0₹4 Cr₹0₹0₹2 Cr₹47 L
₹9 Cr₹26 Cr₹0₹29 L₹71 L₹71 L₹50,000₹50,000₹1 Cr₹1 Cr₹0₹0
₹9 Cr₹26 Cr₹0₹29 L₹71 L₹71 L₹50,000₹50,000₹1 Cr₹1 Cr₹0₹0
₹5 Cr₹6 Cr₹6 Cr₹6 Cr₹10 Cr₹13 Cr₹13 Cr₹0₹0₹0₹0₹0
₹213 Cr₹48 Cr₹19 Cr₹19 Cr₹24 Cr₹27 Cr₹27 Cr₹18 Cr₹16 Cr₹11 Cr₹9 Cr₹7 Cr
————————————
₹0₹3 Cr₹0₹0₹0₹0₹0₹0₹0₹4 Cr₹6 Cr₹5 Cr
₹20 Cr₹0₹0₹0₹11 L₹11 L₹2 Cr₹1 Cr₹10 Cr₹26 Cr₹19 Cr₹15 Cr
₹194 Cr₹20 Cr₹25 L₹28 L₹19 L₹0₹13 L₹1 Cr₹1 Cr₹10 Cr₹6 Cr₹5 Cr
₹9 Cr₹71 Cr₹16 L₹20 L₹73 L₹61 L₹61 L₹97 L₹2 Cr₹2 Cr₹1 Cr₹2 Cr
₹1 Cr₹0₹0₹20 L₹12 L₹10 L₹10 L₹1 L₹0₹0₹0₹0
₹768 Cr₹514 Cr₹2,250₹44,219₹0₹0₹13 L₹6 Cr₹5 Cr₹9 Cr₹4 Cr₹4 Cr
₹993 Cr₹608 Cr₹42 L₹68 L₹1 Cr₹81 L₹2 Cr₹9 Cr₹18 Cr₹51 Cr₹37 Cr₹31 Cr
₹407 Cr₹334 Cr₹3 L-₹10,587₹71 L-₹1 Cr-₹2 Cr₹5 Cr₹6 Cr₹30 Cr₹26 Cr₹19 Cr
₹0₹0₹0₹0₹0₹0₹0₹5 L₹4 L₹16 L₹18 L₹11 L
₹1206 Cr₹656 Cr₹19 Cr₹20 Cr₹25 Cr₹28 Cr₹29 Cr₹27 Cr₹35 Cr₹62 Cr₹46 Cr₹38 Cr
₹18₹126₹7₹8₹8₹8₹8₹8₹8₹15₹16₹28
₹18₹13₹19₹19₹19₹19₹19₹21₹20₹39₹40₹35

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Translation adjustment on reserves / op cash balalces frgn subsidiaries
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Aug 2010Aug 2009Aug 2008Aug 2007Aug 2006
₹56 Cr₹86 Cr₹1 L₹1 L-₹3 L-₹19 L-₹2 Cr₹2 Cr-₹13 Cr₹2 Cr₹8 Cr₹0
₹37 Cr-₹44 Cr₹4 L₹19 L₹18 L₹18 L₹10 L₹29 L₹10 Cr-₹4 L₹81 L₹0
-₹224 Cr-₹164 Cr-₹27 L₹4 Cr₹2 Cr₹1 Cr-₹1 Cr-₹4 Cr-₹13 Cr-₹36 L-₹7 Cr₹0
-₹131 Cr-₹122 Cr-₹22 L₹5 Cr₹3 Cr₹1 Cr-₹3 Cr-₹2 Cr-₹17 Cr₹1 Cr₹2 Cr₹0
-₹145 Cr-₹123 Cr-₹23 L₹5 Cr₹3 Cr₹1 Cr-₹3 Cr-₹2 Cr-₹17 Cr₹1 Cr₹2 Cr₹0
-₹105 Cr-₹5 Cr₹49 L₹34 L-₹3 L-₹70 L-₹3 L₹36 L₹17 Cr-₹3 Cr-₹5 Cr₹0
₹188 Cr₹171 Cr-₹29 L-₹6 Cr-₹2 Cr-₹70 L₹2 Cr₹67 L-₹5 L₹3 Cr₹2 Cr₹0
-₹62 Cr₹43 Cr-₹4 L-₹53 L₹12 L-₹19,385-₹36 L-₹86 L₹42 L₹77 L-₹69 L₹0
₹67 Cr₹0₹20 L₹73 L₹61 L₹61 L₹97 L₹2 Cr₹56 L₹1 Cr₹2 Cr₹0
₹2 L₹24 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹5 Cr₹67 Cr₹16 L₹20 L₹73 L₹61 L₹61 L₹97 L₹98 L₹2 Cr₹1 Cr₹0

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)19.00
Volume (₹)1.77 L
High (₹)19.23
Upper Circuit22.98
Low (₹)18.08
Lower Circuit15.32
Prev Close19.15
52W High (₹)40.95
Price18.89
52W Low (₹)17.52

Share Market Cap & Key Ratios Overview

M.Cap (₹)551.78 Cr
Div. Yield (%)0.00
PE Ratio18.89
Debt to Equity0.50
Price to Book2.39
Book Value17.50
EPS (TTM)1.01
Face Value1.00
ROE (%)12.75

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DLF-ANSE
LODHA-ANSE
PHOENIXLTD-ANSE
OBEROIRLTY-ANSE
PRESTIGE-ANSE
GODREJPROP-ANSE
ANANTRAJ-ANSE
BRIGADE-ANSE
ABREL-ANSE
SOBHA-ANSE
HAZOOR-BNSE
LTP
1W Low
1W High
Market cap (₹)
670.7+39.65 (6.28%)
644.40
681
1,66,836Cr
1155+39.9 (3.58%)
1126.75
1177
1,16,273Cr
1957.8+80.8 (4.30%)
1896.25
2035
71,348Cr
1836.05+58.05 (3.26%)
1755
1877.80
66,696Cr
1477.95+19.95 (1.37%)
1439.05
1507.80
64,078Cr
1671.2-29.8 (-1.75%)
1666
1730
51,398Cr
623.8+17.55 (2.89%)
593.60
635.95
22,741Cr
604.7-16.65 (-2.68%)
599.50
629
20,099Cr
1207.8-63.45 (-4.99%)
1190.30
1287.50
13,480Cr
1248+32.75 (2.69%)
1206.85
1257.25
13,307Cr
18.89-0.41 (-2.12%)
18.08
20.10
552Cr

Hazoor Multi Projects Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹102.43Cr; with other income of ₹1.34Cr, profit before interest and tax came to ₹11.56Cr. Interest expense was ₹9.46Cr; PBT before exceptional items stood at ₹2.1Cr. Cost mix (full year): raw materials ₹44.55Cr; employee cost ₹10.59Cr; depreciation ₹90.88Cr; other expenses ₹18.57Cr. Basis: consolidated annual results.

Hazoor Multi Projects Ltd Quaterly Results Key Takeaways

Hazoor Multi Projects Ltd reported ₹119.66Cr total income from operations in Jun 2026, softer than ₹158.41Cr in Mar 2026 but higher than ₹180.02Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹102.43Cr; with other income of ₹1.34Cr, profit before interest and tax came to ₹11.56Cr. Interest expense was ₹9.46Cr, taking profit before tax to ₹2.1Cr. After tax of ₹1.51Cr, profit after tax stood at ₹58.9Lakh (vs ₹32.38Cr in Mar 2026 and ₹13.79Cr in Jun 2025).