FYERS
Home
/
Stocks
/
Results
/
Grand Oak Canyons Distillery Results

Grand Oak Canyons Distillery Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-0%-67%228%
-0%-32%102%
----
2%2%0%0%

Peer Comparison

Symbol
DLF
LODHA
PHOENIXLTD
PRESTIGE
OBEROIRLTY
GODREJPROP
BRIGADE
ANANTRAJ
SOBHA
LOTUSDEV
GRANDOAK
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
720₹175277 Cr38.385.2619.06₹4415 Cr
1,122₹105446 Cr24.2410.1447.13₹3428 Cr
2,079.5₹73577 Cr56.529.1146.59₹1224 Cr
1,580₹66117 Cr58.055.4847.7₹1196 Cr
1,710.9₹60398 Cr22.9620.9576.1₹2507 Cr
1,739₹50275 Cr37.265.1249.2₹1850 Cr
541₹17188 Cr23.675.9331.86₹644 Cr
460.4₹15934 Cr26.674.3618.63₹557 Cr
1,188₹12243 Cr64.073.0828.72₹193 Cr
231.2₹11808 Cr40.321.686.03₹237 Cr
30.5₹1570 Cr7,233.280.10₹8 L

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Sep 2026Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018Mar 2018Dec 2017Sep 2017Jun 2017Mar 2017Dec 2016
₹245 Cr₹8 L₹0₹7 L₹7 L₹0₹0₹0₹0₹0₹2 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹73 L₹1 L₹2 L₹24 L₹70,000
₹0₹0₹3 L₹2 L₹0₹8 L₹30,000₹0₹0₹8 L₹0₹2 L₹4 L₹0₹10 L₹0₹5 L₹0₹0₹0₹0₹0₹0
₹245 Cr₹8 L₹3 L₹9 L₹7 L₹8 L₹30,000₹0₹0₹8 L₹2 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹73 L₹1 L₹2 L₹24 L₹70,000
₹245 Cr₹9 L₹4 L₹3 L₹4 L₹12 L₹5 L₹21 L₹5 Cr₹7 L₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹67 L₹5 L₹5 L₹21 L₹1 L
-₹3 L-₹2 L-₹50,000₹6 L₹4 L-₹4 L-₹4 L-₹21 L-₹5 Cr₹50,000₹14 L₹21 L₹17 L-₹33 L₹26 L₹19 L₹35 L₹9 L₹7 L-₹4 L-₹3 L₹3 L-₹50,000
₹20,000₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹50,000₹30,000₹6 L₹70,000₹2 L₹20,000₹1 L₹20,000₹10,000₹0₹0₹0
-₹3 L-₹2 L-₹50,000₹6 L₹4 L-₹4 L-₹4 L-₹21 L-₹5 Cr₹50,000₹14 L₹20 L₹16 L-₹39 L₹25 L₹17 L₹35 L₹7 L₹7 L-₹4 L-₹3 L₹3 L-₹50,000
-₹3 L-₹2 L₹2 L₹6 L₹4 L-₹4 L-₹4 L-₹21 L-₹5 Cr₹50,000₹10 L₹16 L₹14 L-₹27 L₹19 L₹11 L₹26 L₹2 L₹5 L-₹4 L-₹3 L₹3 L-₹50,000

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Unsecured Loans
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2019Mar 2018Mar 2017
——————
₹519 Cr₹519 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr
₹331 Cr₹330 Cr₹80 L₹91 L₹76 L₹67 L
₹331 Cr₹330 Cr₹80 L₹91 L₹76 L₹67 L
₹849 Cr₹849 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr
₹0₹0₹0₹15 L₹4 L₹0
₹2650 Cr₹0₹0₹2 Cr₹5 Cr₹2 Cr
₹2650 Cr₹0₹0₹2 Cr₹5 Cr₹2 Cr
——————
₹0₹0₹0₹1 Cr₹21 L₹0
₹2 L₹5 L₹20 L₹0₹18 L₹0
₹0₹2650 Cr₹1000 Cr₹26 L₹24 L₹0
₹58,000₹3 L₹4 L₹17 L₹4 L₹4 L
₹2 L₹2650 Cr₹1000 Cr₹1 Cr₹66 L₹4 L
₹3499 Cr₹3499 Cr₹1005 Cr₹9 Cr₹10 Cr₹6 Cr
₹4 L₹4 L₹4 L₹0₹0₹0
₹2650 Cr₹2650 Cr₹1000 Cr₹3 Cr₹5 Cr₹2 Cr
——————
₹0₹0₹0₹29,459₹29,459₹0
₹0₹0₹0₹22,389₹17,676₹0
₹0₹0₹0₹7,070₹11,783₹0
₹0₹0₹0₹2 L₹2 L₹0
₹3052 Cr₹0₹0₹32 L₹4 Cr₹50 L
₹3052 Cr₹0₹0₹32 L₹4 Cr₹50 L
₹404 Cr₹404 Cr₹59 Cr₹5 Cr₹4 Cr₹6 Cr
₹0₹0₹0₹0₹28 L₹0
₹3456 Cr₹404 Cr₹59 Cr₹5 Cr₹8 Cr₹6 Cr
——————
₹0₹3096 Cr₹946 Cr₹0₹0₹0
₹43 Cr₹0₹0₹100 L₹43 L₹0
₹6,000₹7,000₹10,000₹2 Cr₹69 L₹0
₹5 L₹3 L₹7 L₹6 L₹21 L₹50,417
₹0₹0₹0₹0₹75,000₹0
₹8 L₹7 L₹7 L₹20 L₹60 L₹0
₹44 Cr₹3096 Cr₹946 Cr₹3 Cr₹2 Cr₹50,417
₹44 Cr₹446 Cr-₹54 Cr₹2 Cr₹1 Cr-₹3 L
₹3499 Cr₹3499 Cr₹1005 Cr₹9 Cr₹10 Cr₹6 Cr
₹16₹16₹12₹12₹12₹12
₹16₹16₹12₹12₹12₹12

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2019Mar 2018Mar 2017
₹5 L-₹5 Cr₹1 L₹35 L₹23 L₹12 L
₹4 L-₹18 L₹74,000₹9 L-₹32 L₹0
-₹44 Cr-₹15 L₹61 L-₹2 Cr-₹2 Cr-₹10 L
-₹43 Cr-₹5 Cr₹63 L-₹2 Cr-₹2 Cr₹1 L
-₹43 Cr-₹5 Cr₹63 L-₹2 Cr-₹2 Cr₹1 L
₹43 Cr-₹2495 Cr-₹945 Cr₹29 L-₹16 L₹24 L
₹0₹2500 Cr₹945 Cr₹1 Cr₹2 Cr₹96 L
₹3 L-₹4 L₹7 L-₹15 L₹11 L₹1 Cr
₹3 L₹7 L₹29,000₹21 L₹10 L₹49,107
₹5 L₹3 L₹7 L₹6 L₹21 L₹1 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)30.24
Volume (₹)3,537.00
High (₹)31.60
Upper Circuit33.31
Low (₹)27.30
Lower Circuit27.27
Prev Close30.29
52W High (₹)55.76
Price30.50
52W Low (₹)24.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)1569.62 Cr
Div. Yield (%)0.00
PE Ratio7,233.28
Debt to Equity3.12
Price to Book1.83
Book Value16.37
EPS (TTM)0.00
Face Value10.00
ROE (%)0.01

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
DLFNSE
LODHANSE
PHOENIXLTDNSE
PRESTIGENSE
OBEROIRLTYNSE
GODREJPROPNSE
BRIGADENSE
ANANTRAJNSE
SOBHANSE
LOTUSDEVNSE
GRANDOAKNSE
LTP
1W Low
1W High
Market cap (₹)
720+28.45 (4.11%)
687.65
724
1,75,277Cr
1122+85 (8.20%)
987.20
1122
1,05,446Cr
2079.5+122.3 (6.25%)
1899.70
2091
73,577Cr
1580+126.7 (8.72%)
1448.10
1590.30
66,117Cr
1710.9+64.4 (3.91%)
1626.60
1712.50
60,398Cr
1739+171 (10.91%)
1585.20
1760
50,275Cr
541+13.9 (2.64%)
521.10
547.95
17,188Cr
460.4+13.1 (2.93%)
438.80
462
15,934Cr
1188+62.9 (5.59%)
1119.40
1192.40
12,243Cr
231.2-14.78 (-6.01%)
229.75
252.40
11,808Cr
30.5-2.19 (-6.70%)
27.30
35.80
1,570Cr

Grand Oak Canyons Distillery Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹1.7Lakh; with other income of ₹0 cr, profit before interest and tax came to ₹-₹1.7Lakh. Interest expense was ₹0 cr; PBT before exceptional items stood at ₹-₹1.7Lakh. Cost mix (full year): raw materials ₹0 cr; employee cost ₹1.48Lakh; depreciation ₹0 cr; other expenses ₹9.4Lakh. Basis: consolidated annual results.

Grand Oak Canyons Distillery Ltd Quaterly Results Key Takeaways

Grand Oak Canyons Distillery Ltd reported ₹7.7Lakh total income from operations in Jun 2026, softer than ₹0 cr in Mar 2026 but higher than ₹0 cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹-₹1.7Lakh; with other income of ₹0 cr, profit before interest and tax came to ₹-₹1.7Lakh. Interest expense was ₹0 cr, taking profit before tax to ₹-₹1.7Lakh. After tax of ₹0 cr, profit after tax stood at ₹-₹1.7Lakh (vs ₹2.2Lakh in Mar 2026 and ₹-₹4.3Lakh in Jun 2025).