/
/
/

Goodricke Group Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
1%-2%-3%-14%
-6%-27%
--1%5%22%
3%-1%-3%9%

Peer Comparison

Symbol
TATACONSUM-A
CCL-A
DTIL-T
BNALTD-T
GOODRICKE-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
985.8₹98574 Cr60.284.3123.01₹1542 Cr
1,039.05₹13932 Cr32.218.7544.18₹388 Cr
145₹147 Cr4.35.82-₹3 Cr
390₹121 Cr165.846.1126-₹4 Cr
230.2₹506 Cr818.9237.59₹26 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009Dec 2008Dec 2007
₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
₹282 Cr₹249 Cr₹220 Cr₹289 Cr₹301 Cr₹298 Cr₹279 Cr₹285 Cr₹285 Cr₹270 Cr₹252 Cr₹192 Cr₹181 Cr₹159 Cr₹149 Cr₹122 Cr₹89 Cr₹57 Cr₹47 Cr
₹282 Cr₹249 Cr₹220 Cr₹289 Cr₹301 Cr₹298 Cr₹279 Cr₹285 Cr₹285 Cr₹270 Cr₹252 Cr₹192 Cr₹181 Cr₹159 Cr₹149 Cr₹122 Cr₹89 Cr₹57 Cr₹47 Cr
₹304 Cr₹271 Cr₹241 Cr₹311 Cr₹322 Cr₹319 Cr₹301 Cr₹306 Cr₹307 Cr₹292 Cr₹274 Cr₹213 Cr₹203 Cr₹181 Cr₹171 Cr₹143 Cr₹111 Cr₹79 Cr₹69 Cr
₹35 L₹3 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr₹6 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹9 Cr₹30 Cr₹34 Cr
₹10 Cr₹12 Cr₹13 Cr₹14 Cr₹19 Cr₹24 Cr₹29 Cr₹33 Cr₹14 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹52 Cr₹60 Cr₹61 Cr₹58 Cr₹59 Cr₹55 Cr₹51 Cr₹62 Cr₹50 Cr₹46 Cr₹47 Cr-₹7 Cr-₹60 L₹24 L₹1 Cr₹1 Cr₹84 L₹3 Cr₹3 Cr
₹13 Cr₹15 Cr₹18 Cr₹17 Cr₹17 Cr₹13 Cr₹11 Cr₹5 Cr₹3 Cr₹3 Cr₹3 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹29 Cr₹31 Cr₹30 Cr₹22 Cr₹23 Cr₹226 Cr₹221 Cr₹15 Cr₹14 Cr₹206 Cr₹191 Cr₹190 Cr₹8 Cr₹158 Cr₹8 Cr₹0₹0₹0₹0
₹104 Cr₹120 Cr₹125 Cr₹114 Cr₹120 Cr₹320 Cr₹316 Cr₹121 Cr₹82 Cr₹256 Cr₹241 Cr₹183 Cr₹7 Cr₹159 Cr₹9 Cr₹1 Cr₹10 Cr₹33 Cr₹37 Cr
₹163 Cr₹174 Cr₹156 Cr₹137 Cr₹160 Cr₹138 Cr₹119 Cr₹137 Cr₹141 Cr₹97 Cr₹101 Cr₹63 Cr₹72 Cr₹65 Cr₹58 Cr₹44 Cr₹33 Cr₹24 Cr₹19 Cr
₹20 Cr₹24 Cr₹23 Cr₹24 Cr₹30 Cr₹31 Cr₹25 Cr₹17 Cr₹18 Cr₹20 Cr₹22 Cr₹69 Cr₹55 Cr₹42 Cr₹48 Cr₹48 Cr₹42 Cr₹39 Cr₹27 Cr
₹0₹51 Cr₹95 Cr₹35 Cr₹0₹42 Cr₹40 Cr₹10 Cr₹0₹0₹0₹8 Cr₹8 Cr₹42 Cr₹21 Cr₹0₹0₹0₹0
₹8 Cr₹2 Cr₹7 Cr₹18 Cr₹3 Cr₹21 Cr₹23 Cr₹7 Cr₹14 Cr₹11 Cr₹12 Cr₹33 Cr₹181 Cr₹16 Cr₹14 Cr₹142 Cr₹122 Cr₹106 Cr₹96 Cr
₹191 Cr₹251 Cr₹282 Cr₹214 Cr₹194 Cr₹231 Cr₹207 Cr₹171 Cr₹173 Cr₹128 Cr₹135 Cr₹173 Cr₹316 Cr₹165 Cr₹141 Cr₹234 Cr₹198 Cr₹169 Cr₹142 Cr
₹599 Cr₹641 Cr₹648 Cr₹639 Cr₹636 Cr₹870 Cr₹824 Cr₹598 Cr₹562 Cr₹676 Cr₹649 Cr₹569 Cr₹526 Cr₹504 Cr₹320 Cr₹379 Cr₹318 Cr₹281 Cr₹248 Cr
₹0₹19 Cr₹14 Cr₹48 Cr₹48 Cr₹52 Cr₹53 Cr₹47 Cr₹46 Cr₹41 Cr₹29 Cr₹7 Cr₹10 Cr₹10 Cr₹10 Cr₹7 Cr₹7 Cr₹6 Cr₹9 Cr
₹12 Cr₹68 Cr₹114 Cr₹57 Cr₹32 Cr₹74 Cr₹78 Cr₹53 Cr₹19 Cr₹0₹0₹8 Cr₹8 Cr₹42 Cr₹21 Cr₹0₹9 Cr₹30 Cr₹34 Cr
₹453 Cr₹467 Cr₹484 Cr₹456 Cr₹436 Cr₹417 Cr₹396 Cr₹364 Cr₹299 Cr₹251 Cr₹230 Cr₹253 Cr₹237 Cr₹222 Cr₹202 Cr₹189 Cr₹165 Cr₹150 Cr₹138 Cr
₹160 Cr₹158 Cr₹158 Cr₹138 Cr₹121 Cr₹104 Cr₹81 Cr₹64 Cr₹49 Cr₹34 Cr₹21 Cr₹151 Cr₹138 Cr₹126 Cr₹114 Cr₹110 Cr₹101 Cr₹95 Cr₹89 Cr
₹4 Cr₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹0₹0₹0
₹289 Cr₹307 Cr₹326 Cr₹317 Cr₹316 Cr₹313 Cr₹315 Cr₹300 Cr₹250 Cr₹217 Cr₹209 Cr₹100 Cr₹98 Cr₹95 Cr₹86 Cr₹78 Cr₹64 Cr₹55 Cr₹49 Cr
₹19 Cr₹21 Cr₹24 Cr₹33 Cr₹33 Cr₹35 Cr₹34 Cr₹31 Cr₹40 Cr₹37 Cr₹33 Cr₹2 Cr₹2 Cr₹67 L₹4 Cr₹4 Cr₹4 Cr₹66 L₹20 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹20,000₹17,296₹17,517₹17,517₹17,517₹18,000₹18,000₹17,517₹78,089
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹20,000₹17,296₹17,517₹17,517₹17,517₹18,000₹18,000₹17,517₹78,089
₹9 Cr₹12 Cr₹14 Cr₹15 Cr₹18 Cr₹224 Cr₹216 Cr₹10 Cr₹9 Cr₹205 Cr₹194 Cr₹186 Cr₹4 Cr₹161 Cr₹9 Cr₹0₹0₹0₹0
₹5 Cr₹2 Cr₹2 Cr₹4 Cr₹1 Cr₹1 Cr₹56 L₹1 Cr₹46 L₹45 L₹79 L₹3 Cr₹3 Cr₹28 L₹2 Cr₹0₹0₹0₹0
₹322 Cr₹343 Cr₹366 Cr₹369 Cr₹368 Cr₹574 Cr₹566 Cr₹343 Cr₹300 Cr₹460 Cr₹437 Cr₹291 Cr₹106 Cr₹257 Cr₹100 Cr₹81 Cr₹69 Cr₹56 Cr₹49 Cr
₹13 Cr₹76 L₹0₹0₹0₹0₹0₹0₹0₹14 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹143 Cr₹154 Cr₹139 Cr₹148 Cr₹165 Cr₹181 Cr₹138 Cr₹155 Cr₹143 Cr₹132 Cr₹149 Cr₹163 Cr₹137 Cr₹133 Cr₹114 Cr₹87 Cr₹63 Cr₹61 Cr₹49 Cr
₹55 Cr₹75 Cr₹73 Cr₹66 Cr₹53 Cr₹60 Cr₹55 Cr₹53 Cr₹74 Cr₹30 Cr₹36 Cr₹91 Cr₹92 Cr₹83 Cr₹81 Cr₹40 Cr₹42 Cr₹34 Cr₹26 Cr
₹15 Cr₹10 Cr₹16 Cr₹16 Cr₹14 Cr₹18 Cr₹35 Cr₹15 Cr₹13 Cr₹19 Cr₹11 Cr₹4 Cr₹8 Cr₹10 Cr₹5 Cr₹20 Cr₹11 Cr₹4 Cr₹2 Cr
₹18 Cr₹27 Cr₹17 Cr₹13 Cr₹13 Cr₹15 Cr₹7 Cr₹14 Cr₹16 Cr₹5 Cr₹4 Cr₹1 Cr₹1 Cr₹1 Cr₹7 Cr₹40 L₹10 L₹3 L₹3 L
₹31 Cr₹33 Cr₹37 Cr₹27 Cr₹24 Cr₹22 Cr₹24 Cr₹20 Cr₹16 Cr₹16 Cr₹12 Cr₹19 Cr₹182 Cr₹20 Cr₹13 Cr₹150 Cr₹134 Cr₹126 Cr₹121 Cr
₹276 Cr₹299 Cr₹282 Cr₹270 Cr₹269 Cr₹295 Cr₹258 Cr₹256 Cr₹263 Cr₹216 Cr₹212 Cr₹278 Cr₹420 Cr₹247 Cr₹220 Cr₹297 Cr₹250 Cr₹226 Cr₹199 Cr
₹85 Cr₹48 Cr₹67 L₹56 Cr₹75 Cr₹65 Cr₹51 Cr₹84 Cr₹89 Cr₹88 Cr₹77 Cr₹105 Cr₹104 Cr₹82 Cr₹79 Cr₹63 Cr₹52 Cr₹56 Cr₹57 Cr
₹599 Cr₹641 Cr₹648 Cr₹639 Cr₹636 Cr₹870 Cr₹824 Cr₹598 Cr₹562 Cr₹676 Cr₹649 Cr₹569 Cr₹526 Cr₹504 Cr₹320 Cr₹379 Cr₹318 Cr₹281 Cr₹248 Cr
₹141₹125₹112₹144₹149₹148₹139₹142₹142₹135₹127₹99₹94₹84₹79₹66₹51₹37₹32
₹141₹125₹112₹144₹149₹148₹139₹142₹142₹135₹127₹99₹94₹84₹79₹66₹51₹37₹32

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009Dec 2008Dec 2007
₹20 Cr₹14 Cr-₹66 Cr₹3 Cr₹9 Cr₹26 Cr₹13 Cr₹26 Cr₹49 Cr₹49 Cr₹3 Cr₹29 Cr₹49 Cr₹27 Cr₹50 Cr₹63 Cr₹53 Cr₹24 Cr₹10 Cr
₹21 Cr₹22 Cr₹36 Cr₹23 Cr₹25 Cr₹28 Cr₹32 Cr₹19 Cr₹16 Cr₹14 Cr₹23 Cr₹12 Cr₹15 Cr₹15 Cr₹12 Cr₹11 Cr₹9 Cr₹10 Cr₹9 Cr
₹26 Cr₹7 Cr₹5 Cr-₹18 Cr₹33 Cr-₹31 Cr-₹86 L-₹23 L-₹32 Cr₹6 Cr₹50 Cr-₹4 Cr₹8 Cr-₹18 Cr-₹45 Cr-₹5 Cr₹5 Cr-₹1 Cr-₹5 Cr
₹67 Cr₹42 Cr-₹25 Cr₹8 Cr₹68 Cr₹24 Cr₹43 Cr₹44 Cr₹33 Cr₹70 Cr₹76 Cr₹37 Cr₹72 Cr₹24 Cr₹17 Cr₹68 Cr₹67 Cr₹32 Cr₹15 Cr
₹68 Cr₹43 Cr-₹25 Cr₹10 Cr₹67 Cr₹18 Cr₹40 Cr₹40 Cr₹24 Cr₹60 Cr₹68 Cr₹22 Cr₹62 Cr₹17 Cr₹4 Cr₹52 Cr₹57 Cr₹27 Cr₹13 Cr
₹3 Cr₹9 Cr-₹18 Cr-₹18 Cr-₹13 Cr-₹20 Cr-₹25 Cr-₹55 Cr-₹37 Cr-₹40 Cr-₹41 Cr-₹13 Cr-₹13 Cr-₹18 Cr-₹23 Cr-₹23 Cr-₹18 Cr-₹12 Cr-₹10 Cr
-₹66 Cr-₹59 Cr₹44 Cr₹10 Cr-₹58 Cr-₹14 Cr₹4 Cr₹17 Cr₹6 Cr-₹12 Cr-₹22 Cr-₹14 Cr-₹50 Cr₹6 Cr₹6 Cr-₹21 Cr-₹32 Cr-₹13 Cr-₹5 Cr
₹5 Cr-₹7 Cr₹85 L₹2 Cr-₹4 Cr-₹17 Cr₹19 Cr₹2 Cr-₹8 Cr₹9 Cr₹6 Cr-₹5 Cr-₹1 Cr₹5 Cr-₹13 Cr₹9 Cr₹7 Cr₹2 Cr-₹1 Cr
₹5 Cr₹12 Cr₹11 Cr₹9 Cr₹13 Cr₹30 Cr₹11 Cr₹9 Cr₹17 Cr₹8 Cr₹2 Cr₹8 Cr₹10 Cr₹5 Cr₹18 Cr₹11 Cr₹4 Cr₹2 Cr₹4 Cr
₹10 Cr₹5 Cr₹12 Cr₹11 Cr₹9 Cr₹13 Cr₹30 Cr₹11 Cr₹9 Cr₹17 Cr₹8 Cr₹4 Cr₹8 Cr₹10 Cr₹5 Cr₹20 Cr₹11 Cr₹4 Cr₹2 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)239.50
Volume (₹)2,223.00
High (₹)239.50
Upper Circuit280.90
Low (₹)226.65
Lower Circuit187.30
Prev Close234.10
52W High (₹)249.95
Price230.20
52W Low (₹)142.05

Share Market Cap & Key Ratios Overview

M.Cap (₹)505.66 Cr
Div. Yield (%)0.85
PE Ratio8.00
Debt to Equity0.04
Price to Book1.05
Book Value140.51
EPS (TTM)29.27
Face Value10.00
ROE (%)8.90

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
TATACONSUM-ANSE
CCL-ANSE
DTIL-TNSE
BNALTD-TNSE
GOODRICKE-XNSE
LTP
1W Low
1W High
Market cap (₹)
985.8-17 (-1.70%)
983
1015.65
98,574Cr
1039.05-25.3 (-2.38%)
1028.05
1078.05
13,932Cr
145+7.8 (5.69%)
136.25
151.20
147Cr
390+20 (5.41%)
355
391.35
121Cr
230.2-3.35 (-1.43%)
226.60
245
506Cr

Goodricke Group Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Goodricke Group Ltd Quaterly Results Key Takeaways