/
/
/

GM Breweries Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
---19%
---22%
9%5%13%-35%
15%15%15%16%

Peer Comparison

Symbol
UNITDSPR
RADICO
UBL
ABDL
TI
PICCADIL
TRUALT
INDIAGLYCO
GLOBUSSPR
GMBREW
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,380.9₹97829 Cr52.945.929.59₹1838 Cr
4,250₹54771 Cr68.7817.3471.66₹604 Cr
1,189.8₹31171 Cr64.355.1230.42₹413 Cr
694.55₹19823 Cr86.872.5611.32₹228 Cr
465.1₹11695 Cr—0.93.64₹21 Cr
589.95₹5453 Cr38.82.1717.11₹138 Cr
359.65₹3170 Cr14.344.0436.72₹96 Cr
323.75₹2185 Cr6.9114.4571.58₹293 Cr
658₹2104 Cr22.684.5161.68₹92 Cr
792.4₹1808 Cr11.5317.1970.92₹157 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Sep 2026Jun 2026Mar 2026Sep 2025Jun 2025Mar 2025
₹861 Cr₹803 Cr₹812 Cr₹718 Cr₹638 Cr₹663 Cr
₹4 Cr₹6 Cr₹17 Cr₹3 Cr₹5 Cr₹40 Cr
₹865 Cr₹808 Cr₹829 Cr₹721 Cr₹643 Cr₹704 Cr
₹812 Cr₹758 Cr₹761 Cr₹674 Cr₹608 Cr₹635 Cr
₹54 Cr₹52 Cr₹70 Cr₹48 Cr₹36 Cr₹69 Cr
₹4 L₹7 L₹4 L₹1 L₹27 L₹14 L
₹53 Cr₹50 Cr₹68 Cr₹47 Cr₹35 Cr₹68 Cr
₹39 Cr₹38 Cr₹54 Cr₹35 Cr₹26 Cr₹60 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025
——
₹23 Cr₹23 Cr
₹1055 Cr₹916 Cr
₹1055 Cr₹916 Cr
₹1078 Cr₹939 Cr
₹84 L₹1 Cr
₹29 L₹28 L
₹1 Cr₹2 Cr
——
₹11 Cr₹19 Cr
₹133 Cr₹137 Cr
₹2 Cr₹2 Cr
₹146 Cr₹157 Cr
₹1225 Cr₹1098 Cr
——
₹91 Cr₹94 Cr
₹49 Cr₹44 Cr
₹42 Cr₹50 Cr
₹47 Cr₹0
₹570 Cr₹590 Cr
₹570 Cr₹590 Cr
₹47 Cr₹37 Cr
₹107 Cr₹0
₹1028 Cr₹917 Cr
——
₹34 Cr₹33 Cr
₹2 Cr₹3 Cr
₹12 Cr₹95 Cr
₹148 Cr₹50 Cr
₹32 L₹16 L
₹197 Cr₹180 Cr
₹51 Cr₹23 Cr
₹1225 Cr₹1098 Cr
₹472₹411
₹472₹411

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025
₹205 Cr₹160 Cr
₹2204 Cr₹1825 Cr
-₹227 Cr₹75 Cr
₹2182 Cr₹2060 Cr
-₹96 Cr₹162 Cr
₹114 Cr-₹149 Cr
-₹17 Cr-₹13 Cr
₹82 L-₹29 L
₹76 L₹1 Cr
₹2 Cr₹76 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)799.90
Volume (₹)15,055.00
High (₹)807.60
Upper Circuit949.40
Low (₹)776.00
Lower Circuit633.00
Prev Close791.20
52W High (₹)1,328.80
Price792.40
52W Low (₹)775.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)1808.22 Cr
Div. Yield (%)1.14
PE Ratio11.53
Debt to Equity0.00
Price to Book2.08
Book Value471.95
EPS (TTM)68.64
Face Value10.00
ROE (%)15.55

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
UNITDSPRNSE
RADICONSE
UBLNSE
ABDLNSE
TINSE
PICCADILNSE
TRUALTNSE
INDIAGLYCONSE
GLOBUSSPRNSE
GMBREWNSE
LTP
1W Low
1W High
Market cap (₹)
1380.9+91.4 (7.09%)
1291.10
1381
97,829Cr
4250+15 (0.35%)
4056.70
4276.70
54,771Cr
1189.8-1.9 (-0.16%)
1155
1209
31,171Cr
694.55-15.65 (-2.20%)
679.05
728.40
19,823Cr
465.1-32.15 (-6.47%)
436.75
501.90
11,695Cr
589.95+16.55 (2.89%)
550.85
601.80
5,453Cr
359.65-15.45 (-4.12%)
356
379.80
3,170Cr
323.75-6.55 (-1.98%)
321.05
353.80
2,185Cr
658-76.6 (-10.43%)
656
736
2,104Cr
792.4-12.2 (-1.52%)
776
807.60
1,808Cr

GM Breweries Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹52Cr; with other income of ₹5.55Cr, profit before interest and tax came to ₹50.5Cr. Interest expense was ₹7Lakh; PBT before exceptional items stood at ₹50.43Cr. Cost mix (full year): raw materials ₹284.58Cr; employee cost ₹12.61Cr; depreciation ₹1.5Cr; other expenses ₹756.45Cr. Basis: consolidated annual results.

GM Breweries Ltd Quaterly Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹52Cr; with other income of ₹5.55Cr, profit before interest and tax came to ₹50.5Cr. Interest expense was ₹7Lakh, taking profit before tax to ₹50.43Cr.