/
/
/

Gateway Distriparks Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
9%14%7%9%
13%32%18%45%
---14%-16%
16%14%15%18%

Peer Comparison

Symbol
CONCOR
DELHIVERY
SHADOWFAX
BLACKBUCK
TCI
TVSSCS
VRLLOG
MAHLOG
SINDHUTRAD
GATEWAY
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
505.85₹38652 Cr31.123.524.23₹1216 Cr
459.25₹34432 Cr368.120.4311.09₹153 Cr
259.75₹15246 Cr136.481.123.9₹112 Cr
583₹10612 Cr62.862.3212.88₹161 Cr
870.5₹6723 Cr14.7213.7376.95₹456 Cr
131.45₹5727 Cr88.440.4715.1₹114 Cr
298₹5205 Cr19.474.630.07₹237 Cr
404₹3964 Cr103.012.5632.64₹2 Cr
25.36₹3702 Cr47.840.250.62₹3 Cr
54.66₹2722 Cr11.140.987.99₹259 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021
₹549 Cr₹534 Cr₹560 Cr₹567 Cr₹550 Cr₹535 Cr₹403 Cr₹390 Cr₹353 Cr₹375 Cr₹393 Cr₹399 Cr₹370 Cr₹377 Cr₹341 Cr₹359 Cr₹344 Cr₹359 Cr₹349 Cr₹336 Cr₹330 Cr₹350 Cr
₹4 Cr₹5 Cr₹6 Cr₹3 Cr₹4 Cr₹18 Cr₹5 Cr₹5 Cr₹5 Cr₹7 Cr₹2 Cr₹3 Cr₹5 Cr₹14 Cr₹3 Cr₹3 Cr₹3 Cr₹18 Cr₹7 Cr₹6 Cr₹3 Cr₹3 Cr
₹554 Cr₹539 Cr₹566 Cr₹570 Cr₹554 Cr₹552 Cr₹407 Cr₹395 Cr₹358 Cr₹382 Cr₹395 Cr₹401 Cr₹375 Cr₹391 Cr₹344 Cr₹362 Cr₹347 Cr₹377 Cr₹356 Cr₹341 Cr₹332 Cr₹353 Cr
₹471 Cr₹454 Cr₹477 Cr₹486 Cr₹468 Cr₹464 Cr₹332 Cr₹319 Cr₹294 Cr₹315 Cr₹319 Cr₹318 Cr₹299 Cr₹310 Cr₹276 Cr₹290 Cr₹282 Cr₹293 Cr₹289 Cr₹278 Cr₹273 Cr₹287 Cr
₹121 Cr₹123 Cr₹128 Cr₹123 Cr₹123 Cr₹125 Cr₹101 Cr₹101 Cr₹89 Cr₹90 Cr₹100 Cr₹106 Cr₹101 Cr₹107 Cr₹94 Cr₹99 Cr₹91 Cr₹113 Cr₹100 Cr₹97 Cr₹92 Cr₹98 Cr
₹13 Cr₹14 Cr₹15 Cr₹16 Cr₹15 Cr₹15 Cr₹10 Cr₹11 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹12 Cr₹11 Cr₹11 Cr₹12 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹17 Cr
₹71 Cr₹70 Cr₹72 Cr₹69 Cr₹72 Cr-₹186 Cr₹455 Cr₹65 Cr₹52 Cr₹55 Cr₹64 Cr₹71 Cr₹64 Cr₹70 Cr₹57 Cr₹61 Cr₹54 Cr₹68 Cr₹51 Cr₹47 Cr₹43 Cr₹49 Cr
₹51 Cr₹64 Cr₹67 Cr₹66 Cr₹62 Cr-₹191 Cr₹456 Cr₹60 Cr₹48 Cr₹55 Cr₹63 Cr₹72 Cr₹62 Cr₹67 Cr₹54 Cr₹58 Cr₹58 Cr₹85 Cr₹48 Cr₹47 Cr₹43 Cr₹46 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
₹500 Cr₹500 Cr₹500 Cr₹500 Cr₹500 Cr₹497 Cr₹497 Cr₹497 Cr₹497 Cr₹497 Cr₹612 Cr₹612 Cr
₹1704 Cr₹1433 Cr₹1277 Cr₹1137 Cr₹975 Cr₹205 Cr₹170 Cr₹296 Cr₹222 Cr₹182 Cr₹156 Cr₹52 Cr
₹1704 Cr₹1433 Cr₹1277 Cr₹1137 Cr₹975 Cr₹205 Cr₹170 Cr₹296 Cr₹222 Cr₹182 Cr₹156 Cr₹52 Cr
₹2204 Cr₹1933 Cr₹1777 Cr₹1637 Cr₹1475 Cr₹702 Cr₹667 Cr₹794 Cr₹719 Cr₹680 Cr₹769 Cr₹665 Cr
₹250 Cr₹14 Cr₹12 Cr₹10 Cr₹10 Cr₹0₹0₹0₹0₹0₹5 L₹5 L
₹265 Cr₹224 Cr₹291 Cr₹339 Cr₹449 Cr₹96 Cr₹118 Cr₹151 Cr₹382 Cr₹311 Cr₹95 Cr₹82 Cr
-₹209 Cr-₹157 Cr-₹115 Cr-₹76 Cr-₹48 Cr-₹10 Cr₹8 Cr₹8 Cr₹15 Cr-₹6 Cr₹6 Cr₹10 Cr
₹313 Cr₹159 Cr₹83 Cr₹99 Cr₹120 Cr₹113 Cr₹10 Cr₹4 Cr₹2 Cr₹0₹0₹0
₹12 Cr₹8 Cr₹7 Cr₹8 Cr₹14 Cr₹7 Cr₹0₹5 Cr₹2 Cr₹3 Cr₹47 Cr₹25 Cr
₹381 Cr₹234 Cr₹266 Cr₹370 Cr₹534 Cr₹205 Cr₹136 Cr₹168 Cr₹401 Cr₹307 Cr₹149 Cr₹117 Cr
₹171 Cr₹113 Cr₹105 Cr₹94 Cr₹96 Cr₹50 Cr₹44 Cr₹41 Cr₹42 Cr₹34 Cr₹25 Cr₹24 Cr
₹210 Cr₹181 Cr₹169 Cr₹175 Cr₹166 Cr₹92 Cr₹70 Cr₹56 Cr₹44 Cr₹33 Cr₹41 Cr₹32 Cr
₹5 Cr₹4 Cr₹18 Cr₹36 Cr₹33 Cr₹30 Cr₹5 Cr₹5 Cr₹4 Cr₹0₹6 Cr₹14 Cr
₹8 Cr₹8 Cr₹34 Cr₹29 Cr₹35 Cr₹80 L₹0₹0₹0₹90 L₹40 L₹99 L
₹394 Cr₹306 Cr₹327 Cr₹335 Cr₹330 Cr₹173 Cr₹119 Cr₹102 Cr₹90 Cr₹68 Cr₹73 Cr₹71 Cr
₹3228 Cr₹2487 Cr₹2381 Cr₹2351 Cr₹2349 Cr₹1081 Cr₹923 Cr₹1065 Cr₹1210 Cr₹1055 Cr₹990 Cr₹852 Cr
₹6030 Cr₹5268 Cr₹5080 Cr₹4844 Cr₹4942 Cr₹3859 Cr₹3498 Cr₹3541 Cr₹3576 Cr₹3142 Cr₹3081 Cr₹2296 Cr
₹371 Cr₹328 Cr₹433 Cr₹503 Cr₹564 Cr₹182 Cr₹158 Cr₹185 Cr₹418 Cr₹328 Cr₹122 Cr₹113 Cr
₹4023 Cr₹2621 Cr₹2505 Cr₹2353 Cr₹2337 Cr₹1163 Cr₹1001 Cr₹972 Cr₹1138 Cr₹809 Cr₹942 Cr₹864 Cr
₹1155 Cr₹699 Cr₹609 Cr₹563 Cr₹491 Cr₹270 Cr₹212 Cr₹156 Cr₹334 Cr₹50 Cr₹243 Cr₹197 Cr
₹259 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹2610 Cr₹1922 Cr₹1897 Cr₹1790 Cr₹1845 Cr₹893 Cr₹789 Cr₹817 Cr₹805 Cr₹760 Cr₹699 Cr₹668 Cr
₹63 Cr₹36 Cr₹15 Cr₹10 Cr₹29 Cr₹5 Cr₹2 Cr₹11 Cr₹7 Cr₹56 Cr₹30 Cr₹26 Cr
₹0₹186 Cr₹141 Cr₹141 Cr₹140 Cr₹0₹0₹0₹0₹0₹0₹0
₹0₹186 Cr₹141 Cr₹141 Cr₹140 Cr₹0₹0₹0₹0₹0₹0₹0
₹101 Cr₹83 Cr₹79 Cr₹65 Cr₹56 Cr₹16 Cr₹18 Cr₹19 Cr₹18 Cr₹12 Cr₹86 Cr₹56 Cr
₹6 Cr₹4 Cr₹7 Cr₹16 Cr₹12 Cr₹4 Cr₹4 Cr₹66 L₹3 Cr₹4 Cr₹30 L₹1 Cr
₹2779 Cr₹2231 Cr₹2138 Cr₹2022 Cr₹2082 Cr₹918 Cr₹813 Cr₹847 Cr₹832 Cr₹831 Cr₹814 Cr₹751 Cr
₹79 Cr₹18 Cr₹0₹0₹0₹60 Cr₹22 Cr₹98 Cr₹302 Cr₹138 Cr₹81 Cr₹34 Cr
₹15 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹274 Cr₹156 Cr₹137 Cr₹118 Cr₹130 Cr₹91 Cr₹76 Cr₹74 Cr₹66 Cr₹60 Cr₹71 Cr₹47 Cr
₹16 Cr₹22 Cr₹76 Cr₹190 Cr₹113 Cr₹5 Cr₹36 L₹30 Cr₹96 L₹11 Cr₹14 Cr₹11 Cr
₹9 Cr₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹3 Cr₹6 Cr₹8 Cr₹3 Cr₹2 Cr₹3 Cr₹2 Cr
₹26 Cr₹25 Cr₹26 Cr₹16 Cr₹19 Cr₹4 Cr₹6 Cr₹8 Cr₹7 Cr₹12 Cr₹7 Cr₹8 Cr
₹419 Cr₹226 Cr₹243 Cr₹329 Cr₹267 Cr₹163 Cr₹110 Cr₹217 Cr₹378 Cr₹223 Cr₹176 Cr₹101 Cr
₹25 Cr-₹80 Cr-₹83 Cr-₹6 Cr-₹64 Cr-₹11 Cr-₹9 Cr₹115 Cr₹288 Cr₹156 Cr₹103 Cr₹30 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹7 L₹6 L
₹3228 Cr₹2487 Cr₹2381 Cr₹2351 Cr₹2349 Cr₹1081 Cr₹923 Cr₹1065 Cr₹1210 Cr₹1055 Cr₹990 Cr₹852 Cr
₹44₹39₹36₹33₹30₹20₹18₹25₹21₹19₹18₹13
₹44₹39₹36₹33₹30₹20₹18₹25₹21₹19₹18₹13

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent of Subsidiaries under liquidations
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
₹387 Cr₹261 Cr₹246 Cr₹210 Cr₹113 Cr₹87 Cr₹139 Cr₹98 Cr₹75 Cr₹83 Cr₹119 Cr₹60 Cr
₹5 Cr₹126 Cr₹126 Cr₹164 Cr₹202 Cr₹93 Cr₹64 Cr₹65 Cr₹58 Cr₹66 Cr₹52 Cr₹50 Cr
₹28 Cr-₹23 Cr-₹10 Cr₹25 Cr₹15 Cr-₹11 Cr₹16 Cr₹2 Cr₹6 Cr₹14 Cr-₹16 Cr₹8 Cr
₹420 Cr₹364 Cr₹362 Cr₹399 Cr₹331 Cr₹169 Cr₹219 Cr₹165 Cr₹139 Cr₹163 Cr₹155 Cr₹118 Cr
₹385 Cr₹321 Cr₹324 Cr₹366 Cr₹308 Cr₹160 Cr₹189 Cr₹145 Cr₹122 Cr₹143 Cr₹132 Cr₹105 Cr
-₹111 Cr-₹117 Cr-₹207 Cr-₹43 Cr₹24 Cr-₹81 Cr₹60 Cr₹150 Cr-₹194 Cr-₹186 Cr-₹133 Cr-₹74 Cr
-₹267 Cr-₹272 Cr-₹215 Cr-₹211 Cr-₹228 Cr-₹105 Cr-₹278 Cr-₹263 Cr₹64 Cr₹43 Cr₹1 Cr-₹28 Cr
₹7 Cr-₹67 Cr-₹98 Cr₹112 Cr₹103 Cr-₹26 Cr-₹30 Cr₹31 Cr-₹9 Cr-₹12 L-₹16 L₹3 Cr
₹6 Cr₹73 Cr₹171 Cr₹59 Cr-₹44 Cr₹33 L₹30 Cr-₹1 Cr₹8 Cr₹8 Cr₹8 Cr₹5 Cr
₹55 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹14 Cr₹6 Cr₹73 Cr₹171 Cr₹59 Cr-₹26 Cr₹33 L₹30 Cr-₹1 Cr₹8 Cr₹8 Cr₹8 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)54.77
Volume (₹)3.22 L
High (₹)55.06
Upper Circuit65.40
Low (₹)54.36
Lower Circuit43.60
Prev Close54.50
52W High (₹)67.72
Price54.70
52W Low (₹)48.10

Share Market Cap & Key Ratios Overview

M.Cap (₹)2722.06 Cr
Div. Yield (%)5.97
PE Ratio11.14
Debt to Equity0.17
Price to Book1.36
Book Value44.10
EPS (TTM)4.89
Face Value10.00
ROE (%)18.07

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
CONCORNSE
DELHIVERYNSE
SHADOWFAXNSE
BLACKBUCKNSE
TCINSE
TVSSCSNSE
VRLLOGNSE
MAHLOGNSE
SINDHUTRADNSE
GATEWAYNSE
LTP
1W Low
1W High
Market cap (₹)
505.65-10.35 (-2.01%)
502
520.75
38,652Cr
459.5-10.7 (-2.28%)
449.50
471.95
34,432Cr
259.25+13.89 (5.66%)
244.66
262.30
15,246Cr
582.9-5.25 (-0.89%)
570.10
595.50
10,612Cr
869.45-18.65 (-2.10%)
863
904.95
6,723Cr
131.43-0.13 (-0.10%)
122.51
132.53
5,727Cr
298.1+2.15 (0.73%)
293.85
304.90
5,205Cr
404.55+11.8 (3.00%)
380.25
410.15
3,964Cr
25.35+0.36 (1.44%)
23.61
25.95
3,702Cr
54.7+1.09 (2.03%)
52.40
55.19
2,722Cr

Gateway Distriparks Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹121.47Cr; with other income of ₹4.4Cr, profit before interest and tax came to ₹84.36Cr. Interest expense was ₹13.44Cr; PBT before exceptional items stood at ₹70.92Cr. Cost mix (full year): raw materials ₹42.55Cr; employee cost ₹89.15Cr; depreciation ₹38.74Cr; other expenses ₹432.23Cr. Basis: consolidated annual results.

Gateway Distriparks Ltd Quaterly Results Key Takeaways

Gateway Distriparks Ltd reported ₹549.3Cr total income from operations in Jun 2026, softer than ₹533.65Cr in Mar 2026 but higher than ₹550.43Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹121.47Cr; with other income of ₹4.4Cr, profit before interest and tax came to ₹84.36Cr. Interest expense was ₹13.44Cr, taking profit before tax to ₹70.92Cr. After tax of ₹19.65Cr, profit after tax stood at ₹51.27Cr (vs ₹63.7Cr in Mar 2026 and ₹62.18Cr in Jun 2025).