/
/
/

Firstsource Solutions Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
12%13%17%20%
10%13%9%13%
20%6%18%-26%
15%16%16%16%

Peer Comparison

Symbol
NAUKRI
AFFLE
FSL
ECLERX
PROTEAN
ONEPOINT
HGS
ALLDIGI
MATRIMONY
VAKRANGEE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,224₹83893 Cr52.456.8726.61₹1450 Cr
1,588.1₹22349 Cr46.789.1343.32₹455 Cr
262.15₹18992 Cr28.32.3815.81₹674 Cr
1,886.4₹18070 Cr24.7917.8797.5₹706 Cr
641.95₹2591 Cr31.371.4433.31₹101 Cr
69.31₹1803 Cr39.950.622.96₹38 Cr
374.55₹1758 Cr54.61-12.51115.43₹32 Cr
771.65₹1190 Cr13.9311.8996.23₹82 Cr
534.2₹1126 Cr25.19.2334.61₹34 Cr
5.29₹580 Cr54.210.020.26₹11 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007Mar 2005Mar 2004Mar 2003
₹697 Cr₹697 Cr₹697 Cr₹697 Cr₹697 Cr₹696 Cr₹694 Cr₹691 Cr₹687 Cr₹681 Cr₹673 Cr₹666 Cr₹660 Cr₹658 Cr₹431 Cr₹431 Cr₹429 Cr₹428 Cr₹427 Cr₹425 Cr₹398 Cr₹236 Cr₹130 Cr
₹129 Cr₹103 Cr₹47 Cr₹65 Cr₹51 Cr₹28 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹8 Cr₹2 L₹7 L₹0₹0₹0₹35 L₹0₹0₹0₹0₹12 L₹0
₹3558 Cr₹3298 Cr₹2956 Cr₹2605 Cr₹2285 Cr₹2075 Cr₹2060 Cr₹2017 Cr₹1653 Cr₹1334 Cr₹1095 Cr₹1422 Cr₹1432 Cr₹1056 Cr₹999 Cr₹992 Cr₹995 Cr₹951 Cr₹313 Cr₹641 Cr₹8 Cr-₹10 Cr-₹11 Cr
₹3558 Cr₹3298 Cr₹2956 Cr₹2605 Cr₹2285 Cr₹2075 Cr₹2060 Cr₹2017 Cr₹1653 Cr₹1334 Cr₹1095 Cr₹1422 Cr₹1432 Cr₹1056 Cr₹999 Cr₹992 Cr₹995 Cr₹951 Cr₹313 Cr₹641 Cr₹8 Cr-₹10 Cr-₹11 Cr
₹4385 Cr₹4098 Cr₹3700 Cr₹3367 Cr₹3033 Cr₹2799 Cr₹2765 Cr₹2721 Cr₹2352 Cr₹2028 Cr₹1777 Cr₹2089 Cr₹2091 Cr₹1714 Cr₹1430 Cr₹1423 Cr₹1424 Cr₹1379 Cr₹740 Cr₹1067 Cr₹406 Cr₹225 Cr₹119 Cr
₹40 L₹40 L₹38 L₹35 L₹37 L₹54 L₹59 L₹59 L₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹11 L₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹6 Cr₹0₹0
₹0₹0₹0₹0₹273 Cr₹0₹0₹92 L₹3 Cr₹348 Cr₹402 Cr₹407 Cr₹663 Cr₹848 Cr₹920 Cr₹247 Cr₹279 Cr₹186 Cr₹60 Cr₹71 Cr₹65 Cr₹6 L₹0
₹190 Cr₹342 Cr₹0₹139 Cr₹0₹85 Cr₹3 Cr₹6 Cr₹11 Cr₹10 Cr₹8 Cr₹7 Cr₹2 Cr₹2 Cr₹6 Cr₹1157 Cr₹1079 Cr₹1209 Cr₹1196 Cr₹126 Cr₹39 Cr₹20 Cr₹70 Cr
-₹202 Cr-₹109 Cr-₹145 Cr-₹175 Cr-₹186 Cr-₹222 Cr-₹178 Cr-₹185 Cr-₹191 Cr-₹119 Cr-₹148 Cr₹34 Cr₹32 Cr₹28 Cr₹11 Cr₹6 Cr-₹6 Cr-₹14 Cr-₹18 Cr₹10 L-₹43 L-₹14 L-₹2 Cr
₹964 Cr₹865 Cr₹571 Cr₹465 Cr₹758 Cr₹486 Cr₹405 Cr₹0₹16 Cr₹0₹0₹0₹20 Cr₹33 Cr₹65 Cr₹65 Cr₹0₹0₹0₹0₹0₹0₹0
₹149 Cr₹39 Cr₹39 Cr₹14 Cr₹14 Cr₹10 Cr₹9 Cr₹7 Cr₹5 Cr₹10 Cr₹46 Cr₹18 Cr₹24 Cr₹22 Cr₹65 Cr₹60 Cr₹0₹0₹0₹0₹0₹0₹0
₹1101 Cr₹1137 Cr₹466 Cr₹443 Cr₹859 Cr₹359 Cr₹239 Cr-₹172 Cr-₹156 Cr₹248 Cr₹308 Cr₹467 Cr₹740 Cr₹934 Cr₹1068 Cr₹1535 Cr₹1352 Cr₹1381 Cr₹1237 Cr₹198 Cr₹104 Cr₹20 Cr₹68 Cr
₹558 Cr₹398 Cr₹306 Cr₹231 Cr₹178 Cr₹279 Cr₹95 Cr₹90 Cr₹94 Cr₹99 Cr₹87 Cr₹83 Cr₹113 Cr₹136 Cr₹131 Cr₹150 Cr₹131 Cr₹154 Cr₹107 Cr₹91 Cr₹0₹0₹0
₹1207 Cr₹740 Cr₹588 Cr₹710 Cr₹603 Cr₹599 Cr₹352 Cr₹201 Cr₹494 Cr₹500 Cr₹489 Cr₹455 Cr₹476 Cr₹413 Cr₹1297 Cr₹101 Cr₹48 Cr₹57 Cr₹37 Cr₹35 Cr₹67 Cr₹25 Cr₹16 Cr
₹1558 Cr₹1191 Cr₹667 Cr₹527 Cr₹695 Cr₹437 Cr₹834 Cr₹539 Cr₹349 Cr₹252 Cr₹153 Cr₹316 Cr₹246 Cr₹163 Cr₹37 Cr₹43 Cr₹0₹0₹0₹0₹0₹0₹0
₹120 Cr₹86 Cr₹56 Cr₹91 Cr₹58 Cr₹87 Cr₹50 Cr₹65 Cr₹46 Cr₹61 Cr₹11 Cr₹16 Cr₹22 Cr₹12 Cr₹26 Cr₹56 Cr₹60 Cr₹61 Cr₹462 Cr₹11 Cr₹0₹0₹0
₹3443 Cr₹2414 Cr₹1617 Cr₹1560 Cr₹1534 Cr₹1402 Cr₹1331 Cr₹895 Cr₹983 Cr₹912 Cr₹739 Cr₹870 Cr₹857 Cr₹724 Cr₹1491 Cr₹350 Cr₹238 Cr₹272 Cr₹605 Cr₹137 Cr₹67 Cr₹25 Cr₹16 Cr
₹8929 Cr₹7649 Cr₹5784 Cr₹5370 Cr₹5427 Cr₹4561 Cr₹4336 Cr₹3444 Cr₹3180 Cr₹3190 Cr₹2825 Cr₹3427 Cr₹3689 Cr₹3372 Cr₹3989 Cr₹3307 Cr₹3020 Cr₹3037 Cr₹2586 Cr₹1405 Cr₹582 Cr₹270 Cr₹203 Cr
₹238 Cr₹221 Cr₹213 Cr₹209 Cr₹202 Cr₹116 Cr₹116 Cr₹116 Cr₹112 Cr₹139 Cr₹176 Cr₹149 Cr₹137 Cr₹66 Cr₹37 Cr₹72 Cr₹282 Cr₹116 Cr₹222 Cr₹171 Cr₹83 Cr₹63 Cr₹2 Cr
₹1937 Cr₹1533 Cr₹805 Cr₹827 Cr₹1010 Cr₹604 Cr₹843 Cr₹558 Cr₹672 Cr₹965 Cr₹889 Cr₹1031 Cr₹1189 Cr₹1266 Cr₹2112 Cr₹1493 Cr₹1358 Cr₹1395 Cr₹1255 Cr₹198 Cr₹104 Cr₹20 Cr₹70 Cr
₹7274 Cr₹6219 Cr₹4818 Cr₹4459 Cr₹4442 Cr₹3828 Cr₹3641 Cr₹2912 Cr₹2837 Cr₹2932 Cr₹2772 Cr₹3246 Cr₹3462 Cr₹3173 Cr₹3085 Cr₹2805 Cr₹2716 Cr₹2922 Cr₹2422 Cr₹931 Cr₹564 Cr₹241 Cr₹118 Cr
₹1708 Cr₹1226 Cr₹965 Cr₹743 Cr₹699 Cr₹830 Cr₹770 Cr₹689 Cr₹757 Cr₹864 Cr₹750 Cr₹803 Cr₹731 Cr₹659 Cr₹587 Cr₹542 Cr₹467 Cr₹416 Cr₹320 Cr₹217 Cr₹108 Cr₹53 Cr₹11 Cr
₹5567 Cr₹4994 Cr₹3853 Cr₹3716 Cr₹3744 Cr₹2998 Cr₹2871 Cr₹2223 Cr₹2080 Cr₹2068 Cr₹2022 Cr₹2444 Cr₹2730 Cr₹2514 Cr₹2498 Cr₹2263 Cr₹2248 Cr₹2507 Cr₹2102 Cr₹714 Cr₹456 Cr₹188 Cr₹107 Cr
₹30 Cr₹49 Cr₹17 Cr₹3 Cr₹0₹0₹0₹2 Cr₹42 L₹4 Cr₹2 Cr₹8 Cr₹40 L₹2 Cr₹9 Cr₹11 Cr₹8 Cr₹7 Cr₹9 Cr₹8 Cr₹5 Cr₹17 Cr₹78 L
₹66 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹8 Cr₹6 Cr₹3 Cr₹3 Cr₹2 Cr₹86 L₹0₹0₹0₹0₹0₹0₹30 Cr
₹66 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹8 Cr₹6 Cr₹3 Cr₹3 Cr₹2 Cr₹86 L₹0₹0₹0₹0₹0₹0₹30 Cr
₹182 Cr₹166 Cr₹153 Cr₹123 Cr₹129 Cr₹152 Cr₹138 Cr₹112 Cr₹98 Cr₹117 Cr₹120 Cr₹204 Cr₹178 Cr₹165 Cr₹184 Cr₹139 Cr₹0₹0₹0₹0₹0₹0₹0
₹323 Cr₹205 Cr₹214 Cr₹107 Cr₹119 Cr₹168 Cr₹211 Cr₹244 Cr₹198 Cr₹205 Cr₹26 Cr₹21 Cr₹30 Cr₹34 Cr₹23 Cr₹12 Cr₹0₹0₹0₹0₹0₹0₹0
₹6167 Cr₹5425 Cr₹4249 Cr₹3961 Cr₹4006 Cr₹3329 Cr₹3232 Cr₹2593 Cr₹2391 Cr₹2405 Cr₹2178 Cr₹2683 Cr₹2941 Cr₹2718 Cr₹2715 Cr₹2426 Cr₹2256 Cr₹2514 Cr₹2111 Cr₹722 Cr₹462 Cr₹205 Cr₹138 Cr
₹50 Cr₹62 Cr₹30 Cr₹60 Cr₹119 Cr₹83 Cr₹0₹122 Cr₹22 Cr₹152 Cr₹77 Cr₹68 Cr₹3 Cr₹0₹78 Cr₹132 Cr₹101 Cr₹2 Cr₹22 Cr₹115 Cr₹0₹0₹0
₹2079 Cr₹1686 Cr₹1161 Cr₹1038 Cr₹961 Cr₹843 Cr₹557 Cr₹387 Cr₹378 Cr₹307 Cr₹304 Cr₹289 Cr₹302 Cr₹387 Cr₹351 Cr₹239 Cr₹261 Cr₹238 Cr₹205 Cr₹134 Cr₹62 Cr₹33 Cr₹22 Cr
₹269 Cr₹167 Cr₹188 Cr₹156 Cr₹90 Cr₹137 Cr₹191 Cr₹47 Cr₹123 Cr₹39 Cr₹69 Cr₹80 Cr₹186 Cr₹90 Cr₹683 Cr₹324 Cr₹131 Cr₹105 Cr₹102 Cr₹301 Cr₹27 Cr₹8 Cr₹31 Cr
₹181 Cr₹186 Cr₹89 Cr₹95 Cr₹161 Cr₹103 Cr₹291 Cr₹73 Cr₹77 Cr₹113 Cr₹49 Cr₹85 Cr₹39 Cr₹36 Cr₹35 Cr₹31 Cr₹142 Cr₹90 Cr₹52 Cr₹80 Cr₹10 Cr₹8 Cr₹3 Cr
₹183 Cr₹124 Cr₹66 Cr₹59 Cr₹91 Cr₹65 Cr₹66 Cr₹222 Cr₹188 Cr₹174 Cr₹149 Cr₹222 Cr₹218 Cr₹142 Cr₹126 Cr₹155 Cr₹129 Cr₹89 Cr₹93 Cr₹53 Cr₹22 Cr₹15 Cr₹9 Cr
₹2762 Cr₹2224 Cr₹1535 Cr₹1408 Cr₹1421 Cr₹1231 Cr₹1104 Cr₹851 Cr₹789 Cr₹784 Cr₹647 Cr₹744 Cr₹748 Cr₹654 Cr₹1274 Cr₹882 Cr₹764 Cr₹524 Cr₹475 Cr₹683 Cr₹121 Cr₹65 Cr₹65 Cr
-₹681 Cr-₹190 Cr-₹82 Cr-₹151 Cr-₹113 Cr-₹170 Cr-₹227 Cr-₹44 Cr-₹193 Cr-₹128 Cr-₹91 Cr-₹126 Cr-₹109 Cr-₹70 Cr-₹216 Cr₹532 Cr₹525 Cr₹252 Cr-₹130 Cr₹546 Cr₹54 Cr₹40 Cr₹49 Cr
₹8929 Cr₹7649 Cr₹5784 Cr₹5370 Cr₹5427 Cr₹4561 Cr₹4336 Cr₹3444 Cr₹3180 Cr₹3190 Cr₹2825 Cr₹3427 Cr₹3689 Cr₹3372 Cr₹3989 Cr₹3307 Cr₹3020 Cr₹3037 Cr₹2586 Cr₹1405 Cr₹582 Cr₹270 Cr₹203 Cr
₹61₹57₹52₹47₹43₹40₹40₹39₹34₹30₹26₹31₹32₹26₹33₹33₹33₹32₹17₹25₹10₹8₹8
₹61₹57₹52₹47₹43₹40₹40₹39₹34₹30₹26₹31₹32₹26₹33₹33₹33₹32₹17₹25₹10₹8₹8

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹850 Cr₹741 Cr₹630 Cr₹615 Cr₹647 Cr₹432 Cr₹394 Cr₹436 Cr₹358 Cr₹337 Cr₹286 Cr₹244 Cr₹203 Cr₹159 Cr₹76 Cr₹173 Cr₹136 Cr₹31 Cr₹132 Cr
₹862 Cr₹577 Cr₹327 Cr₹169 Cr₹339 Cr₹324 Cr₹205 Cr₹91 Cr₹106 Cr₹79 Cr₹105 Cr₹158 Cr₹109 Cr₹131 Cr₹33 Cr₹124 Cr₹138 Cr₹195 Cr₹100 Cr
-₹308 Cr-₹494 Cr-₹241 Cr₹76 Cr-₹188 Cr₹290 Cr-₹135 Cr-₹64 Cr-₹74 Cr-₹159 Cr-₹37 Cr-₹105 Cr₹125 Cr-₹72 Cr-₹58 Cr-₹24 L-₹65 Cr-₹23 Cr₹24 Cr
₹1404 Cr₹823 Cr₹716 Cr₹861 Cr₹798 Cr₹1045 Cr₹464 Cr₹463 Cr₹390 Cr₹256 Cr₹355 Cr₹297 Cr₹437 Cr₹218 Cr₹51 Cr₹297 Cr₹209 Cr₹203 Cr₹255 Cr
₹1214 Cr₹701 Cr₹644 Cr₹795 Cr₹704 Cr₹976 Cr₹410 Cr₹400 Cr₹315 Cr₹200 Cr₹297 Cr₹246 Cr₹396 Cr₹199 Cr₹6 Cr₹246 Cr₹172 Cr₹175 Cr₹227 Cr
-₹452 Cr-₹746 Cr-₹58 Cr₹16 Cr-₹595 Cr-₹348 Cr₹14 Cr-₹204 Cr₹92 Cr-₹231 Cr-₹101 Cr-₹104 Cr-₹13 Cr₹583 Cr-₹476 Cr-₹60 Cr-₹147 Cr-₹88 Cr-₹1415 Cr
-₹667 Cr₹23 Cr-₹563 Cr-₹743 Cr-₹158 Cr-₹689 Cr-₹277 Cr-₹273 Cr-₹327 Cr₹4 Cr-₹207 Cr-₹246 Cr-₹286 Cr-₹881 Cr₹333 Cr₹17 Cr₹71 L-₹92 Cr₹990 Cr
₹95 Cr-₹22 Cr₹23 Cr₹68 Cr-₹49 Cr-₹61 Cr₹148 Cr-₹77 Cr₹80 Cr-₹28 Cr-₹11 Cr-₹105 Cr₹96 Cr-₹99 Cr-₹137 Cr₹203 Cr₹25 Cr-₹6 Cr-₹198 Cr
₹154 Cr₹175 Cr₹152 Cr₹83 Cr₹132 Cr₹189 Cr₹47 Cr₹123 Cr₹39 Cr₹69 Cr₹80 Cr₹185 Cr₹89 Cr₹187 Cr₹324 Cr₹122 Cr₹97 Cr₹102 Cr₹301 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹30 L₹0₹14 L₹0₹0₹0
₹10 Cr₹2 Cr₹62 L₹73 L₹19 L₹4 Cr-₹5 Cr₹1 Cr₹4 Cr-₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0-₹70 L
₹259 Cr₹154 Cr₹175 Cr₹152 Cr₹83 Cr₹132 Cr₹191 Cr₹47 Cr₹123 Cr₹39 Cr₹69 Cr₹80 Cr₹185 Cr₹89 Cr₹187 Cr₹324 Cr₹122 Cr₹97 Cr₹102 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)267.85
Volume (₹)4.68 L
High (₹)267.95
Upper Circuit321.40
Low (₹)261.00
Lower Circuit214.30
Prev Close267.85
52W High (₹)371.75
Price262.15
52W Low (₹)202.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)18991.70 Cr
Div. Yield (%)2.06
PE Ratio28.30
Debt to Equity0.46
Price to Book3.35
Book Value61.05
EPS (TTM)9.45
Face Value10.00
ROE (%)16.35

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
NAUKRINSE
AFFLENSE
FSLNSE
ECLERXNSE
PROTEANNSE
ONEPOINTNSE
HGSNSE
ALLDIGINSE
MATRIMONYNSE
VAKRANGEENSE
LTP
1W Low
1W High
Market cap (₹)
1224-27.2 (-2.17%)
1202.30
1322.70
83,893Cr
1588.1-15.4 (-0.96%)
1555.70
1617.90
22,349Cr
262.15-11.3 (-4.13%)
261
274.80
18,992Cr
1886.4-29.2 (-1.52%)
1880
1998.90
18,070Cr
641.95+151.65 (30.93%)
491.50
670.35
2,591Cr
69.31+9.67 (16.21%)
59.22
72.40
1,803Cr
374.55-4.85 (-1.28%)
373
386.15
1,758Cr
771.65-4.65 (-0.60%)
762
801.80
1,190Cr
534.2-1.35 (-0.25%)
518.40
555.80
1,126Cr
5.29-0.01 (-0.19%)
5.11
5.45
580Cr

Firstsource Solutions Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹457.42Cr; with other income of ₹6.11Cr, profit before interest and tax came to ₹271.1Cr. Interest expense was ₹51.75Cr; PBT before exceptional items stood at ₹219.34Cr. Basis: consolidated annual results.

Firstsource Solutions Ltd Quaterly Results Key Takeaways

Firstsource Solutions Ltd reported ₹2724.88Cr total income from operations in Jun 2026, softer than ₹2583.45Cr in Mar 2026 but higher than ₹2217.65Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹457.42Cr; with other income of ₹6.11Cr, profit before interest and tax came to ₹271.1Cr. Interest expense was ₹51.75Cr, taking profit before tax to ₹219.34Cr. After tax of ₹53.42Cr, profit after tax stood at ₹165.92Cr (vs ₹205.25Cr in Mar 2026 and ₹169.32Cr in Jun 2025).