Exxaro Tiles Share Price
6.67-0.03 (-0.45%)
-17.04% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | - | -2% | 1% |
| - | - | - | -105% |
| - | -12% | -23% | -17% |
| 5% | 5% | 1% | 0% |
Peer Comparison
Symbol
KAJARIACER
CERA
MIDWESTLTD
POKARNA
NITCO
SOMANYCERA
ASIANTILES
ORIENTBELL
CLAYCRAFT-SM
EXXARO
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 1,237 | ₹19818 Cr | 36.3 | 10.64 | 45.43 | ₹485 Cr |
| 5,770 | ₹7316 Cr | 36.05 | 35.13 | 187.59 | ₹204 Cr |
| 1,061 | ₹3823 Cr | 34.43 | 8.13 | 39.91 | ₹106 Cr |
| 819.75 | ₹2581 Cr | 27.19 | 13.74 | 46.28 | ₹81 Cr |
| 95.86 | ₹2438 Cr | — | -0.43 | -1.43 | ₹29 Cr |
| 560.3 | ₹2335 Cr | 21.95 | 8.67 | 52.76 | ₹81 Cr |
| 50.03 | ₹1482 Cr | 117.63 | 0.27 | 2.4 | ₹21 Cr |
| 418.25 | ₹607 Cr | 28.74 | 5.66 | 29.56 | ₹12 Cr |
| 161.05 | ₹329 Cr | 12.17 | — | 16.22 | ₹27 Cr |
| 6.67 | ₹300 Cr | 73.2 | 0.05 | 0.31 | ₹3 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹85 Cr | ₹100 Cr | ₹71 Cr | ₹69 Cr | ₹65 Cr | ₹95 Cr | ₹79 Cr | ₹70 Cr | ₹60 Cr | ₹80 Cr | ₹65 Cr | ₹83 Cr | ₹74 Cr | ₹94 Cr | ₹81 Cr | ₹73 Cr | ₹68 Cr | ₹99 Cr | ₹85 Cr | ₹89 Cr | ₹51 Cr | ₹87 Cr |
| ₹75 L | ₹31 L | ₹16 L | ₹20 L | ₹4 L | ₹31 L | ₹12 L | ₹38 L | ₹20 L | ₹77 L | ₹47 L | ₹60 L | ₹40 L | ₹32 L | ₹4 Cr | ₹51 L | ₹27 L | -₹48 L | ₹42 L | ₹92 L | ₹47 L | ₹1 Cr |
| ₹86 Cr | ₹100 Cr | ₹71 Cr | ₹69 Cr | ₹65 Cr | ₹95 Cr | ₹80 Cr | ₹70 Cr | ₹60 Cr | ₹81 Cr | ₹66 Cr | ₹83 Cr | ₹75 Cr | ₹94 Cr | ₹85 Cr | ₹73 Cr | ₹68 Cr | ₹99 Cr | ₹86 Cr | ₹90 Cr | ₹52 Cr | ₹89 Cr |
| ₹81 Cr | ₹97 Cr | ₹67 Cr | ₹65 Cr | ₹61 Cr | ₹88 Cr | ₹75 Cr | ₹66 Cr | ₹62 Cr | ₹75 Cr | ₹62 Cr | ₹79 Cr | ₹71 Cr | ₹89 Cr | ₹77 Cr | ₹69 Cr | ₹64 Cr | ₹87 Cr | ₹76 Cr | ₹79 Cr | ₹48 Cr | ₹78 Cr |
| ₹8 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹10 Cr | ₹7 Cr | ₹6 Cr | ₹39 L | ₹8 Cr | ₹2 Cr | ₹8 Cr | ₹8 Cr | ₹10 Cr | ₹12 Cr | ₹8 Cr | ₹7 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹7 Cr | ₹15 Cr |
| ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹99 L | ₹3 Cr | ₹4 Cr | ₹5 Cr |
| ₹3 Cr | ₹43 L | ₹89 L | ₹2 Cr | ₹1 Cr | ₹5 Cr | ₹2 Cr | ₹24 L | -₹5 Cr | ₹2 Cr | ₹39 L | ₹34 L | ₹27 L | ₹1 Cr | ₹5 Cr | ₹2 Cr | ₹2 Cr | ₹11 Cr | ₹8 Cr | ₹8 Cr | -₹88 L | ₹6 Cr |
| ₹2 Cr | ₹20 L | ₹63 L | ₹1 Cr | ₹81 L | ₹4 Cr | ₹1 Cr | -₹63 L | -₹4 Cr | ₹1 Cr | ₹67 L | ₹22 L | ₹16 L | ₹1 Cr | ₹4 Cr | ₹1 Cr | ₹1 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | -₹76 L | ₹4 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| — | — | — | — | — |
| ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹34 Cr |
| ₹232 Cr | ₹232 Cr | ₹229 Cr | ₹222 Cr | ₹102 Cr |
| ₹232 Cr | ₹232 Cr | ₹229 Cr | ₹222 Cr | ₹102 Cr |
| ₹277 Cr | ₹277 Cr | ₹274 Cr | ₹267 Cr | ₹136 Cr |
| ₹14 Cr | ₹21 Cr | ₹29 Cr | ₹22 Cr | ₹52 Cr |
| ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹18 Cr |
| ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | ₹3 Cr |
| ₹55 L | ₹44 L | ₹44 L | ₹44 L | ₹42 L |
| ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| ₹26 Cr | ₹31 Cr | ₹38 Cr | ₹30 Cr | ₹74 Cr |
| — | — | — | — | — |
| ₹100 Cr | ₹91 Cr | ₹77 Cr | ₹58 Cr | ₹51 Cr |
| ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹28 Cr |
| ₹69 Cr | ₹69 Cr | ₹62 Cr | ₹35 Cr | ₹73 Cr |
| ₹1 Cr | ₹68 L | ₹1 Cr | ₹3 Cr | ₹6 Cr |
| ₹188 Cr | ₹178 Cr | ₹155 Cr | ₹108 Cr | ₹159 Cr |
| ₹491 Cr | ₹486 Cr | ₹468 Cr | ₹405 Cr | ₹369 Cr |
| ₹156 Cr | ₹108 Cr | ₹94 Cr | ₹23 Cr | ₹35 Cr |
| ₹92 Cr | ₹97 Cr | ₹94 Cr | ₹57 Cr | ₹161 Cr |
| — | — | — | — | — |
| ₹315 Cr | ₹309 Cr | ₹304 Cr | ₹240 Cr | ₹235 Cr |
| ₹124 Cr | ₹115 Cr | ₹105 Cr | ₹90 Cr | ₹76 Cr |
| ₹192 Cr | ₹194 Cr | ₹198 Cr | ₹150 Cr | ₹159 Cr |
| ₹0 | ₹1 Cr | ₹10 Cr | ₹0 | ₹1 Cr |
| ₹0 | ₹1 Cr | ₹10 Cr | ₹0 | ₹1 Cr |
| ₹1 Cr | ₹77 L | ₹2 Cr | ₹2 Cr | ₹87 L |
| ₹37 L | ₹37 L | ₹37 L | ₹37 L | ₹37 L |
| ₹193 Cr | ₹196 Cr | ₹210 Cr | ₹153 Cr | ₹162 Cr |
| — | — | — | — | — |
| ₹164 Cr | ₹155 Cr | ₹132 Cr | ₹114 Cr | ₹104 Cr |
| ₹115 Cr | ₹117 Cr | ₹110 Cr | ₹101 Cr | ₹90 Cr |
| ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹19 Cr | ₹5 Cr |
| ₹3 Cr | ₹2 Cr | ₹85 L | ₹74 L | ₹65 L |
| ₹10 Cr | ₹13 Cr | ₹11 Cr | ₹16 Cr | ₹7 Cr |
| ₹298 Cr | ₹290 Cr | ₹257 Cr | ₹252 Cr | ₹207 Cr |
| ₹110 Cr | ₹111 Cr | ₹102 Cr | ₹144 Cr | ₹48 Cr |
| ₹491 Cr | ₹486 Cr | ₹468 Cr | ₹405 Cr | ₹369 Cr |
| ₹6 | ₹62 | ₹61 | ₹60 | ₹41 |
| ₹6 | ₹6 | ₹61 | ₹60 | ₹41 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ₹2 Cr | ₹3 Cr | ₹10 Cr | ₹26 Cr | ₹17 Cr |
| ₹21 Cr | ₹22 Cr | ₹24 Cr | ₹22 Cr | ₹35 Cr |
| ₹2 Cr | -₹19 Cr | -₹8 Cr | -₹17 Cr | -₹12 Cr |
| ₹25 Cr | ₹6 Cr | ₹26 Cr | ₹31 Cr | ₹41 Cr |
| ₹23 Cr | ₹5 Cr | ₹23 Cr | ₹25 Cr | ₹38 Cr |
| -₹5 Cr | ₹6 Cr | -₹67 Cr | -₹9 Cr | -₹2 Cr |
| -₹17 Cr | -₹11 Cr | ₹28 Cr | -₹1 Cr | -₹34 Cr |
| ₹1 Cr | ₹29 L | -₹16 Cr | ₹14 Cr | ₹2 Cr |
| ₹88 L | ₹59 L | ₹16 Cr | ₹2 Cr | ₹53 L |
| ₹2 Cr | ₹88 L | ₹59 L | ₹16 Cr | ₹2 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found