/
/
/

Expleo Solutions Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
15%30%7%8%
13%20%-3%20%
0%-4%-15%-12%
23%20%17%18%

Peer Comparison

Symbol
TCS
INFY
HCLTECH
WIPRO
TECHM
LTM
OFSS
PERSISTENT
COFORGE
MPHASIS
EXPLEOSOL
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,087₹754697 Cr15.1536.88152.67₹49210 Cr
1,014.5₹413620 Cr13.6619.1886.97₹29440 Cr
1,243.6₹340836 Cr19.5617.0380.05₹16642 Cr
163.64₹163233 Cr12.353.3816.4₹13197 Cr
1,543₹152415 Cr29.6816.5471.8₹4811 Cr
4,038₹121096 Cr23.1549.54212.49₹5018 Cr
10,925₹94497 Cr27.69162.7398.99₹2639 Cr
5,277₹82598 Cr42.9530.62148.82₹1865 Cr
1,785.9₹78894 Cr44.9111.7256.9₹1556 Cr
2,248.2₹43097 Cr22.5625.64129.92₹1863 Cr
873₹1348 Cr9.7822.02104.55₹124 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
———————————————————
₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹10 Cr₹10 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹9 Cr₹8 Cr
₹0₹0₹0₹13 L₹13 L₹13 L₹13 L₹13 L₹13 L₹3 L₹24 L₹18 L₹0₹2 L₹0₹0₹0₹0₹58 L
₹761 Cr₹620 Cr₹596 Cr₹515 Cr₹379 Cr₹191 Cr₹142 Cr₹128 Cr₹118 Cr₹116 Cr₹98 Cr₹91 Cr₹98 Cr₹78 Cr₹65 Cr₹60 Cr₹59 Cr₹38 Cr₹25 Cr
₹761 Cr₹620 Cr₹596 Cr₹515 Cr₹379 Cr₹191 Cr₹142 Cr₹128 Cr₹118 Cr₹116 Cr₹98 Cr₹91 Cr₹98 Cr₹78 Cr₹65 Cr₹60 Cr₹59 Cr₹38 Cr₹25 Cr
₹776 Cr₹636 Cr₹611 Cr₹530 Cr₹395 Cr₹202 Cr₹152 Cr₹139 Cr₹129 Cr₹127 Cr₹109 Cr₹102 Cr₹108 Cr₹88 Cr₹76 Cr₹70 Cr₹69 Cr₹47 Cr₹33 Cr
₹0₹0₹0₹39 L₹46 L₹0₹0₹0₹0₹0₹0₹7 Cr₹10 Cr₹11 Cr₹0₹0₹0₹0₹0
-₹8 Cr-₹13 Cr-₹4 Cr₹62 L-₹4 Cr-₹2 Cr-₹1 Cr-₹3 Cr-₹2 Cr-₹1 Cr-₹61 L-₹65 L-₹58 L-₹95 L-₹40 L-₹93 L-₹1 Cr-₹62 L-₹34 L
₹5 Cr₹38 Cr₹40 Cr₹22 Cr₹11 Cr₹5 Cr₹7 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹19 Cr₹13 Cr₹10 Cr₹9 Cr₹14 Cr₹2 Cr₹2 Cr₹1 Cr₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹0₹0₹0
₹16 Cr₹38 Cr₹46 Cr₹32 Cr₹21 Cr₹6 Cr₹7 Cr-₹1 Cr-₹2 Cr-₹1 Cr-₹61 L₹7 Cr₹9 Cr₹10 Cr-₹40 L₹2 Cr-₹1 Cr-₹62 L-₹34 L
———————————————————
₹57 Cr₹61 Cr₹28 Cr₹64 Cr₹73 Cr₹5 Cr₹12 Cr₹8 Cr₹8 Cr₹3 Cr₹3 Cr₹4 Cr₹2 Cr₹1 Cr₹1 Cr₹52 L₹49 L₹1 Cr₹50 L
₹47 Cr₹59 Cr₹63 Cr₹86 Cr₹89 Cr₹43 Cr₹36 Cr₹38 Cr₹44 Cr₹30 Cr₹33 Cr₹21 Cr₹18 Cr₹16 Cr₹15 Cr₹13 Cr₹10 Cr₹12 Cr₹93 L
₹24 Cr₹24 Cr₹13 Cr₹18 Cr₹13 Cr₹7 Cr₹6 Cr₹6 Cr₹11 Cr₹10 Cr₹36 Cr₹31 Cr₹9 Cr₹12 Cr₹10 Cr₹3 Cr₹4 Cr₹4 Cr₹11 Cr
₹128 Cr₹144 Cr₹104 Cr₹168 Cr₹175 Cr₹55 Cr₹53 Cr₹52 Cr₹63 Cr₹43 Cr₹73 Cr₹56 Cr₹29 Cr₹29 Cr₹26 Cr₹17 Cr₹15 Cr₹17 Cr₹12 Cr
₹921 Cr₹818 Cr₹761 Cr₹730 Cr₹590 Cr₹263 Cr₹213 Cr₹190 Cr₹189 Cr₹169 Cr₹181 Cr₹164 Cr₹146 Cr₹128 Cr₹101 Cr₹88 Cr₹83 Cr₹63 Cr₹45 Cr
₹137 Cr₹124 Cr₹99 Cr₹106 Cr₹105 Cr₹91 Cr₹91 Cr₹90 Cr₹6 Cr₹8 Cr₹12 Cr₹8 Cr₹10 Cr₹9 Cr₹16 Cr₹5 Cr₹3 Cr₹2 Cr₹2 Cr
₹0₹0₹0₹47 L₹54 L₹0₹0₹0₹0₹0₹0₹10 Cr₹12 Cr₹14 Cr₹0₹0₹0₹0₹0
———————————————————
₹219 Cr₹250 Cr₹213 Cr₹198 Cr₹144 Cr₹47 Cr₹43 Cr₹32 Cr₹31 Cr₹30 Cr₹53 Cr₹48 Cr₹47 Cr₹46 Cr₹22 Cr₹17 Cr₹9 Cr₹9 Cr₹8 Cr
₹147 Cr₹137 Cr₹82 Cr₹56 Cr₹36 Cr₹23 Cr₹17 Cr₹14 Cr₹8 Cr₹3 Cr₹28 Cr₹24 Cr₹20 Cr₹15 Cr₹12 Cr₹8 Cr₹6 Cr₹6 Cr₹6 Cr
₹73 Cr₹113 Cr₹131 Cr₹142 Cr₹108 Cr₹25 Cr₹26 Cr₹19 Cr₹22 Cr₹27 Cr₹25 Cr₹24 Cr₹27 Cr₹31 Cr₹11 Cr₹8 Cr₹3 Cr₹3 Cr₹2 Cr
₹0₹0₹5 Cr₹6 Cr₹6 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹6 L₹6 L₹3 Cr₹95 L₹20 L₹48 L
₹137 Cr₹141 Cr₹24 Cr₹29 Cr₹27 Cr₹12 Cr₹9 Cr₹8 Cr₹3 Cr₹4 Cr₹3 Cr₹33 L₹52 L₹52 L₹11 L₹7 Cr₹0₹0₹0
₹6 L₹1 Cr₹3 Cr₹0₹30 L₹5 L₹60,000₹7 L₹50 L₹62 L₹45 L₹42 L₹2 Cr₹66 L₹55 L₹48 L₹0₹0₹0
₹209 Cr₹255 Cr₹163 Cr₹177 Cr₹142 Cr₹37 Cr₹35 Cr₹27 Cr₹26 Cr₹31 Cr₹28 Cr₹26 Cr₹31 Cr₹32 Cr₹12 Cr₹19 Cr₹4 Cr₹3 Cr₹3 Cr
———————————————————
₹0₹0₹15 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹0₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹230 Cr₹222 Cr₹249 Cr₹239 Cr₹174 Cr₹61 Cr₹76 Cr₹46 Cr₹68 Cr₹42 Cr₹54 Cr₹57 Cr₹56 Cr₹41 Cr₹24 Cr₹23 Cr₹16 Cr₹24 Cr₹20 Cr
₹376 Cr₹229 Cr₹184 Cr₹156 Cr₹180 Cr₹131 Cr₹87 Cr₹99 Cr₹85 Cr₹89 Cr₹86 Cr₹68 Cr₹50 Cr₹39 Cr₹40 Cr₹40 Cr₹51 Cr₹27 Cr₹15 Cr
₹18 Cr₹11 Cr₹12 Cr₹18 Cr₹12 Cr₹6 Cr₹5 Cr₹9 Cr₹6 Cr₹3 Cr₹4 Cr₹5 Cr₹4 Cr₹8 Cr₹14 Cr₹2 Cr₹1 Cr₹57 L₹63 L
₹88 Cr₹100 Cr₹138 Cr₹140 Cr₹81 Cr₹28 Cr₹9 Cr₹9 Cr₹5 Cr₹3 Cr₹9 Cr₹8 Cr₹6 Cr₹8 Cr₹12 Cr₹5 Cr₹10 Cr₹9 Cr₹6 Cr
₹711 Cr₹563 Cr₹598 Cr₹553 Cr₹449 Cr₹226 Cr₹177 Cr₹162 Cr₹163 Cr₹138 Cr₹153 Cr₹138 Cr₹116 Cr₹95 Cr₹90 Cr₹70 Cr₹79 Cr₹60 Cr₹42 Cr
₹583 Cr₹419 Cr₹494 Cr₹385 Cr₹274 Cr₹171 Cr₹124 Cr₹110 Cr₹101 Cr₹95 Cr₹81 Cr₹82 Cr₹87 Cr₹66 Cr₹64 Cr₹53 Cr₹64 Cr₹43 Cr₹30 Cr
₹921 Cr₹818 Cr₹761 Cr₹730 Cr₹590 Cr₹263 Cr₹213 Cr₹190 Cr₹189 Cr₹169 Cr₹181 Cr₹164 Cr₹146 Cr₹128 Cr₹101 Cr₹88 Cr₹83 Cr₹63 Cr₹45 Cr
₹500₹410₹394₹342₹254₹197₹148₹129₹120₹119₹102₹96₹105₹87₹75₹70₹69₹54₹42
₹500₹410₹394₹342₹254₹197₹148₹129₹120₹119₹102₹96₹105₹87₹75₹70₹69₹54₹38

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹163 Cr₹139 Cr₹120 Cr₹186 Cr₹110 Cr₹68 Cr₹54 Cr₹54 Cr₹48 Cr₹37 Cr₹56 Cr₹32 Cr₹42 Cr₹26 Cr₹19 Cr₹3 Cr₹9 Cr₹16 Cr₹11 Cr
₹22 Cr₹46 Cr₹34 Cr₹28 Cr-₹117 Cr₹5 Cr₹2 Cr₹5 Cr-₹15 L₹12 Cr₹3 Cr₹8 Cr₹4 Cr₹10 Cr-₹1 Cr-₹3 Cr₹6 Cr-₹2 Cr₹2 Cr
-₹23 Cr₹35 Cr-₹41 Cr-₹145 Cr₹58 Cr₹13 Cr-₹27 Cr₹5 Cr-₹8 Cr₹7 Cr₹12 Cr₹3 Cr-₹8 Cr-₹13 Cr-₹9 Cr-₹4 Cr₹1 Cr-₹2 Cr-₹1 Cr
₹161 Cr₹220 Cr₹113 Cr₹69 Cr₹52 Cr₹87 Cr₹29 Cr₹64 Cr₹40 Cr₹56 Cr₹72 Cr₹44 Cr₹38 Cr₹24 Cr₹8 Cr-₹4 Cr₹16 Cr₹12 Cr₹12 Cr
₹119 Cr₹179 Cr₹71 Cr₹23 Cr₹24 Cr₹66 Cr₹17 Cr₹41 Cr₹25 Cr₹42 Cr₹58 Cr₹33 Cr₹24 Cr₹18 Cr₹5 Cr-₹5 Cr₹15 Cr₹12 Cr₹10 Cr
₹32 Cr-₹53 Cr-₹31 Cr-₹36 Cr₹4 Cr-₹43 Cr-₹8 Cr₹25 Cr-₹19 Cr-₹12 Cr₹11 Cr-₹3 Cr-₹3 Cr-₹21 Cr-₹49 L-₹20 Cr-₹4 Cr₹2 Cr-₹5 Cr
-₹9 Cr-₹87 Cr-₹15 Cr-₹7 Cr-₹10 Cr-₹3 Cr-₹29 Cr-₹26 Cr-₹31 Cr-₹31 Cr-₹39 Cr-₹11 Cr-₹13 Cr₹6 Cr-₹4 Cr-₹1 Cr₹14 Cr₹53 L-₹88 L
₹142 Cr₹39 Cr₹25 Cr-₹19 Cr₹18 Cr₹21 Cr-₹20 Cr₹39 Cr-₹25 Cr-₹40 L₹29 Cr₹19 Cr₹8 Cr₹4 Cr₹50 L-₹25 Cr₹26 Cr₹14 Cr₹4 Cr
₹217 Cr₹176 Cr₹153 Cr₹173 Cr₹156 Cr₹79 Cr₹98 Cr₹60 Cr₹83 Cr₹85 Cr₹55 Cr₹40 Cr₹29 Cr₹27 Cr₹25 Cr₹48 Cr₹25 Cr₹10 Cr₹7 Cr
-₹5 Cr₹2 Cr-₹1 Cr-₹1 Cr-₹80 L-₹1 Cr₹2 Cr-₹94 L₹2 Cr-₹2 Cr₹65 L-₹3 Cr₹2 Cr-₹2 Cr₹1 Cr₹3 Cr-₹3 Cr₹89 L₹0
₹354 Cr₹217 Cr₹176 Cr₹153 Cr₹173 Cr₹98 Cr₹79 Cr₹98 Cr₹60 Cr₹83 Cr₹85 Cr₹55 Cr₹40 Cr₹29 Cr₹27 Cr₹25 Cr₹48 Cr₹25 Cr₹10 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)872.45
Volume (₹)10,007.00
High (₹)884.70
Upper Circuit1,046.90
Low (₹)862.00
Lower Circuit698.00
Prev Close872.45
52W High (₹)1,175.10
Price873.00
52W Low (₹)640.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)1347.73 Cr
Div. Yield (%)12.67
PE Ratio9.78
Debt to Equity0.00
Price to Book1.30
Book Value500.20
EPS (TTM)88.75
Face Value10.00
ROE (%)17.56

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
TCSNSE
INFYNSE
HCLTECHNSE
WIPRONSE
TECHMNSE
LTMNSE
OFSSNSE
PERSISTENTNSE
COFORGENSE
MPHASISNSE
EXPLEOSOLNSE
LTP
1W Low
1W High
Market cap (₹)
2087-18 (-0.86%)
2067.10
2145
7,54,697Cr
1014.5-36.9 (-3.51%)
1005.20
1044.50
4,13,620Cr
1243.6-5.7 (-0.46%)
1237.30
1286.10
3,40,836Cr
163.64-3.19 (-1.91%)
163.21
166
1,63,233Cr
1543+5.9 (0.38%)
1525.10
1576.20
1,52,415Cr
4038-237.1 (-5.55%)
4011
4317
1,21,096Cr
10925-971 (-8.16%)
10600
11787
94,497Cr
5277-139 (-2.57%)
5188
5463
82,598Cr
1785.9-55.1 (-2.99%)
1758.10
1819.40
78,894Cr
2248.2-52.2 (-2.27%)
2229.90
2313.70
43,097Cr
873-8.95 (-1.01%)
862
889.90
1,348Cr

Expleo Solutions Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹49.27Cr; with other income of ₹6.93Cr, profit before interest and tax came to ₹45.4Cr. Interest expense was ₹1.16Cr; PBT before exceptional items stood at ₹44.24Cr. Cost mix (full year): raw materials ₹14.5Cr; employee cost ₹690.13Cr; depreciation ₹3.87Cr; other expenses ₹249.2Cr. Basis: consolidated annual results.

Expleo Solutions Ltd Quaterly Results Key Takeaways

Expleo Solutions Ltd reported ₹291.55Cr total income from operations in Jun 2026, softer than ₹286.27Cr in Mar 2026 but higher than ₹259.65Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹49.27Cr; with other income of ₹6.93Cr, profit before interest and tax came to ₹45.4Cr. Interest expense was ₹1.16Cr, taking profit before tax to ₹44.24Cr. After tax of ₹10.06Cr, profit after tax stood at ₹34.18Cr (vs ₹41.67Cr in Mar 2026 and ₹20.43Cr in Jun 2025).