Exicom Tele-Systems Share Price
177.22+11.09 (+6.68%)
+20.15% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 34% | 1% | -15% |
| - | - | - | -272% |
| - | - | - | 13% |
| 6% | 7% | 4% | -17% |
Peer Comparison
Symbol
ABB
SIEMENS
POWERINDIA
CGPOWER
ENRIN
GVT&D
HAVELLS
WAAREEENER
APARINDS
SUZLON
EXICOM
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 7,415 | ₹157469 Cr | 52.7 | 17.1 | 148.44 | ₹1668 Cr |
| 3,985 | ₹143517 Cr | 43.82 | 60.2 | 100.25 | ₹2752 Cr |
| 31,560 | ₹142765 Cr | 124.1 | 65.95 | 282.26 | ₹988 Cr |
| 895.2 | ₹140373 Cr | 112.29 | 1.99 | 9.25 | ₹1206 Cr |
| 3,124.4 | ₹112295 Cr | 75.47 | 12.38 | 45.68 | ₹1100 Cr |
| 4,329.6 | ₹111508 Cr | 85.44 | 14.18 | 52.82 | ₹1233 Cr |
| 1,151.9 | ₹75307 Cr | 46.11 | 4.63 | 33.14 | ₹1691 Cr |
| 2,612.1 | ₹74214 Cr | 19.32 | 25.69 | 160.54 | ₹3762 Cr |
| 17,721 | ₹74121 Cr | 62.73 | 116.37 | 322.44 | ₹977 Cr |
| 45.49 | ₹63230 Cr | 20.11 | 0.22 | 2.54 | ₹3163 Cr |
| 178.25 | ₹2313 Cr | — | -4.98 | -9.34 | -₹274 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹331 Cr | ₹388 Cr | ₹277 Cr | ₹282 Cr | ₹205 Cr | ₹266 Cr | ₹197 Cr | ₹153 Cr | ₹252 Cr | ₹301 Cr | ₹264 Cr | ₹190 Cr | ₹265 Cr | ₹346 Cr | ₹146 Cr |
| ₹5 Cr | ₹2 Cr | ₹7 Cr | ₹5 Cr | ₹8 Cr | ₹3 Cr | ₹6 Cr | ₹14 Cr | ₹7 Cr | ₹5 Cr | ₹2 Cr | ₹8 Cr | ₹4 Cr | ₹8 Cr | ₹4 Cr |
| ₹336 Cr | ₹390 Cr | ₹284 Cr | ₹287 Cr | ₹214 Cr | ₹269 Cr | ₹203 Cr | ₹168 Cr | ₹259 Cr | ₹306 Cr | ₹265 Cr | ₹198 Cr | ₹269 Cr | ₹355 Cr | ₹150 Cr |
| ₹392 Cr | ₹423 Cr | ₹338 Cr | ₹341 Cr | ₹269 Cr | ₹315 Cr | ₹239 Cr | ₹175 Cr | ₹232 Cr | ₹266 Cr | ₹238 Cr | ₹171 Cr | ₹251 Cr | ₹320 Cr | ₹135 Cr |
| -₹17 Cr | ₹2 Cr | -₹25 Cr | -₹27 Cr | -₹30 Cr | -₹13 Cr | -₹25 Cr | -₹19 L | ₹32 Cr | ₹45 Cr | ₹33 Cr | ₹32 Cr | ₹22 Cr | ₹39 Cr | ₹20 Cr |
| ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹9 Cr | ₹3 Cr | ₹4 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹8 Cr | ₹5 Cr |
| -₹72 Cr | -₹49 Cr | -₹68 Cr | -₹70 Cr | -₹83 Cr | -₹61 Cr | -₹52 Cr | -₹16 Cr | ₹24 Cr | ₹35 Cr | ₹22 Cr | ₹23 Cr | ₹13 Cr | ₹26 Cr | ₹11 Cr |
| -₹74 Cr | -₹54 Cr | -₹68 Cr | -₹69 Cr | -₹83 Cr | -₹62 Cr | -₹49 Cr | -₹17 Cr | ₹18 Cr | ₹27 Cr | ₹9 Cr | ₹18 Cr | ₹10 Cr | ₹28 Cr | ₹6 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2015 |
|---|---|---|---|---|---|
| — | — | — | — | — | — |
| ₹121 Cr | ₹121 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹5 Cr |
| ₹4 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹489 Cr | ₹601 Cr | ₹225 Cr | ₹214 Cr | ₹206 Cr | ₹75 Cr |
| ₹489 Cr | ₹601 Cr | ₹225 Cr | ₹214 Cr | ₹206 Cr | ₹60 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹15 Cr |
| ₹614 Cr | ₹722 Cr | ₹232 Cr | ₹222 Cr | ₹213 Cr | ₹80 Cr |
| ₹161 Cr | ₹5 L | ₹7 Cr | ₹6 Cr | ₹0 | ₹3 L |
| ₹77 Cr | ₹7 Cr | ₹76 Cr | ₹73 Cr | ₹70 Cr | ₹27 Cr |
| -₹3 Cr | -₹2 Cr | -₹22 Cr | -₹23 Cr | -₹29 Cr | ₹2 L |
| ₹229 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹4 L |
| ₹33 Cr | ₹9 Cr | ₹8 Cr | ₹8 Cr | ₹9 Cr | ₹83 L |
| ₹497 Cr | ₹28 Cr | ₹82 Cr | ₹81 Cr | ₹68 Cr | ₹28 Cr |
| — | — | — | — | — | — |
| ₹213 Cr | ₹202 Cr | ₹282 Cr | ₹165 Cr | ₹292 Cr | ₹57 Cr |
| ₹156 Cr | ₹31 Cr | ₹51 Cr | ₹81 Cr | ₹36 Cr | ₹7 Cr |
| ₹179 Cr | ₹23 Cr | ₹33 Cr | ₹29 Cr | ₹31 Cr | ₹13 Cr |
| ₹7 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹8 Cr | ₹3 Cr |
| ₹554 Cr | ₹261 Cr | ₹369 Cr | ₹277 Cr | ₹368 Cr | ₹81 Cr |
| ₹1665 Cr | ₹1010 Cr | ₹683 Cr | ₹580 Cr | ₹650 Cr | ₹189 Cr |
| ₹69 Cr | ₹73 Cr | ₹53 Cr | ₹53 Cr | ₹57 Cr | ₹23 Cr |
| ₹456 Cr | ₹30 Cr | ₹118 Cr | ₹108 Cr | ₹102 Cr | ₹40 Cr |
| — | — | — | — | — | — |
| ₹741 Cr | ₹189 Cr | ₹167 Cr | ₹199 Cr | ₹173 Cr | ₹50 Cr |
| ₹154 Cr | ₹98 Cr | ₹88 Cr | ₹99 Cr | ₹80 Cr | ₹25 Cr |
| ₹586 Cr | ₹92 Cr | ₹79 Cr | ₹101 Cr | ₹93 Cr | ₹25 Cr |
| ₹78 Cr | ₹20 Cr | ₹0 | ₹0 | ₹0 | ₹13 Cr |
| ₹83 L | ₹1 Cr | ₹1 Cr | ₹93 L | ₹86 L | ₹35 Cr |
| ₹83 L | ₹1 Cr | ₹1 Cr | ₹93 L | ₹86 L | ₹35 Cr |
| ₹26 Cr | ₹27 Cr | ₹23 Cr | ₹25 Cr | ₹6 Cr | ₹1 Cr |
| ₹6 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹25 L |
| ₹699 Cr | ₹145 Cr | ₹109 Cr | ₹146 Cr | ₹122 Cr | ₹74 Cr |
| — | — | — | — | — | — |
| ₹282 Cr | ₹196 Cr | ₹128 Cr | ₹136 Cr | ₹117 Cr | ₹34 Cr |
| ₹333 Cr | ₹221 Cr | ₹315 Cr | ₹169 Cr | ₹328 Cr | ₹63 Cr |
| ₹220 Cr | ₹360 Cr | ₹52 Cr | ₹55 Cr | ₹36 Cr | ₹8 Cr |
| ₹17 Cr | ₹5 Cr | ₹8 Cr | ₹7 Cr | ₹3 Cr | ₹79 L |
| ₹115 Cr | ₹83 Cr | ₹65 Cr | ₹66 Cr | ₹44 Cr | ₹9 Cr |
| ₹966 Cr | ₹866 Cr | ₹568 Cr | ₹433 Cr | ₹528 Cr | ₹115 Cr |
| ₹412 Cr | ₹605 Cr | ₹199 Cr | ₹156 Cr | ₹160 Cr | ₹34 Cr |
| ₹1665 Cr | ₹1010 Cr | ₹683 Cr | ₹580 Cr | ₹650 Cr | ₹189 Cr |
| ₹50 | ₹60 | ₹321 | ₹306 | ₹295 | ₹128 |
| ₹49 | ₹57 | ₹27 | ₹26 | ₹25 | ₹11 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2015 |
|---|---|---|---|---|---|
| -₹105 Cr | ₹93 Cr | ₹8 Cr | ₹40 Cr | ₹13 Cr | -₹65 L |
| ₹60 Cr | ₹35 Cr | ₹42 Cr | ₹28 Cr | ₹5 Cr | ₹7 Cr |
| -₹113 Cr | -₹95 Cr | -₹43 Cr | ₹1 Cr | -₹27 Cr | -₹27 L |
| -₹159 Cr | ₹33 Cr | ₹7 Cr | ₹69 Cr | -₹10 Cr | ₹7 Cr |
| -₹169 Cr | ₹28 Cr | ₹3 Cr | ₹56 Cr | -₹13 Cr | ₹6 Cr |
| -₹489 Cr | -₹286 Cr | ₹8 Cr | -₹10 Cr | -₹20 Cr | -₹27 Cr |
| ₹614 Cr | ₹317 Cr | -₹16 Cr | -₹17 Cr | ₹46 Cr | ₹20 Cr |
| -₹44 Cr | ₹60 Cr | -₹5 Cr | ₹29 Cr | ₹13 Cr | -₹1 Cr |
| ₹97 Cr | ₹38 Cr | ₹43 Cr | ₹15 Cr | ₹2 Cr | ₹6 Cr |
| ₹53 Cr | ₹97 Cr | ₹38 Cr | ₹43 Cr | ₹15 Cr | ₹5 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found