Ethos Share Price
2838.00+44.90 (+1.61%)
+20.27% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 33% | 27% | 29% |
| - | 82% | 16% | 0% |
| - | - | 20% | 18% |
| 8% | 11% | 10% | 8% |
Peer Comparison
Symbol
DMART
TRENT
VMM
METROBRAND
ABLBL
PNGJL
V2RETAIL
MEDPLUS
AVL
ETHOSLTD
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 3,751.3 | ₹245244 Cr | 80.19 | 13.19 | 63.64 | ₹2970 Cr |
| 2,846.3 | ₹149702 Cr | 82.76 | 9.73 | 61.65 | ₹1720 Cr |
| 106.97 | ₹49987 Cr | 56.04 | 0.55 | 3.4 | ₹839 Cr |
| 917.75 | ₹24974 Cr | 61.44 | 3.44 | 26.91 | ₹411 Cr |
| 84.6 | ₹10193 Cr | 57.92 | 0.24 | 8.22 | ₹171 Cr |
| 607.95 | ₹8711 Cr | 19.54 | 7.76 | 34.62 | ₹410 Cr |
| 215.34 | ₹7969 Cr | 44.61 | 1.15 | 10.77 | ₹162 Cr |
| 655.65 | ₹7961 Cr | 37.83 | 2.76 | 42.09 | ₹220 Cr |
| 593.75 | ₹7755 Cr | 55.8 | 5.98 | 14.14 | ₹117 Cr |
| 2,838 | ₹7476 Cr | 71.97 | 10.51 | 74.9 | ₹95 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹462 Cr | ₹414 Cr | ₹469 Cr | ₹383 Cr | ₹346 Cr | ₹311 Cr | ₹370 Cr | ₹297 Cr | ₹273 Cr | ₹253 Cr | ₹281 Cr | ₹235 Cr | ₹230 Cr | ₹208 Cr | ₹230 Cr | ₹178 Cr | ₹174 Cr | ₹159 Cr | ₹195 Cr | ₹134 Cr | ₹89 Cr | ₹123 Cr |
| ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹12 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹6 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹5 Cr | ₹2 Cr |
| ₹475 Cr | ₹427 Cr | ₹484 Cr | ₹395 Cr | ₹352 Cr | ₹317 Cr | ₹376 Cr | ₹303 Cr | ₹280 Cr | ₹261 Cr | ₹287 Cr | ₹239 Cr | ₹235 Cr | ₹213 Cr | ₹233 Cr | ₹181 Cr | ₹176 Cr | ₹161 Cr | ₹198 Cr | ₹137 Cr | ₹94 Cr | ₹125 Cr |
| ₹426 Cr | ₹387 Cr | ₹432 Cr | ₹355 Cr | ₹319 Cr | ₹281 Cr | ₹330 Cr | ₹270 Cr | ₹244 Cr | ₹229 Cr | ₹249 Cr | ₹211 Cr | ₹207 Cr | ₹192 Cr | ₹203 Cr | ₹160 Cr | ₹155 Cr | ₹146 Cr | ₹178 Cr | ₹129 Cr | ₹89 Cr | ₹115 Cr |
| ₹75 Cr | ₹65 Cr | ₹77 Cr | ₹60 Cr | ₹52 Cr | ₹54 Cr | ₹63 Cr | ₹48 Cr | ₹50 Cr | ₹44 Cr | ₹51 Cr | ₹42 Cr | ₹39 Cr | ₹30 Cr | ₹40 Cr | ₹30 Cr | ₹29 Cr | ₹23 Cr | ₹29 Cr | ₹15 Cr | ₹12 Cr | ₹18 Cr |
| ₹8 Cr | ₹7 Cr | ₹8 Cr | ₹7 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| ₹41 Cr | ₹33 Cr | ₹43 Cr | ₹33 Cr | ₹27 Cr | ₹32 Cr | ₹41 Cr | ₹29 Cr | ₹31 Cr | ₹28 Cr | ₹34 Cr | ₹25 Cr | ₹24 Cr | ₹18 Cr | ₹28 Cr | ₹18 Cr | ₹17 Cr | ₹10 Cr | ₹16 Cr | ₹4 Cr | ₹1 Cr | ₹6 Cr |
| ₹30 Cr | ₹24 Cr | ₹31 Cr | ₹25 Cr | ₹20 Cr | ₹24 Cr | ₹30 Cr | ₹21 Cr | ₹23 Cr | ₹21 Cr | ₹25 Cr | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹21 Cr | ₹14 Cr | ₹13 Cr | ₹8 Cr | ₹12 Cr | ₹3 Cr | ₹91 L | ₹4 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — |
| ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹24 Cr | ₹23 Cr |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹47 L | ₹47 L | ₹89 L | ₹79 L |
| ₹1461 Cr | ₹958 Cr | ₹859 Cr | ₹608 Cr | ₹213 Cr | ₹138 Cr | ₹134 Cr | ₹109 Cr | ₹67 Cr |
| ₹1461 Cr | ₹958 Cr | ₹859 Cr | ₹608 Cr | ₹213 Cr | ₹138 Cr | ₹134 Cr | ₹109 Cr | ₹67 Cr |
| ₹1488 Cr | ₹982 Cr | ₹884 Cr | ₹631 Cr | ₹232 Cr | ₹157 Cr | ₹152 Cr | ₹134 Cr | ₹92 Cr |
| ₹176 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹13 L | ₹18 L | ₹43 L | ₹1 Cr | ₹11 Cr | ₹8 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr |
| -₹6 L | -₹5 L | ₹2 Cr | ₹6 Cr | ₹17 Cr | ₹9 Cr | ₹12 Cr | ₹12 Cr | ₹6 Cr |
| -₹13 Cr | -₹9 Cr | -₹9 Cr | -₹9 Cr | -₹9 Cr | -₹8 Cr | -₹7 Cr | -₹6 Cr | -₹5 Cr |
| ₹263 Cr | ₹245 Cr | ₹111 Cr | ₹90 Cr | ₹80 Cr | ₹70 Cr | ₹81 Cr | ₹49 L | ₹0 |
| ₹5 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹3 Cr |
| ₹255 Cr | ₹239 Cr | ₹107 Cr | ₹90 Cr | ₹100 Cr | ₹80 Cr | ₹91 Cr | ₹11 Cr | ₹10 Cr |
| — | — | — | — | — | — | — | — | — |
| ₹142 Cr | ₹89 Cr | ₹96 Cr | ₹97 Cr | ₹84 Cr | ₹72 Cr | ₹72 Cr | ₹69 Cr | ₹77 Cr |
| ₹116 Cr | ₹86 Cr | ₹70 Cr | ₹48 Cr | ₹54 Cr | ₹46 Cr | ₹46 Cr | ₹24 Cr | ₹27 Cr |
| ₹0 | ₹0 | ₹0 | ₹44 L | ₹23 Cr | ₹27 Cr | ₹54 Cr | ₹53 Cr | ₹41 Cr |
| ₹7 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹84 L |
| ₹265 Cr | ₹179 Cr | ₹171 Cr | ₹150 Cr | ₹163 Cr | ₹148 Cr | ₹175 Cr | ₹150 Cr | ₹146 Cr |
| ₹2184 Cr | ₹1400 Cr | ₹1162 Cr | ₹871 Cr | ₹495 Cr | ₹385 Cr | ₹417 Cr | ₹295 Cr | ₹247 Cr |
| ₹25 Cr | ₹24 Cr | ₹6 Cr | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹3 Cr | ₹16 Cr | ₹4 Cr |
| ₹13 L | ₹2 Cr | ₹7 Cr | ₹8 Cr | ₹59 Cr | ₹52 Cr | ₹76 Cr | ₹77 Cr | ₹63 Cr |
| — | — | — | — | — | — | — | — | — |
| ₹748 Cr | ₹563 Cr | ₹329 Cr | ₹251 Cr | ₹204 Cr | ₹158 Cr | ₹174 Cr | ₹34 Cr | ₹24 Cr |
| ₹254 Cr | ₹161 Cr | ₹100 Cr | ₹54 Cr | ₹75 Cr | ₹45 Cr | ₹45 Cr | ₹12 Cr | ₹7 Cr |
| ₹494 Cr | ₹401 Cr | ₹230 Cr | ₹197 Cr | ₹130 Cr | ₹113 Cr | ₹128 Cr | ₹22 Cr | ₹17 Cr |
| ₹11 Cr | ₹31 Cr | ₹7 Cr | ₹4 Cr | ₹0 | ₹4 Cr | ₹70 L | ₹4 Cr | ₹64 L |
| ₹38 Cr | ₹36 Cr | ₹25 Cr | ₹2 Cr | ₹2 Cr | ₹80 L | ₹67 L | ₹0 | ₹0 |
| ₹38 Cr | ₹36 Cr | ₹25 Cr | ₹2 Cr | ₹2 Cr | ₹80 L | ₹67 L | ₹0 | ₹0 |
| ₹50 Cr | ₹40 Cr | ₹26 Cr | ₹21 Cr | ₹27 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr |
| ₹103 Cr | ₹2 Cr | ₹8 Cr | ₹9 Cr | ₹39 L | ₹57,000 | ₹1 Cr | ₹3 Cr | ₹5 Cr |
| ₹695 Cr | ₹510 Cr | ₹298 Cr | ₹233 Cr | ₹159 Cr | ₹129 Cr | ₹143 Cr | ₹44 Cr | ₹37 Cr |
| — | — | — | — | — | — | — | — | — |
| ₹695 Cr | ₹593 Cr | ₹440 Cr | ₹340 Cr | ₹250 Cr | ₹198 Cr | ₹219 Cr | ₹206 Cr | ₹171 Cr |
| ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹6 Cr | ₹5 Cr | ₹12 Cr | ₹9 Cr | ₹9 Cr | ₹6 Cr |
| ₹662 Cr | ₹220 Cr | ₹345 Cr | ₹229 Cr | ₹40 Cr | ₹21 Cr | ₹10 Cr | ₹8 Cr | ₹7 Cr |
| ₹23 Cr | ₹8 Cr | ₹13 Cr | ₹5 Cr | ₹16 Cr | ₹2 Cr | ₹92 L | ₹2 Cr | ₹1 Cr |
| ₹91 Cr | ₹52 Cr | ₹50 Cr | ₹59 Cr | ₹26 Cr | ₹24 Cr | ₹36 Cr | ₹27 Cr | ₹24 Cr |
| ₹1489 Cr | ₹891 Cr | ₹864 Cr | ₹639 Cr | ₹336 Cr | ₹257 Cr | ₹275 Cr | ₹251 Cr | ₹210 Cr |
| ₹1224 Cr | ₹711 Cr | ₹693 Cr | ₹489 Cr | ₹173 Cr | ₹109 Cr | ₹100 Cr | ₹102 Cr | ₹64 Cr |
| ₹2184 Cr | ₹1400 Cr | ₹1162 Cr | ₹871 Cr | ₹495 Cr | ₹385 Cr | ₹417 Cr | ₹295 Cr | ₹247 Cr |
| ₹556 | ₹401 | ₹361 | ₹270 | ₹121 | ₹86 | ₹83 | ₹74 | ₹52 |
| ₹556 | ₹388 | ₹349 | ₹261 | ₹121 | ₹86 | ₹83 | ₹74 | ₹52 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| ₹131 Cr | ₹130 Cr | ₹111 Cr | ₹81 Cr | ₹32 Cr | ₹7 Cr | -₹22 L | ₹22 Cr | ₹5 Cr |
| ₹78 Cr | ₹62 Cr | ₹41 Cr | ₹34 Cr | ₹38 Cr | ₹33 Cr | ₹55 Cr | ₹11 Cr | ₹11 Cr |
| -₹78 Cr | -₹178 Cr | -₹94 Cr | -₹97 Cr | -₹43 Cr | ₹26 Cr | -₹13 Cr | -₹47 Cr | -₹18 Cr |
| ₹132 Cr | ₹14 Cr | ₹59 Cr | ₹18 Cr | ₹26 Cr | ₹66 Cr | ₹43 Cr | -₹15 Cr | -₹2 Cr |
| ₹90 Cr | -₹20 Cr | ₹31 Cr | -₹2 Cr | ₹17 Cr | ₹63 Cr | ₹36 Cr | -₹22 Cr | -₹1 Cr |
| -₹476 Cr | ₹47 Cr | -₹123 Cr | -₹256 Cr | -₹24 Cr | -₹10 Cr | -₹15 Cr | -₹13 Cr | -₹12 Cr |
| ₹502 Cr | -₹58 Cr | ₹125 Cr | ₹249 Cr | ₹27 Cr | -₹45 Cr | -₹20 Cr | ₹35 Cr | ₹11 Cr |
| ₹116 Cr | -₹32 Cr | ₹33 Cr | -₹10 Cr | ₹19 Cr | ₹8 Cr | ₹2 Cr | ₹28 L | -₹2 Cr |
| ₹28 Cr | ₹61 Cr | ₹28 Cr | ₹38 Cr | ₹18 Cr | ₹10 Cr | ₹8 Cr | ₹7 Cr | ₹9 Cr |
| ₹144 Cr | ₹28 Cr | ₹61 Cr | ₹28 Cr | ₹38 Cr | ₹18 Cr | ₹10 Cr | ₹8 Cr | ₹7 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found