/
/
/

Esab India Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
13%17%11%10%
22%28%15%18%
25%21%4%11%
33%50%54%52%

Peer Comparison

Symbol
GRAPHITE
ESABINDIA
HEGAM
ADOR
DIFFNKG
DENORA
ROYALARC-SM
CLASSICEIL-SM
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
814.7₹16032 Cr75.278.8215.71₹175 Cr
5,518₹8641 Cr38.9436.48155.46₹207 Cr
235.25₹4569 Cr12.736.3429.47₹341 Cr
1,610.1₹2780 Cr24.4815.8676.56₹82 Cr
427.1₹1645 Cr30.044.4416.52₹50 Cr
783.8₹425 Cr34.8412.0326.97₹9 Cr
156₹178 Cr17.6812.22₹10 Cr
53₹94 Cr7.418.79₹13 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009Dec 2008Dec 2007Dec 2006Dec 2005Dec 2004Dec 2003Dec 2002Dec 2001
₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
₹414 Cr₹346 Cr₹291 Cr₹245 Cr₹229 Cr₹244 Cr₹322 Cr₹251 Cr₹363 Cr₹327 Cr₹300 Cr₹274 Cr₹252 Cr₹221 Cr₹196 Cr₹176 Cr₹152 Cr₹122 Cr₹88 Cr₹61 Cr₹19 Cr₹25 Cr₹4 Cr₹4 Cr₹16 Cr
₹414 Cr₹346 Cr₹291 Cr₹245 Cr₹229 Cr₹244 Cr₹322 Cr₹251 Cr₹363 Cr₹327 Cr₹300 Cr₹274 Cr₹252 Cr₹221 Cr₹196 Cr₹176 Cr₹152 Cr₹122 Cr₹88 Cr₹61 Cr₹19 Cr₹25 Cr₹4 Cr₹4 Cr₹16 Cr
₹429 Cr₹361 Cr₹306 Cr₹260 Cr₹244 Cr₹259 Cr₹338 Cr₹267 Cr₹378 Cr₹343 Cr₹316 Cr₹289 Cr₹267 Cr₹236 Cr₹212 Cr₹191 Cr₹167 Cr₹137 Cr₹104 Cr₹77 Cr₹34 Cr₹40 Cr₹20 Cr₹20 Cr₹31 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹7 Cr₹24 Cr₹12 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹11 Cr₹11 Cr₹11 Cr₹0₹12 Cr
-₹9 Cr-₹12 Cr-₹2 Cr-₹1 Cr-₹2 Cr-₹1 Cr-₹2 Cr-₹1 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹62 L₹3 Cr₹3 Cr₹5 Cr₹3 Cr₹3 Cr₹43 L₹2 Cr₹49 L₹23 L-₹83 L-₹7 Cr-₹7 Cr-₹1 Cr
₹3 Cr₹4 Cr₹4 Cr₹5 Cr₹68 L₹2 Cr₹3 Cr₹0₹0₹0₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹22 Cr₹8 Cr₹7 Cr₹5 Cr₹6 Cr₹5 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹4 Cr₹4 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹15 Cr-₹14 L₹9 Cr₹9 Cr₹5 Cr₹5 Cr₹6 Cr₹2 Cr₹1 Cr₹75 L₹2 Cr₹3 Cr₹7 Cr₹9 Cr₹10 Cr₹3 Cr₹3 Cr₹43 L₹2 Cr₹49 L₹12 Cr₹10 Cr₹11 Cr₹17 Cr₹23 Cr
₹207 Cr₹195 Cr₹133 Cr₹152 Cr₹144 Cr₹96 Cr₹88 Cr₹84 Cr₹74 Cr₹58 Cr₹43 Cr₹55 Cr₹53 Cr₹44 Cr₹42 Cr₹64 Cr₹41 Cr₹38 Cr₹38 Cr₹36 Cr₹24 Cr₹22 Cr₹26 Cr₹35 Cr₹42 Cr
₹31 Cr₹64 Cr₹92 Cr₹42 Cr₹34 Cr₹21 Cr₹17 Cr₹14 Cr₹17 Cr₹17 Cr₹13 Cr₹11 Cr₹12 Cr₹18 Cr₹15 Cr₹10 Cr₹10 Cr₹9 Cr₹12 Cr₹12 Cr₹15 Cr₹12 Cr₹8 Cr₹10 Cr₹5 Cr
₹7 Cr₹17 Cr₹9 Cr₹10 Cr₹7 Cr₹5 Cr₹8 Cr₹11 Cr₹8 Cr₹8 Cr₹9 Cr₹10 Cr₹12 Cr₹25 Cr₹12 Cr₹27 Cr₹7 Cr₹18 Cr₹7 Cr₹5 Cr₹50 Cr₹8 Cr₹6 Cr₹87 L₹0
₹245 Cr₹276 Cr₹234 Cr₹204 Cr₹185 Cr₹122 Cr₹113 Cr₹109 Cr₹99 Cr₹83 Cr₹66 Cr₹76 Cr₹76 Cr₹86 Cr₹70 Cr₹101 Cr₹57 Cr₹64 Cr₹57 Cr₹53 Cr₹89 Cr₹42 Cr₹41 Cr₹45 Cr₹47 Cr
₹690 Cr₹638 Cr₹549 Cr₹473 Cr₹434 Cr₹387 Cr₹457 Cr₹377 Cr₹479 Cr₹426 Cr₹384 Cr₹368 Cr₹350 Cr₹331 Cr₹292 Cr₹295 Cr₹228 Cr₹202 Cr₹162 Cr₹130 Cr₹134 Cr₹93 Cr₹71 Cr₹82 Cr₹101 Cr
₹25 Cr₹26 Cr₹32 Cr₹30 Cr₹30 Cr₹42 Cr₹38 Cr₹31 Cr₹41 Cr₹35 Cr₹31 Cr₹48 Cr₹39 Cr₹38 Cr₹38 Cr₹36 Cr₹30 Cr₹26 Cr₹23 Cr₹10 Cr₹11 Cr₹14 Cr₹28 Cr₹24 Cr₹9 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹11 Cr₹11 Cr₹18 Cr₹24 Cr₹24 Cr
₹256 Cr₹230 Cr₹211 Cr₹168 Cr₹151 Cr₹142 Cr₹129 Cr₹116 Cr₹104 Cr₹89 Cr₹199 Cr₹201 Cr₹196 Cr₹191 Cr₹186 Cr₹164 Cr₹148 Cr₹119 Cr₹108 Cr₹91 Cr₹73 Cr₹74 Cr₹74 Cr₹73 Cr₹74 Cr
₹108 Cr₹94 Cr₹85 Cr₹73 Cr₹62 Cr₹52 Cr₹43 Cr₹32 Cr₹23 Cr₹13 Cr₹121 Cr₹118 Cr₹100 Cr₹92 Cr₹82 Cr₹70 Cr₹59 Cr₹52 Cr₹46 Cr₹42 Cr₹38 Cr₹36 Cr₹32 Cr₹26 Cr₹23 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹148 Cr₹136 Cr₹125 Cr₹95 Cr₹90 Cr₹90 Cr₹86 Cr₹83 Cr₹80 Cr₹76 Cr₹78 Cr₹83 Cr₹96 Cr₹99 Cr₹104 Cr₹93 Cr₹89 Cr₹68 Cr₹61 Cr₹49 Cr₹35 Cr₹38 Cr₹42 Cr₹47 Cr₹50 Cr
₹6 Cr₹9 Cr₹4 Cr₹20 Cr₹3 Cr₹3 Cr₹7 Cr₹3 Cr₹8 Cr₹7 Cr₹5 Cr₹1 Cr₹3 Cr₹25 L₹2 Cr₹17 Cr₹7 Cr₹12 Cr₹6 Cr₹7 Cr₹6 Cr₹26 L₹0₹11 L₹68 L
₹3 Cr₹61 L₹44 L₹15 L₹15 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹50 L₹3 Cr₹4 Cr₹3 Cr₹16 L₹16 L₹53 L₹53 L₹72 L
₹3 Cr₹61 L₹44 L₹15 L₹15 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹50 L₹3 Cr₹4 Cr₹3 Cr₹16 L₹16 L₹53 L₹53 L₹72 L
₹8 Cr₹8 Cr₹8 Cr₹4 Cr₹2 Cr₹3 Cr₹4 Cr₹3 Cr₹2 Cr₹7 Cr₹26 Cr₹16 Cr₹14 Cr₹13 Cr₹12 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹28 L₹5 Cr₹2 Cr₹3 Cr₹4 Cr₹78 L₹83 L₹5 Cr₹2 Cr₹22 Cr₹6 Cr₹2 Cr₹2 Cr₹0₹8 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹164 Cr₹159 Cr₹140 Cr₹122 Cr₹98 Cr₹96 Cr₹98 Cr₹95 Cr₹91 Cr₹112 Cr₹115 Cr₹102 Cr₹115 Cr₹112 Cr₹127 Cr₹110 Cr₹96 Cr₹83 Cr₹71 Cr₹59 Cr₹41 Cr₹38 Cr₹43 Cr₹48 Cr₹52 Cr
₹41 Cr₹23 Cr₹0₹0₹31 Cr₹41 Cr₹70 Cr₹30 Cr₹125 Cr₹147 Cr₹120 Cr₹122 Cr₹105 Cr₹78 Cr₹34 Cr₹34 Cr₹2 Cr₹9 Cr₹13 Cr₹5 Cr₹0₹0₹0₹0₹0
₹141 Cr₹131 Cr₹111 Cr₹123 Cr₹105 Cr₹73 Cr₹78 Cr₹68 Cr₹73 Cr₹63 Cr₹58 Cr₹54 Cr₹61 Cr₹67 Cr₹64 Cr₹54 Cr₹39 Cr₹40 Cr₹37 Cr₹26 Cr₹26 Cr₹20 Cr₹16 Cr₹13 Cr₹25 Cr
₹254 Cr₹226 Cr₹189 Cr₹152 Cr₹135 Cr₹99 Cr₹85 Cr₹64 Cr₹59 Cr₹47 Cr₹45 Cr₹44 Cr₹27 Cr₹23 Cr₹20 Cr₹27 Cr₹10 Cr₹17 Cr₹10 Cr₹9 Cr₹5 Cr₹5 Cr₹5 Cr₹12 Cr₹11 Cr
₹75 Cr₹79 Cr₹87 Cr₹56 Cr₹45 Cr₹42 Cr₹100 Cr₹56 Cr₹64 Cr₹41 Cr₹35 Cr₹35 Cr₹33 Cr₹41 Cr₹31 Cr₹50 Cr₹58 Cr₹37 Cr₹16 Cr₹21 Cr₹56 Cr₹26 Cr₹3 Cr₹5 Cr₹6 Cr
₹4 Cr₹5 Cr₹5 Cr₹4 Cr₹3 Cr₹4 Cr₹7 Cr₹4 Cr₹5 Cr₹3 Cr₹3 Cr₹61 L₹67 L₹2 Cr₹1 Cr₹58 L₹2 Cr₹12 L₹12 L₹12 L₹0₹0₹0₹0₹0
₹10 Cr₹13 Cr₹14 Cr₹13 Cr₹15 Cr₹29 Cr₹17 Cr₹59 Cr₹60 Cr₹12 Cr₹7 Cr₹11 Cr₹8 Cr₹8 Cr₹15 Cr₹20 Cr₹21 Cr₹16 Cr₹16 Cr₹10 Cr₹6 Cr₹4 Cr₹4 Cr₹4 Cr₹8 Cr
₹525 Cr₹477 Cr₹407 Cr₹349 Cr₹334 Cr₹289 Cr₹357 Cr₹281 Cr₹385 Cr₹313 Cr₹269 Cr₹266 Cr₹235 Cr₹219 Cr₹165 Cr₹185 Cr₹131 Cr₹118 Cr₹91 Cr₹71 Cr₹93 Cr₹54 Cr₹29 Cr₹34 Cr₹50 Cr
₹280 Cr₹200 Cr₹173 Cr₹145 Cr₹149 Cr₹167 Cr₹244 Cr₹172 Cr₹286 Cr₹230 Cr₹203 Cr₹190 Cr₹159 Cr₹133 Cr₹95 Cr₹84 Cr₹74 Cr₹54 Cr₹34 Cr₹18 Cr₹4 Cr₹12 Cr-₹12 Cr-₹11 Cr₹3 Cr
₹690 Cr₹638 Cr₹549 Cr₹473 Cr₹434 Cr₹387 Cr₹457 Cr₹377 Cr₹479 Cr₹426 Cr₹384 Cr₹368 Cr₹350 Cr₹331 Cr₹292 Cr₹295 Cr₹228 Cr₹202 Cr₹162 Cr₹130 Cr₹134 Cr₹93 Cr₹71 Cr₹82 Cr₹101 Cr
₹279₹235₹199₹169₹159₹168₹219₹173₹246₹223₹205₹188₹174₹153₹137₹124₹109₹89₹67₹50₹22₹26₹13₹13₹20
₹279₹235₹199₹169₹159₹168₹219₹173₹246₹223₹205₹188₹174₹153₹137₹124₹109₹89₹67₹50₹22₹26₹13₹13₹20

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009Dec 2008Dec 2007Dec 2006Dec 2005Dec 2004Dec 2003Dec 2002Dec 2001
₹274 Cr₹236 Cr₹220 Cr₹182 Cr₹114 Cr₹81 Cr₹97 Cr₹84 Cr₹53 Cr₹38 Cr₹41 Cr₹31 Cr₹47 Cr₹54 Cr₹71 Cr₹88 Cr₹101 Cr₹93 Cr₹81 Cr₹65 Cr₹58 Cr₹33 Cr₹63 L-₹15 Cr-₹8 Cr
₹6 Cr₹16 Cr₹16 Cr₹12 Cr₹13 Cr₹9 Cr₹5 Cr₹70 L₹6 Cr₹3 Cr₹4 Cr₹10 Cr₹6 Cr₹5 Cr₹10 Cr₹7 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr-₹70 L₹4 Cr₹10 Cr₹12 Cr₹11 Cr
-₹23 Cr₹9 Cr-₹36 Cr-₹22 Cr-₹14 Cr₹5 Cr-₹20 Cr₹6 Cr-₹13 Cr₹8 Cr-₹14 Cr-₹12 Cr-₹50 L₹5 Cr-₹20 Cr-₹7 Cr₹3 Cr-₹9 Cr-₹10 Cr₹14 L-₹5 Cr-₹35 L-₹4 Cr₹8 Cr₹7 Cr
₹257 Cr₹261 Cr₹200 Cr₹173 Cr₹113 Cr₹95 Cr₹82 Cr₹91 Cr₹46 Cr₹48 Cr₹31 Cr₹28 Cr₹53 Cr₹65 Cr₹60 Cr₹88 Cr₹109 Cr₹89 Cr₹75 Cr₹69 Cr₹53 Cr₹37 Cr₹7 Cr₹6 Cr₹10 Cr
₹181 Cr₹199 Cr₹141 Cr₹129 Cr₹85 Cr₹72 Cr₹57 Cr₹67 Cr₹30 Cr₹37 Cr₹18 Cr₹16 Cr₹35 Cr₹46 Cr₹40 Cr₹60 Cr₹72 Cr₹59 Cr₹47 Cr₹42 Cr₹35 Cr₹29 Cr₹5 Cr₹4 Cr₹8 Cr
-₹46 Cr-₹15 Cr-₹55 Cr₹5 Cr₹20 Cr₹66 Cr-₹120 Cr₹102 Cr₹9 Cr-₹23 Cr-₹9 Cr-₹12 Cr-₹27 Cr-₹46 Cr-₹5 Cr-₹50 Cr-₹11 Cr-₹13 Cr-₹24 Cr-₹25 Cr-₹3 Cr₹1 Cr-₹9 L-₹1 Cr-₹6 Cr
-₹143 Cr-₹157 Cr-₹81 Cr-₹122 Cr-₹102 Cr-₹139 Cr₹39 Cr-₹163 Cr-₹41 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹14 Cr-₹4 L-₹45 Cr-₹19 Cr-₹40 Cr-₹25 Cr-₹28 Cr-₹53 Cr-₹1 Cr-₹8 Cr-₹7 Cr-₹3 Cr-₹3 Cr
-₹8 Cr₹27 Cr₹5 Cr₹12 Cr₹3 Cr-₹11 L-₹24 Cr₹6 Cr-₹2 Cr₹12 Cr₹7 Cr₹3 Cr-₹6 Cr-₹20 L-₹9 Cr-₹10 Cr₹21 Cr₹21 Cr-₹5 Cr-₹35 Cr₹30 Cr₹23 Cr-₹2 Cr-₹96 L-₹52 L
₹65 Cr₹38 Cr₹33 Cr₹21 Cr₹19 Cr₹19 Cr₹43 Cr₹37 Cr₹39 Cr₹27 Cr₹20 Cr₹17 Cr₹23 Cr₹23 Cr₹32 Cr₹58 Cr₹37 Cr₹16 Cr₹21 Cr₹56 Cr₹26 Cr₹3 Cr₹5 Cr₹6 Cr₹7 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹57 Cr₹65 Cr₹38 Cr₹33 Cr₹21 Cr₹19 Cr₹19 Cr₹43 Cr₹37 Cr₹39 Cr₹27 Cr₹20 Cr₹17 Cr₹23 Cr₹23 Cr₹50 Cr₹58 Cr₹37 Cr₹16 Cr₹21 Cr₹56 Cr₹26 Cr₹3 Cr₹5 Cr₹6 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)5,604.50
Volume (₹)3,824.00
High (₹)5,656.50
Upper Circuit6,725.00
Low (₹)5,476.00
Lower Circuit4,484.00
Prev Close5,604.50
52W High (₹)7,319.50
Price5,518.00
52W Low (₹)4,710.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)8641.33 Cr
Div. Yield (%)1.34
PE Ratio38.94
Debt to Equity0.00
Price to Book17.76
Book Value279.00
EPS (TTM)144.15
Face Value10.00
ROE (%)52.28

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
GRAPHITENSE
ESABINDIANSE
HEGAMNSE
ADORNSE
DIFFNKGNSE
DENORANSE
ROYALARC-SMNSE
CLASSICEIL-SMNSE
LTP
1W Low
1W High
Market cap (₹)
814.7-16.15 (-1.94%)
803.50
853.20
16,032Cr
5518-109.5 (-1.95%)
5476
5799
8,641Cr
235.25-1.8 (-0.76%)
229.50
248.90
4,569Cr
1610.1+18 (1.13%)
1564.70
1655
2,780Cr
427.1-18.7 (-4.19%)
425.10
455
1,645Cr
783.8+1.55 (0.20%)
774
820.95
425Cr
156+4 (2.63%)
156
160
178Cr
53+2 (3.92%)
50.50
53.95
94Cr

Esab India Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Esab India Ltd Quaterly Results Key Takeaways