/
/
/

Epic Energy Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--42%-56%38%
--19%10%258%
-47%70%-31%
16%6%7%17%

Peer Comparison

Symbol
ABB-A
SIEMENS-A
POWERINDIA-A
CGPOWER-A
ENRIN-A
GVT&D-A
HAVELLS-A
WAAREEENER-A
APARINDS-A
SUZLON-A
EPIC-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
7,388.65₹157469 Cr52.717.1148.44₹1668 Cr
3,979.45₹143517 Cr43.8260.2100.25₹2752 Cr
31,610₹142765 Cr124.165.95282.26₹988 Cr
894.65₹140373 Cr112.291.999.25₹1206 Cr
3,115.3₹112295 Cr75.4712.3845.68₹1100 Cr
4,330₹111508 Cr85.4414.1852.82₹1233 Cr
1,152₹75307 Cr46.114.6333.14₹1691 Cr
2,609.85₹74214 Cr19.3225.69160.54₹3762 Cr
17,746.55₹74121 Cr62.73116.37322.44₹977 Cr
45.37₹63230 Cr20.110.222.54₹3163 Cr
33.26₹27 Cr40.470.030.87₹69 L

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Mar 2014Dec 2013Sep 2013Jun 2013Mar 2013Dec 2012Sep 2012Jun 2012Mar 2012Dec 2011Sep 2011Jun 2011Mar 2011Dec 2010Sep 2010Jun 2010Mar 2010Dec 2009Sep 2009Jun 2009Mar 2009Dec 2008Sep 2008Jun 2008Mar 2008Dec 2007Sep 2007Jun 2007Mar 2007
₹2 Cr₹2 Cr₹90 L₹1 Cr₹1 Cr₹2 Cr₹55 L₹69 L₹64 L₹2 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr₹13 Cr₹12 Cr₹13 Cr₹12 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹17 Cr₹17 Cr₹15 Cr₹14 Cr₹16 Cr₹17 Cr₹14 Cr₹11 Cr₹11 Cr₹13 Cr₹16 Cr₹15 Cr₹11 Cr₹10 Cr₹10 Cr₹3 Cr₹1 Cr
₹10,000₹30,000₹10,000₹10,000₹10,000₹10,000₹0₹30,000₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹2 Cr₹2 Cr₹90 L₹1 Cr₹1 Cr₹2 Cr₹55 L₹70 L₹64 L₹2 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr₹13 Cr₹12 Cr₹13 Cr₹12 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹17 Cr₹17 Cr₹15 Cr₹14 Cr₹16 Cr₹17 Cr₹14 Cr₹11 Cr₹11 Cr₹13 Cr₹16 Cr₹15 Cr₹11 Cr₹10 Cr₹10 Cr₹3 Cr₹1 Cr
₹2 Cr₹2 Cr₹83 L₹76 L₹99 L₹2 Cr₹39 L₹36 L₹50 L₹1 Cr₹11 Cr₹11 Cr₹10 Cr₹10 Cr₹13 Cr₹12 Cr₹12 Cr₹11 Cr₹16 Cr₹16 Cr₹15 Cr₹15 Cr₹16 Cr₹16 Cr₹13 Cr₹12 Cr₹15 Cr₹14 Cr₹12 Cr₹9 Cr₹10 Cr₹11 Cr₹14 Cr₹13 Cr₹9 Cr₹9 Cr₹8 Cr₹2 Cr₹78 L
₹5 L₹34 L₹8 L₹28 L₹9 L₹59 L₹20 L₹38 L₹18 L₹28 L-₹1 L₹68 L₹71 L₹92 L₹99 L₹96 L₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹74 L
₹1 L₹1 L₹1 L₹1 L₹1 L₹20,000₹0₹0₹0₹0₹80,000₹1 L₹1 L₹1 L₹1 L₹10,000₹10,000₹10,000₹3 L₹15 L₹24 L₹12 L₹11 L₹20 L₹14 L₹20 L₹17 L₹9 L₹9 L₹9 L₹14 L₹9 L₹6 L₹4 L₹0₹0₹0₹0₹0
₹2 L₹32 L₹6 L₹26 L₹6 L₹37 L₹16 L₹33 L₹14 L₹24 L-₹38 L₹26 L₹26 L₹19 L₹25 L₹24 L₹38 L₹36 L₹51 L₹81 L₹83 L₹1 Cr₹85 L₹72 L₹1 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹95 L₹55 L
₹2 L₹33 L₹7 L₹25 L₹6 L₹63 L₹17 L₹34 L₹15 L₹24 L-₹23 L₹18 L₹18 L₹13 L₹20 L₹19 L₹30 L₹29 L₹41 L₹65 L₹66 L₹97 L₹68 L₹60 L₹86 L₹2 Cr₹91 L₹2 Cr₹2 Cr₹1 Cr₹95 L₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹85 L₹51 L

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹2 L₹2 L
₹84 L-₹47 L₹25 Cr₹25 Cr₹24 Cr₹22 Cr₹19 Cr₹14 Cr₹8 Cr₹3 Cr
₹84 L-₹47 L₹25 Cr₹25 Cr₹24 Cr₹22 Cr₹19 Cr₹14 Cr₹8 Cr₹3 Cr
₹8 Cr₹7 Cr₹32 Cr₹32 Cr₹31 Cr₹29 Cr₹26 Cr₹21 Cr₹15 Cr₹10 Cr
₹2 L₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹1 Cr₹98 L₹5 Cr₹3 Cr₹72 L₹0₹0
₹0₹0₹0₹0₹0₹0₹1 Cr₹1 Cr₹1 Cr₹20 L
-₹43 L-₹14 L₹0₹0₹0₹0₹0₹0₹0₹0
₹75 L₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹32 L-₹14 L₹0₹1 Cr₹98 L₹5 Cr₹4 Cr₹2 Cr₹1 Cr₹20 L
₹6 L₹15 L₹34 L₹25 L₹25 L₹21 L₹88 L₹1 Cr₹59 L₹31 L
₹49 L₹54 L₹87 L₹67 L₹68 L₹72 L₹2 Cr₹2 Cr₹0₹0
₹0₹0₹13 L₹15 L₹0₹0₹0₹0₹0₹0
₹1 Cr₹1 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹76 L₹15 L
₹2 Cr₹2 Cr₹5 Cr₹5 Cr₹5 Cr₹4 Cr₹5 Cr₹5 Cr₹1 Cr₹46 L
₹10 Cr₹9 Cr₹37 Cr₹38 Cr₹37 Cr₹38 Cr₹35 Cr₹28 Cr₹17 Cr₹11 Cr
₹0₹0₹0₹0₹0₹30 L₹64 L₹30 L₹30 L₹30 L
₹0₹0₹13 L₹1 Cr₹98 L₹5 Cr₹4 Cr₹2 Cr₹1 Cr₹20 L
₹23 Cr₹23 Cr₹26 Cr₹27 Cr₹22 Cr₹22 Cr₹19 Cr₹9 Cr₹7 Cr₹3 Cr
₹21 Cr₹21 Cr₹17 Cr₹15 Cr₹12 Cr₹9 Cr₹6 Cr₹4 Cr₹2 Cr₹43 L
₹1 Cr₹2 Cr₹9 Cr₹11 Cr₹10 Cr₹13 Cr₹12 Cr₹5 Cr₹6 Cr₹2 Cr
₹24 L₹0₹0₹0₹2 Cr₹2 Cr₹0₹2 Cr₹3 Cr₹29 L
₹10 L₹4 L₹0₹0₹0₹0₹40 L₹25 L₹65 L₹0
₹10 L₹4 L₹0₹0₹0₹0₹40 L₹25 L₹65 L₹0
₹3 Cr₹3 Cr₹11 Cr₹10 Cr₹10 Cr₹8 Cr₹0₹0₹0₹0
₹2 L₹2,000₹0₹0₹0₹0₹0₹0₹0₹0
₹5 Cr₹5 Cr₹21 Cr₹21 Cr₹21 Cr₹23 Cr₹13 Cr₹8 Cr₹9 Cr₹3 Cr
₹7 L₹20 L₹45 L₹53 L₹78 L₹86 L₹47 L₹2 Cr₹1 Cr₹46 L
₹1 Cr₹95 L₹16 Cr₹16 Cr₹15 Cr₹13 Cr₹11 Cr₹13 Cr₹4 Cr₹1 Cr
₹52 L₹13 L₹6 L₹8 L₹8 L₹76 L₹92 L₹17 L₹23 L₹3 Cr
₹3 L₹5 L₹11,485₹22,970₹34,455₹45,940₹0₹0₹0₹0
₹3 Cr₹2 Cr₹15 L₹15 L₹14 L₹10 L₹9 Cr₹5 Cr₹3 Cr₹4 Cr
₹5 Cr₹4 Cr₹17 Cr₹16 Cr₹16 Cr₹15 Cr₹22 Cr₹20 Cr₹8 Cr₹8 Cr
₹3 Cr₹2 Cr₹12 Cr₹12 Cr₹11 Cr₹10 Cr₹17 Cr₹15 Cr₹7 Cr₹7 Cr
₹0₹0₹0₹0₹0₹0₹57,425₹68,910₹80,395₹91,880
₹10 Cr₹9 Cr₹37 Cr₹38 Cr₹37 Cr₹38 Cr₹35 Cr₹28 Cr₹17 Cr₹11 Cr
₹11₹9₹48₹47₹46₹43₹38₹31₹22₹15
₹11₹9₹48₹47₹46₹43₹38₹31₹22₹15

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹1 Cr₹32 L₹26 L₹98 L₹2 Cr₹3 Cr₹5 Cr₹5 Cr₹5 Cr
₹34 L₹17 L₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹1 Cr
-₹1 Cr-₹41 L₹19 L-₹92 L-₹1 Cr-₹2 Cr-₹1 Cr-₹7 Cr-₹3 Cr
₹21 L₹9 L₹2 Cr₹3 Cr₹4 Cr₹4 Cr₹6 Cr₹6 L₹3 Cr
₹16 L₹9 L₹2 Cr₹3 Cr₹4 Cr₹4 Cr₹6 Cr₹6 L₹3 Cr
₹23 L-₹8 L₹35 L-₹3 Cr₹36 L-₹5 Cr-₹8 Cr-₹79 L-₹7 Cr
₹0₹0-₹3 Cr₹6,688-₹5 Cr₹79 L₹2 Cr₹68 L₹1 Cr
₹39 L₹1 L-₹3 L₹28,291-₹68 L-₹16 L₹71 L-₹5 L-₹2 Cr
₹4 L₹3 L₹8 L₹8 L₹76 L₹92 L₹17 L₹23 L₹3 Cr
₹43 L₹4 L₹6 L₹8 L₹8 L₹76 L₹89 L₹17 L₹23 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)33.90
Volume (₹)1,271.00
High (₹)33.90
Upper Circuit39.48
Low (₹)32.00
Lower Circuit26.32
Prev Close32.90
52W High (₹)55.64
Price33.26
52W Low (₹)25.20

Share Market Cap & Key Ratios Overview

M.Cap (₹)26.79 Cr
Div. Yield (%)0.00
PE Ratio40.47
Debt to Equity0.00
Price to Book4.60
Book Value11.16
EPS (TTM)0.81
Face Value10.00
ROE (%)17.46

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ABB-ANSE
SIEMENS-ANSE
POWERINDIA-ANSE
CGPOWER-ANSE
ENRIN-ANSE
GVT&D-ANSE
HAVELLS-ANSE
WAAREEENER-ANSE
APARINDS-ANSE
SUZLON-ANSE
EPIC-XNSE
LTP
1W Low
1W High
Market cap (₹)
7388.65-116.35 (-1.55%)
7261
7590.10
1,57,469Cr
3979.45-95.55 (-2.34%)
3968.20
4110
1,43,517Cr
31610-1740 (-5.22%)
31555
33480.25
1,42,765Cr
894.65+6.15 (0.69%)
869.35
904.40
1,40,373Cr
3115.3-129.35 (-3.99%)
3105.95
3296.60
1,12,295Cr
4330-11.3 (-0.26%)
4186
4439.35
1,11,508Cr
1152-70 (-5.73%)
1150.20
1234.60
75,307Cr
2609.85-29.15 (-1.10%)
2552
2637.05
74,214Cr
17746.55-34.45 (-0.19%)
16580
18055.20
74,121Cr
45.37-1.41 (-3.01%)
45.27
47.64
63,230Cr
33.26+0.23 (0.70%)
31.15
34.49
27Cr

Epic Energy Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹4.6Lakh; with other income of ₹10000 cr, profit before interest and tax came to ₹3.4Lakh. Interest expense was ₹1.1Lakh; PBT before exceptional items stood at ₹2.3Lakh. Cost mix (full year): raw materials ₹1.09Cr; employee cost ₹36.56Lakh; depreciation ₹1.2Lakh; other expenses ₹2.44Cr. Basis: consolidated annual results.

Epic Energy Ltd Quaterly Results Key Takeaways

Epic Energy Ltd reported ₹2.49Cr total income from operations in Jun 2026, softer than ₹1.88Cr in Mar 2026 but higher than ₹1.06Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹4.6Lakh; with other income of ₹10000 cr, profit before interest and tax came to ₹3.4Lakh. Interest expense was ₹1.1Lakh, taking profit before tax to ₹2.3Lakh. After tax of ₹0 cr, profit after tax stood at ₹2.3Lakh (vs ₹33.3Lakh in Mar 2026 and ₹5.7Lakh in Jun 2025).