/
/
/

EPack Prefab Technologies Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
22%36%36%25%
34%40%45%38%
----
18%21%24%23%

Peer Comparison

Symbol
SUPREMEIND
ASTRAL
GRWRHITECH
SHAILY
FINPIPE
TIMETECHNO
KINGFA
RESPONIND
POLYPLEX
PRINCEPIPE
EPACKPEB
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,497.9₹44574 Cr43.1722.1117.3₹954 Cr
1,489.3₹39844 Cr69.234.4632.41₹537 Cr
7,111₹16500 Cr42.5457.1187.34₹338 Cr
3,252.5₹15068 Cr85.2310.4449.7₹170 Cr
158.67₹9847 Cr161.8511.65₹599 Cr
189.32₹9357 Cr19.12.3513.77₹469 Cr
5,927₹7974 Cr35.3359.19188.67₹185 Cr
169₹4058 Cr40.060.16.47₹148 Cr
1,180₹3781 Cr24.3529167.94₹45 Cr
282.4₹3201 Cr31.353.0521.48₹73 Cr
231.5₹2278 Cr24.031.8111.83₹93 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024
₹366 Cr₹471 Cr₹325 Cr₹434 Cr₹295 Cr₹331 Cr₹266 Cr₹268 Cr₹269 Cr
₹4 Cr₹6 Cr₹6 Cr₹3 Cr₹3 Cr₹4 Cr₹4 L₹3 Cr₹17 L
₹370 Cr₹477 Cr₹331 Cr₹437 Cr₹298 Cr₹334 Cr₹266 Cr₹271 Cr₹269 Cr
₹338 Cr₹431 Cr₹299 Cr₹390 Cr₹270 Cr₹300 Cr₹244 Cr₹244 Cr₹245 Cr
₹38 Cr₹52 Cr₹39 Cr₹53 Cr₹33 Cr₹39 Cr₹27 Cr₹31 Cr₹27 Cr
₹8 Cr₹8 Cr₹8 Cr₹8 Cr₹7 Cr₹7 Cr₹6 Cr₹6 Cr₹5 Cr
₹24 Cr₹38 Cr₹24 Cr₹39 Cr₹21 Cr₹28 Cr₹16 Cr₹20 Cr₹19 Cr
₹18 Cr₹30 Cr₹17 Cr₹29 Cr₹16 Cr₹20 Cr₹12 Cr₹16 Cr₹14 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹17 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr
₹30 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹337 Cr₹165 Cr₹122 Cr₹98 Cr₹78 Cr₹73 Cr₹62 Cr₹51 Cr₹46 Cr₹40 Cr₹36 Cr
₹337 Cr₹165 Cr₹122 Cr₹98 Cr₹78 Cr₹73 Cr₹62 Cr₹43 Cr₹38 Cr₹32 Cr₹28 Cr
₹0₹0₹0₹0₹0₹0₹0₹8 Cr₹8 Cr₹8 Cr₹8 Cr
₹354 Cr₹169 Cr₹126 Cr₹102 Cr₹82 Cr₹77 Cr₹66 Cr₹54 Cr₹50 Cr₹44 Cr₹40 Cr
₹102 Cr₹77 Cr₹59 Cr₹39 Cr₹15 Cr₹8 Cr₹12 Cr₹20 Cr₹13 Cr₹16 Cr₹16 Cr
₹0₹4 Cr₹3 Cr₹6 Cr₹0₹0₹0₹0₹0₹0₹16 L
₹9 Cr₹7 Cr₹6 Cr₹5 Cr₹5 Cr₹5 Cr₹6 Cr₹7 Cr₹7 Cr₹7 Cr₹6 Cr
₹28 Cr₹22 Cr₹10 Cr₹9 Cr₹3 Cr₹1 Cr₹1 Cr₹0₹0₹0₹0
₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹40 L₹28 L₹11 L₹2 L₹11 L
₹142 Cr₹112 Cr₹80 Cr₹60 Cr₹25 Cr₹16 Cr₹20 Cr₹28 Cr₹20 Cr₹23 Cr₹22 Cr
₹214 Cr₹183 Cr₹125 Cr₹82 Cr₹29 Cr₹35 Cr₹41 Cr₹23 Cr₹30 Cr₹20 Cr₹23 Cr
₹129 Cr₹96 Cr₹64 Cr₹42 Cr₹31 Cr₹15 Cr₹17 Cr₹22 Cr₹17 Cr₹12 Cr₹13 Cr
₹66 Cr₹38 Cr₹26 Cr₹13 Cr₹17 Cr₹22 Cr₹14 Cr₹22 Cr₹31 Cr₹29 Cr₹27 Cr
₹27 Cr₹16 Cr₹11 Cr₹6 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹1 Cr₹65 L₹1 Cr
₹435 Cr₹333 Cr₹226 Cr₹143 Cr₹79 Cr₹74 Cr₹74 Cr₹70 Cr₹80 Cr₹62 Cr₹64 Cr
₹931 Cr₹614 Cr₹432 Cr₹306 Cr₹185 Cr₹166 Cr₹160 Cr₹153 Cr₹149 Cr₹128 Cr₹126 Cr
₹391 Cr₹318 Cr₹105 Cr₹59 Cr₹17 Cr₹22 Cr₹15 Cr₹0₹0₹0₹38 Cr
₹210 Cr₹145 Cr₹106 Cr₹73 Cr₹38 Cr₹34 Cr₹34 Cr₹53 Cr₹54 Cr₹52 Cr₹51 Cr
₹349 Cr₹319 Cr₹221 Cr₹206 Cr₹129 Cr₹120 Cr₹108 Cr₹106 Cr₹106 Cr₹93 Cr₹87 Cr
₹98 Cr₹81 Cr₹69 Cr₹59 Cr₹53 Cr₹47 Cr₹41 Cr₹36 Cr₹31 Cr₹26 Cr₹21 Cr
₹251 Cr₹238 Cr₹153 Cr₹147 Cr₹76 Cr₹73 Cr₹67 Cr₹71 Cr₹75 Cr₹67 Cr₹65 Cr
₹56 Cr₹0₹2 Cr₹62 L₹0₹19 L₹0₹0₹0₹16 L₹1 Cr
₹2 Cr₹2 Cr₹2 Cr₹0₹0₹3 Cr₹3 Cr₹0₹0₹0₹0
₹2 Cr₹2 Cr₹2 Cr₹0₹0₹3 Cr₹3 Cr₹0₹0₹0₹0
₹4 Cr₹61 L₹11 Cr₹10,000₹2 Cr₹10,602₹10 Cr₹11 Cr₹9 Cr₹7 Cr₹2 Cr
₹1 Cr₹1 L₹1 L₹1 L₹1 L₹1 L₹1 L₹15 L₹23 L₹36 L₹21 L
₹315 Cr₹241 Cr₹168 Cr₹147 Cr₹78 Cr₹76 Cr₹79 Cr₹82 Cr₹84 Cr₹75 Cr₹69 Cr
₹151 Cr₹138 Cr₹82 Cr₹55 Cr₹23 Cr₹17 Cr₹12 Cr₹9 Cr₹12 Cr₹8 Cr₹10 Cr
₹205 Cr₹127 Cr₹120 Cr₹66 Cr₹42 Cr₹41 Cr₹42 Cr₹37 Cr₹40 Cr₹36 Cr₹37 Cr
₹156 Cr₹16 Cr₹13 Cr₹7 Cr₹14 Cr₹5 Cr₹3 Cr₹4 Cr₹2 Cr₹2 Cr₹2 Cr
₹9 Cr₹5 Cr₹2 Cr₹2 Cr₹1 Cr₹3 Cr₹9 Cr₹8 Cr₹74 L₹59 L₹41 L
₹94 Cr₹88 Cr₹47 Cr₹28 Cr₹27 Cr₹25 Cr₹14 Cr₹13 Cr₹11 Cr₹8 Cr₹8 Cr
₹616 Cr₹373 Cr₹264 Cr₹158 Cr₹107 Cr₹91 Cr₹80 Cr₹71 Cr₹65 Cr₹54 Cr₹57 Cr
₹181 Cr₹40 Cr₹38 Cr₹15 Cr₹28 Cr₹16 Cr₹6 Cr₹1 Cr-₹15 Cr-₹9 Cr-₹7 Cr
₹931 Cr₹614 Cr₹432 Cr₹306 Cr₹185 Cr₹166 Cr₹160 Cr₹153 Cr₹149 Cr₹128 Cr₹126 Cr
₹45₹436₹325₹264₹210₹197₹169₹120₹108₹93₹82
₹45₹22₹16₹13₹11₹10₹8₹6₹5₹5₹4

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹81 Cr₹58 Cr₹33 Cr₹26 Cr₹11 Cr₹14 Cr₹14 Cr₹8 Cr₹9 Cr₹6 Cr₹6 Cr
₹38 Cr₹29 Cr₹22 Cr₹11 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹11 Cr₹12 Cr₹11 Cr
-₹42 Cr-₹7 Cr-₹49 Cr-₹3 Cr₹1 Cr-₹4 Cr₹8 Cr-₹7 Cr-₹76 L₹1 Cr-₹4 Cr
₹77 Cr₹80 Cr₹5 Cr₹34 Cr₹24 Cr₹20 Cr₹33 Cr₹11 Cr₹20 Cr₹19 Cr₹12 Cr
₹62 Cr₹72 Cr₹2 Cr₹29 Cr₹17 Cr₹17 Cr₹26 Cr₹10 Cr₹17 Cr₹16 Cr₹9 Cr
-₹151 Cr-₹95 Cr-₹34 Cr-₹64 Cr-₹9 Cr-₹11 Cr-₹4 Cr-₹2 Cr-₹13 Cr-₹11 Cr-₹9 Cr
₹166 Cr₹23 Cr₹33 Cr₹32 Cr₹2 Cr-₹5 Cr-₹23 Cr-₹6 Cr-₹4 Cr-₹6 Cr-₹3 Cr
₹78 Cr-₹3 L₹95 L-₹4 Cr₹9 Cr₹1 Cr-₹67 L₹2 Cr-₹13 L-₹40 L-₹3 Cr
₹2 Cr₹2 Cr₹66 L₹4 Cr₹5 Cr₹3 Cr₹4 Cr₹2 Cr₹2 Cr₹2 Cr₹5 Cr
₹0₹0₹0₹0-₹4 L₹13 L₹8 L-₹1 L₹4 L₹0₹0
₹79 Cr₹2 Cr₹2 Cr₹66 L₹14 Cr₹5 Cr₹3 Cr₹4 Cr₹2 Cr₹2 Cr₹2 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)227.50
Volume (₹)1.92 L
High (₹)233.80
Upper Circuit272.76
Low (₹)227.50
Lower Circuit181.84
Prev Close227.30
52W High (₹)344.00
Price231.50
52W Low (₹)132.17

Share Market Cap & Key Ratios Overview

M.Cap (₹)2277.73 Cr
Div. Yield (%)0.00
PE Ratio24.03
Debt to Equity0.59
Price to Book0.00
Book Value45.44
EPS (TTM)9.42
Face Value2.00
ROE (%)22.76

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
SUPREMEINDNSE
ASTRALNSE
GRWRHITECHNSE
SHAILYNSE
FINPIPENSE
TIMETECHNONSE
KINGFANSE
RESPONINDNSE
POLYPLEXNSE
PRINCEPIPENSE
EPACKPEBNSE
LTP
1W Low
1W High
Market cap (₹)
3497.9-139 (-3.82%)
3472.60
3681
44,574Cr
1489.3-43 (-2.81%)
1476.70
1581
39,844Cr
7111-113.5 (-1.57%)
7020
7323
16,500Cr
3252.5-17.9 (-0.55%)
3147
3349
15,068Cr
158.67-1.89 (-1.18%)
152.51
162.59
9,847Cr
189.32+3.03 (1.63%)
183
195.30
9,357Cr
5927-20 (-0.34%)
5855.50
6080
7,974Cr
169+15.45 (10.06%)
148.07
176.14
4,058Cr
1180-4.4 (-0.37%)
1172.10
1207.90
3,781Cr
282.4-11.05 (-3.77%)
281.50
298
3,201Cr
231.5+5.85 (2.59%)
219.41
233.80
2,278Cr

EPack Prefab Technologies Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹38.26Cr; with other income of ₹3.76Cr, profit before interest and tax came to ₹31.86Cr. Interest expense was ₹7.68Cr; PBT before exceptional items stood at ₹24.18Cr. Cost mix (full year): raw materials ₹757.56Cr; employee cost ₹100.95Cr; depreciation ₹6.4Cr; other expenses ₹331.34Cr. Basis: consolidated annual results.

EPack Prefab Technologies Ltd Quaterly Results Key Takeaways

EPack Prefab Technologies Ltd reported ₹365.84Cr total income from operations in Jun 2026, softer than ₹470.8Cr in Mar 2026 but higher than ₹295.34Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹38.26Cr; with other income of ₹3.76Cr, profit before interest and tax came to ₹31.86Cr. Interest expense was ₹7.68Cr, taking profit before tax to ₹24.18Cr. After tax of ₹6Cr, profit after tax stood at ₹18.17Cr (vs ₹30.29Cr in Mar 2026 and ₹16.03Cr in Jun 2025).