/
/
/

EPACK Durable Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--33%53%
--47%56%
----53%
11%11%9%6%

Peer Comparison

Symbol
VOLTAS
BLUESTARCO
AMBER
BOSCH-HCIL
EPACK
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,185.8₹39044 Cr86.926.4616.2₹376 Cr
1,490₹30606 Cr60.14.9934.2₹528 Cr
7,466₹26133 Cr272.086.31131.85₹178 Cr
1,772₹4834 Cr1,035.038.3821.96-₹3 Cr
190.55₹1821 Cr1.235.2₹10 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022
₹886 Cr₹591 Cr₹428 Cr₹213 Cr₹662 Cr₹643 Cr₹377 Cr₹377 Cr₹774 Cr₹526 Cr₹279 Cr₹178 Cr₹437 Cr₹639 Cr₹276 Cr
₹2 Cr₹3 Cr₹3 Cr₹6 Cr₹6 Cr₹5 Cr₹5 Cr₹5 Cr₹6 Cr₹6 Cr₹2 Cr₹73 L₹79 L₹3 Cr₹34 L
₹888 Cr₹594 Cr₹431 Cr₹219 Cr₹668 Cr₹649 Cr₹382 Cr₹382 Cr₹780 Cr₹531 Cr₹281 Cr₹179 Cr₹437 Cr₹642 Cr₹276 Cr
₹848 Cr₹579 Cr₹410 Cr₹226 Cr₹620 Cr₹584 Cr₹365 Cr₹379 Cr₹733 Cr₹481 Cr₹264 Cr₹179 Cr₹415 Cr₹585 Cr₹278 Cr
₹57 Cr₹29 Cr₹34 Cr₹7 Cr₹60 Cr₹78 Cr₹29 Cr₹14 Cr₹58 Cr₹61 Cr₹26 Cr₹8 Cr₹30 Cr₹64 Cr₹5 Cr
₹20 Cr₹11 Cr₹13 Cr₹20 Cr₹16 Cr₹14 Cr₹12 Cr₹14 Cr₹14 Cr₹11 Cr₹10 Cr₹8 Cr₹10 Cr₹9 Cr₹7 Cr
₹20 Cr₹3 Cr₹7 Cr-₹27 Cr₹32 Cr₹51 Cr₹4 Cr-₹11 Cr₹32 Cr₹39 Cr₹7 Cr-₹8 Cr₹13 Cr₹46 Cr-₹8 Cr
₹14 Cr₹2 Cr₹5 Cr-₹21 Cr₹23 Cr₹39 Cr₹3 Cr-₹8 Cr₹24 Cr₹28 Cr₹5 Cr-₹6 Cr₹9 Cr₹34 Cr-₹6 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
₹96 Cr₹96 Cr₹71 Cr₹52 Cr₹48 Cr
₹3 Cr₹3 Cr₹0₹0₹0
₹852 Cr₹794 Cr₹243 Cr₹70 Cr₹21 Cr
₹852 Cr₹794 Cr₹243 Cr₹70 Cr₹21 Cr
₹952 Cr₹892 Cr₹314 Cr₹122 Cr₹69 Cr
₹33 Cr₹62 Cr₹114 Cr₹60 Cr₹68 Cr
₹22 Cr₹19 Cr₹14 Cr₹12 Cr₹7 Cr
₹28 Cr₹39 Cr₹26 Cr₹26 Cr₹18 Cr
₹5 Cr₹4 Cr₹3 Cr₹2 Cr₹95 L
₹88 Cr₹123 Cr₹156 Cr₹100 Cr₹94 Cr
₹539 Cr₹416 Cr₹389 Cr₹334 Cr₹152 Cr
₹124 Cr₹98 Cr₹255 Cr₹221 Cr₹46 Cr
₹308 Cr₹237 Cr₹350 Cr₹299 Cr₹158 Cr
₹2 Cr₹2 Cr₹63 L₹1 Cr₹2 Cr
₹973 Cr₹753 Cr₹994 Cr₹855 Cr₹357 Cr
₹2013 Cr₹1768 Cr₹1464 Cr₹1077 Cr₹520 Cr
₹29 Cr₹9 Cr₹64 Cr₹36 L₹81 L
₹370 Cr₹331 Cr₹492 Cr₹384 Cr₹239 Cr
₹835 Cr₹779 Cr₹488 Cr₹370 Cr₹143 Cr
₹144 Cr₹101 Cr₹68 Cr₹43 Cr₹27 Cr
₹691 Cr₹678 Cr₹419 Cr₹327 Cr₹116 Cr
₹58 Cr₹27 Cr₹92 Cr₹8 Cr₹0
₹20 Cr₹9 Cr₹5 Cr₹3 Cr₹0
₹20 Cr₹9 Cr₹5 Cr₹3 Cr₹0
₹68 Cr₹53 Cr₹78 Cr₹11 Cr₹2 Cr
₹168 Cr₹1 Cr₹36 L₹31 L₹98 L
₹1005 Cr₹767 Cr₹593 Cr₹350 Cr₹119 Cr
₹581 Cr₹378 Cr₹294 Cr₹277 Cr₹140 Cr
₹298 Cr₹212 Cr₹479 Cr₹356 Cr₹234 Cr
₹44 Cr₹107 Cr₹75 Cr₹59 Cr₹12 Cr
₹10 Cr₹14 Cr₹5 Cr₹5 Cr₹5 Cr
₹75 Cr₹289 Cr₹17 Cr₹29 Cr₹10 Cr
₹1008 Cr₹1000 Cr₹871 Cr₹727 Cr₹401 Cr
₹35 Cr₹248 Cr-₹124 Cr-₹128 Cr₹44 Cr
₹2013 Cr₹1768 Cr₹1464 Cr₹1077 Cr₹520 Cr
₹99₹93₹57₹23₹14
₹99₹93₹57₹23₹14

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
₹74 Cr₹49 Cr₹44 Cr₹26 Cr₹11 Cr
₹91 Cr₹75 Cr₹62 Cr₹46 Cr₹36 Cr
-₹118 Cr₹142 Cr-₹74 Cr-₹92 Cr₹2 Cr
₹47 Cr₹267 Cr₹32 Cr-₹20 Cr₹49 Cr
₹31 Cr₹257 Cr₹19 Cr-₹29 Cr₹47 Cr
-₹95 Cr-₹377 Cr-₹218 Cr-₹204 Cr-₹7 Cr
-₹29 Cr₹167 Cr₹235 Cr₹254 Cr-₹43 Cr
-₹93 Cr₹47 Cr₹36 Cr₹20 Cr-₹2 Cr
₹107 Cr₹60 Cr₹24 Cr₹4 Cr₹5 Cr
₹0₹0₹0₹9 L₹0
₹14 Cr₹107 Cr₹60 Cr₹24 Cr₹4 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)191.00
Volume (₹)1.62 L
High (₹)192.50
Upper Circuit226.89
Low (₹)188.11
Lower Circuit151.27
Prev Close189.08
52W High (₹)408.55
Price190.55
52W Low (₹)184.86

Share Market Cap & Key Ratios Overview

M.Cap (₹)1821.12 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.39
Price to Book3.73
Book Value98.82
EPS (TTM)-0.81
Face Value10.00
ROE (%)6.00

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
VOLTASNSE
BLUESTARCONSE
AMBERNSE
BOSCH-HCILNSE
EPACKNSE
LTP
1W Low
1W High
Market cap (₹)
1185.8-14.2 (-1.18%)
1151
1206.90
39,044Cr
1490+10 (0.68%)
1432.50
1508.90
30,606Cr
7466-209 (-2.72%)
7281.50
7689
26,133Cr
1772+76.8 (4.53%)
1665
1808.90
4,834Cr
190.55-1.4 (-0.73%)
184.86
193
1,821Cr

EPACK Durable Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹56.72Cr; with other income of ₹1.7Cr, profit before interest and tax came to ₹40.11Cr. Interest expense was ₹20.22Cr; PBT before exceptional items stood at ₹19.89Cr. Cost mix (full year): raw materials ₹1843.88Cr; employee cost ₹69.25Cr; depreciation ₹16.61Cr; other expenses ₹831.01Cr. Basis: consolidated annual results.

EPACK Durable Ltd Quaterly Results Key Takeaways

EPACK Durable Ltd reported ₹886.02Cr total income from operations in Jun 2026, softer than ₹591.05Cr in Mar 2026 but higher than ₹662.39Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹56.72Cr; with other income of ₹1.7Cr, profit before interest and tax came to ₹40.11Cr. Interest expense was ₹20.22Cr, taking profit before tax to ₹19.89Cr. After tax of ₹5.78Cr, profit after tax stood at ₹14.11Cr (vs ₹2.21Cr in Mar 2026 and ₹23.18Cr in Jun 2025).