Empower India Share Price
1.75-0.07 (-3.85%)
+25.00% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 1% | 367% | 169% | 6% |
| 42% | - | - | -25% |
| - | - | - | - |
| 0% | 0% | 1% | 2% |
Peer Comparison
Symbol
NETWEB
NELCO
IVALUE
CONTROLPR
PANACHE-BE
TVSELECT
DCI
EMPOWER
UMIYA-MRO
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 5,232 | ₹31345 Cr | 120.25 | 14.98 | 46.24 | ₹206 Cr |
| 929.35 | ₹2130 Cr | 551.9 | 1.03 | 10.52 | ₹3 Cr |
| 232.93 | ₹1294 Cr | 12.48 | 2.89 | 20.18 | ₹98 Cr |
| 592.9 | ₹959 Cr | 24.62 | 2.45 | 36.23 | ₹42 Cr |
| 514.5 | ₹841 Cr | 44.02 | 2.36 | 12.78 | ₹17 Cr |
| 419.75 | ₹785 Cr | — | -3.55 | 7.52 | ₹1 Cr |
| 346.8 | ₹586 Cr | 26.67 | 2.87 | 13.88 | ₹21 Cr |
| 1.75 | ₹214 Cr | 11.07 | 0.01 | 0.17 | ₹18 Cr |
| 103 | ₹181 Cr | 27.67 | 0.13 | 5.38 | ₹40 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹37 Cr | ₹44 Cr | ₹48 Cr | ₹35 Cr | ₹27 Cr | ₹16 Cr | ₹24 Cr | ₹46 Cr | ₹38 Cr | ₹87 Cr | ₹17 Cr | ₹9 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹64 L | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | -₹5 Cr | ₹5 Cr | ₹92 L | ₹5 L | ₹6 Cr |
| ₹2 Cr | ₹14 Cr | ₹70 L | ₹0 | ₹2 Cr | ₹5 Cr | ₹83 L | ₹0 | ₹0 | ₹3 Cr | ₹20,000 | ₹0 | ₹0 | ₹2 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | -₹11 Cr | ₹0 | ₹0 |
| ₹39 Cr | ₹59 Cr | ₹49 Cr | ₹35 Cr | ₹28 Cr | ₹21 Cr | ₹25 Cr | ₹46 Cr | ₹38 Cr | ₹90 Cr | ₹17 Cr | ₹9 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹64 L | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | -₹5 Cr | ₹5 Cr | -₹10 Cr | ₹5 L | ₹6 Cr |
| ₹38 Cr | ₹45 Cr | ₹47 Cr | ₹32 Cr | ₹28 Cr | ₹21 Cr | ₹24 Cr | ₹44 Cr | ₹36 Cr | ₹88 Cr | ₹14 Cr | ₹9 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹60 L | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 L | ₹3 L | ₹1 L | ₹90,000 | ₹6 L | ₹12 L | ₹8 L | -₹5 Cr | ₹5 Cr | ₹64 L | ₹3 L | ₹6 Cr |
| ₹1 Cr | ₹14 Cr | ₹1 Cr | ₹3 Cr | ₹17 L | ₹25 L | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹65 L | ₹40 L | ₹4 L | ₹2 L | ₹4 L | ₹10 L | -₹15 L | -₹5 L | ₹13 L | -₹3 L | -₹3 L | -₹1 L | -₹90,000 | -₹6 L | -₹12 L | -₹8 L | -₹21 L | ₹5 L | -₹11 Cr | ₹2 L | ₹17 L |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹10,000 | ₹0 | ₹0 | ₹0 | ₹50,000 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | -₹10 Cr | ₹0 | ₹0 |
| ₹1 Cr | ₹14 Cr | ₹1 Cr | ₹3 Cr | ₹17 L | ₹25 L | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹65 L | ₹40 L | ₹4 L | ₹2 L | ₹4 L | ₹10 L | -₹15 L | -₹5 L | ₹13 L | -₹3 L | ₹3 Cr | -₹8 Cr | -₹1 L | -₹3 Cr | -₹11 Cr | -₹11 Cr | -₹15 Cr | ₹5 L | -₹63 L | ₹2 L | ₹17 L |
| ₹1 Cr | ₹14 Cr | ₹1 Cr | ₹3 Cr | ₹17 L | -₹9 L | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹65 L | ₹40 L | -₹40,000 | ₹2 L | ₹4 L | ₹10 L | -₹15 L | -₹5 L | ₹13 L | -₹3 L | ₹3 Cr | -₹8 Cr | -₹1 L | -₹3 Cr | -₹11 Cr | -₹11 Cr | -₹15 Cr | ₹5 L | -₹64 L | ₹2 L | ₹17 L |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — |
| ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr |
| ₹188 Cr | ₹183 Cr | ₹176 Cr | ₹176 Cr | ₹142 Cr | ₹151 Cr | ₹222 Cr | ₹222 Cr | ₹239 Cr | ₹247 Cr | ₹222 Cr |
| ₹188 Cr | ₹183 Cr | ₹176 Cr | ₹176 Cr | ₹142 Cr | ₹151 Cr | ₹222 Cr | ₹222 Cr | ₹239 Cr | ₹247 Cr | ₹222 Cr |
| ₹304 Cr | ₹300 Cr | ₹293 Cr | ₹293 Cr | ₹259 Cr | ₹267 Cr | ₹338 Cr | ₹338 Cr | ₹355 Cr | ₹364 Cr | ₹338 Cr |
| -₹3 L | -₹5 L | -₹80,000 | -₹78,000 | -₹78,000 | -₹78,000 | ₹3 L | ₹4 L | ₹39 Cr | ₹28 Cr | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹42 Cr | ₹0 | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹43 Cr | ₹0 |
| ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹3 L | ₹2 L | -₹2 L |
| ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹2 L | ₹42 Cr | ₹43 Cr | -₹2 L |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹40 Cr | ₹16 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹28 Cr | ₹34 Cr | ₹47 Cr | ₹45 Cr | ₹35 Cr | ₹42 Cr |
| ₹2 Cr | ₹5 L | ₹17 L | ₹8 L | ₹9 L | ₹10 L | ₹11 L | ₹20 L | ₹19,000 | ₹4 L | ₹0 |
| ₹21 Cr | ₹10 L | ₹86 L | ₹0 | ₹1 L | ₹166 Cr | ₹166 Cr | ₹170 Cr | ₹0 | ₹0 | ₹0 |
| ₹46 L | ₹11 L | ₹5 L | ₹1 L | ₹1 L | ₹1 L | ₹1 L | ₹75,000 | ₹3 Cr | ₹20 L | ₹19 L |
| ₹63 Cr | ₹16 Cr | ₹6 Cr | ₹4 Cr | ₹2 Cr | ₹194 Cr | ₹200 Cr | ₹218 Cr | ₹48 Cr | ₹35 Cr | ₹43 Cr |
| ₹367 Cr | ₹316 Cr | ₹298 Cr | ₹297 Cr | ₹261 Cr | ₹461 Cr | ₹539 Cr | ₹556 Cr | ₹484 Cr | ₹470 Cr | ₹381 Cr |
| ₹21 Cr | ₹10 L | ₹86 L | ₹0 | ₹1 L | ₹166 Cr | ₹166 Cr | ₹170 Cr | ₹42 Cr | ₹43 Cr | ₹0 |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹24 L | ₹61 L | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹12 L | ₹16 L | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹12 L | ₹44 L | ₹0 |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹114 Cr | ₹106 Cr | ₹0 |
| ₹193 Cr | ₹200 Cr | ₹207 Cr | ₹208 Cr | ₹197 Cr | ₹230 Cr | ₹273 Cr | ₹273 Cr | ₹254 Cr | ₹256 Cr | ₹272 Cr |
| ₹193 Cr | ₹200 Cr | ₹207 Cr | ₹208 Cr | ₹197 Cr | ₹230 Cr | ₹273 Cr | ₹273 Cr | ₹254 Cr | ₹256 Cr | ₹272 Cr |
| ₹116 Cr | ₹102 Cr | ₹85 Cr | ₹83 Cr | ₹58 Cr | ₹61 Cr | ₹94 Cr | ₹97 Cr | ₹107 Cr | ₹99 Cr | ₹90 Cr |
| ₹20 L | ₹0 | ₹54 L | ₹54 L | ₹54 L | ₹54 L | ₹54 L | ₹54 L | ₹54 L | ₹54 L | ₹53 L |
| ₹309 Cr | ₹301 Cr | ₹293 Cr | ₹291 Cr | ₹255 Cr | ₹292 Cr | ₹368 Cr | ₹371 Cr | ₹475 Cr | ₹462 Cr | ₹363 Cr |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹11 Cr | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr |
| ₹88 L | ₹4 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹51 L | ₹10 Cr | ₹54 L | ₹54 L | ₹15 Cr |
| ₹39 Cr | ₹87 L | ₹19 L | ₹6 L | ₹7 L | ₹11 L | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr | ₹22 L |
| ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹20 L | ₹10 L | ₹0 | ₹0 | ₹0 |
| ₹6 Cr | ₹4 Cr | ₹38 L | ₹31 L | ₹29 L | ₹164 Cr | ₹164 Cr | ₹169 Cr | ₹9 L | ₹9 L | ₹8 L |
| ₹58 Cr | ₹15 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹169 Cr | ₹171 Cr | ₹186 Cr | ₹8 Cr | ₹8 Cr | ₹18 Cr |
| -₹5 Cr | -₹1 Cr | ₹21 L | ₹1 Cr | ₹3 Cr | -₹25 Cr | -₹29 Cr | -₹32 Cr | -₹39 Cr | -₹27 Cr | -₹24 Cr |
| ₹367 Cr | ₹316 Cr | ₹298 Cr | ₹297 Cr | ₹261 Cr | ₹461 Cr | ₹539 Cr | ₹556 Cr | ₹484 Cr | ₹470 Cr | ₹381 Cr |
| ₹3 | ₹3 | ₹3 | ₹3 | ₹2 | ₹2 | ₹3 | ₹3 | ₹3 | ₹3 | ₹3 |
| ₹3 | ₹3 | ₹3 | ₹3 | ₹2 | ₹2 | ₹3 | ₹3 | ₹3 | ₹3 | ₹3 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| ₹6 Cr | ₹7 Cr | ₹20 L | -₹9 L | -₹8 Cr | -₹13 Cr | ₹4 L | -₹6 L | ₹13 L | -₹21 L | ₹15 L |
| ₹0 | -₹4 L | -₹10 L | ₹7 Cr | ₹7 Cr | -₹4 L | -₹19 L | ₹11 L | ₹2 L | ₹90,949 | ₹29 L |
| ₹13 Cr | -₹13 Cr | -₹1 Cr | -₹23 Cr | -₹23 Cr | ₹28 Cr | -₹1 Cr | -₹10 Cr | ₹5 Cr | ₹8 Cr | ₹14 Cr |
| ₹18 Cr | -₹6 Cr | -₹1 Cr | -₹16 Cr | -₹23 Cr | ₹14 Cr | -₹1 Cr | -₹10 Cr | ₹5 Cr | ₹8 Cr | ₹15 Cr |
| ₹18 Cr | -₹6 Cr | -₹1 Cr | -₹16 Cr | -₹23 Cr | ₹14 Cr | -₹1 Cr | -₹10 Cr | ₹5 Cr | ₹8 Cr | ₹15 Cr |
| ₹2 L | ₹8 Cr | ₹53 L | ₹189 Cr | ₹189 Cr | -₹15 Cr | ₹5 Cr | -₹34 Cr | -₹7 Cr | -₹31 Cr | -₹17 Cr |
| ₹21 Cr | -₹76 L | ₹86 L | -₹166 Cr | -₹166 Cr | ₹19,000 | -₹4 Cr | ₹42 Cr | ₹76 L | ₹25 Cr | ₹0 |
| ₹39 Cr | ₹67 L | ₹13 L | ₹8 Cr | -₹5 L | -₹97 L | ₹8 L | -₹2 Cr | -₹49 L | ₹2 Cr | -₹2 Cr |
| ₹87 L | ₹19 L | ₹6 L | ₹11 L | ₹11 L | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹3 Cr |
| ₹39 Cr | ₹87 L | ₹19 L | ₹8 Cr | ₹7 L | ₹16 L | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr | ₹22 L |
Fundamental Ratios
Consolidated
Standalone
No results found