/
/
/

Elixir Capital Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
23%13%109%-17%
6%-20%--68%
-18%27%-11%
19%22%27%7%

Peer Comparison

Symbol
BAJAJFINSV-A
AIIL-A
CHOLAHLDNG-A
CGCL-A
TVSHLTD-A
MAHSCOOTER-A
JSWHL-A
JMFINANCIL-A
RELIGARE-A
SYSTMTXC-T
ELIXIR-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,771₹295741 Cr29.1519.5971.77₹9801 Cr
552.75₹47744 Cr22.7613.0825.15₹1931 Cr
1,429.9₹27662 Cr10.3742.92160.3₹2441 Cr
260₹25824 Cr22.93.6712.9₹949 Cr
12,488₹25409 Cr12.9301.511,693.08₹1696 Cr
13,300₹15183 Cr54.512.9243.71₹311 Cr
11,012.85₹12550 Cr91.3622.11123.77₹147 Cr
127.25₹12201 Cr11.733.0511.74₹1202 Cr
240.5₹8680 Cr158.02-0.613.11₹86 Cr
79₹1062 Cr—-0.360.33₹14 Cr
101.99₹59 Cr9.2110.5611.96₹3 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
———————————————
₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr
₹27 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹53 Cr₹51 Cr₹43 Cr₹28 Cr₹31 Cr₹23 Cr₹15 Cr₹20 Cr₹21 Cr₹18 Cr₹14 Cr₹13 Cr₹10 Cr₹10 Cr₹12 Cr
₹53 Cr₹51 Cr₹43 Cr₹28 Cr₹31 Cr₹23 Cr₹15 Cr₹20 Cr₹21 Cr₹18 Cr₹14 Cr₹13 Cr₹10 Cr₹10 Cr₹12 Cr
₹59 Cr₹57 Cr₹48 Cr₹34 Cr₹37 Cr₹29 Cr₹21 Cr₹26 Cr₹27 Cr₹23 Cr₹20 Cr₹19 Cr₹15 Cr₹16 Cr₹18 Cr
₹24 Cr₹23 Cr₹20 Cr₹14 Cr₹15 Cr₹12 Cr₹9 Cr₹10 Cr₹10 Cr₹10 Cr₹8 Cr₹7 Cr₹5 Cr₹5 Cr₹5 Cr
₹0₹0₹0₹0₹0₹3 L₹12 L₹21 L₹26 L₹0₹7 L₹12 L₹0₹0₹0
-₹3 Cr₹0₹3 L₹3 L₹3 L₹3 L₹3 L₹3 L₹3 L₹4 L₹4 L₹4 L₹4 L-₹18 L-₹44 L
₹82 L₹32 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
-₹2 Cr₹32 L₹3 L₹3 L₹3 L₹6 L₹16 L₹24 L₹29 L₹4 L₹11 L₹16 L₹4 L-₹18 L-₹44 L
———————————————
₹5 Cr₹50 L₹77 L₹4 Cr₹4 Cr₹5 Cr₹3 Cr₹12 L₹43 L₹28 L₹13 L₹12 L₹10 L₹12 L₹86 L
₹1 Cr₹4 Cr₹3 Cr₹7 Cr₹7 Cr₹9 Cr₹4 Cr₹1 Cr₹88 L₹4 L₹38 L₹11 L₹7 L₹4 L₹2 L
₹40 Cr₹31 Cr₹24 Cr₹7 Cr₹18 Cr₹17 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹39 L₹2 Cr₹1 Cr₹10 L
₹14 L₹3 L₹73 L₹10 L₹55 L₹20 L₹11 L₹0₹3 L₹1 Cr₹5 L₹1 Cr₹1 Cr₹69 L₹0
₹47 Cr₹35 Cr₹28 Cr₹19 Cr₹30 Cr₹32 Cr₹9 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹98 L
₹128 Cr₹116 Cr₹96 Cr₹68 Cr₹83 Cr₹73 Cr₹39 Cr₹38 Cr₹40 Cr₹36 Cr₹30 Cr₹28 Cr₹24 Cr₹23 Cr₹23 Cr
₹0₹0₹0₹0₹0₹0₹82,600₹2 L₹0₹0₹0₹0₹0₹0₹0
₹40 Cr₹31 Cr₹24 Cr₹7 Cr₹18 Cr₹17 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹57 L₹2 Cr₹1 Cr₹10 L
———————————————
₹10 Cr₹10 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹8 Cr₹8 Cr₹8 Cr₹8 Cr₹8 Cr₹8 Cr
₹7 Cr₹7 Cr₹6 Cr₹6 Cr₹6 Cr₹5 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr
₹3 Cr₹4 Cr₹3 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹57 L₹6 L
₹21 Cr₹18 Cr₹12 Cr₹11 Cr₹0₹0₹0₹0₹0₹0₹83 L₹71 L₹1 Cr₹2 Cr₹3 Cr
₹21 Cr₹18 Cr₹12 Cr₹11 Cr₹0₹0₹0₹0₹0₹0₹83 L₹71 L₹1 Cr₹2 Cr₹3 Cr
₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹3 Cr₹6 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr
₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹5 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹0₹0₹0₹0₹0
₹34 Cr₹32 Cr₹25 Cr₹25 Cr₹14 Cr₹11 Cr₹13 Cr₹9 Cr₹10 Cr₹9 Cr₹9 Cr₹9 Cr₹10 Cr₹11 Cr₹11 Cr
———————————————
₹0₹0₹0₹0₹12 Cr₹13 Cr₹10 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹65 Cr₹59 Cr₹54 Cr₹31 Cr₹41 Cr₹35 Cr₹8 Cr₹27 Cr₹28 Cr₹25 Cr₹17 Cr₹16 Cr₹10 Cr₹8 Cr₹9 Cr
₹5 Cr₹8 L₹23 L₹25 L₹35 L₹2 L₹3 Cr₹2 L₹16 L₹11 L₹71,528₹33,370₹9 L₹21 L₹8 L
₹19 Cr₹11 Cr₹10 Cr₹11 Cr₹16 Cr₹13 Cr₹4 Cr₹2 Cr₹1 Cr₹2 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr
₹5 Cr₹13 Cr₹21 L₹30 L₹10 L₹6 L₹11 L₹29 L₹19 L₹13 L₹24 L₹23 L₹12 L₹11 L₹10 L
₹1 Cr₹81 L₹6 Cr₹38 L₹16 L₹43 L₹5 L₹10 L₹11 L₹34 L₹31 L₹27 L₹32 L₹32 L₹27 L
₹95 Cr₹84 Cr₹71 Cr₹43 Cr₹69 Cr₹61 Cr₹26 Cr₹29 Cr₹30 Cr₹27 Cr₹21 Cr₹19 Cr₹14 Cr₹12 Cr₹12 Cr
₹48 Cr₹49 Cr₹43 Cr₹24 Cr₹39 Cr₹29 Cr₹17 Cr₹27 Cr₹27 Cr₹24 Cr₹19 Cr₹18 Cr₹11 Cr₹10 Cr₹11 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹32,030₹1 L₹2 L₹3 L
₹128 Cr₹116 Cr₹96 Cr₹68 Cr₹83 Cr₹73 Cr₹39 Cr₹38 Cr₹40 Cr₹36 Cr₹30 Cr₹28 Cr₹24 Cr₹23 Cr₹23 Cr
₹101₹98₹83₹58₹64₹49₹35₹44₹46₹40₹34₹33₹27₹27₹31
₹101₹98₹83₹58₹64₹49₹35₹44₹46₹40₹34₹33₹27₹27₹31

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
₹5 Cr₹18 Cr₹26 Cr-₹3 Cr₹17 Cr₹14 Cr-₹5 Cr-₹30 L₹6 Cr₹9 Cr₹2 Cr₹9 Cr₹2 Cr₹6 L₹0
₹1 Cr₹1 Cr-₹1 Cr₹46 L₹2 Cr₹2 Cr-₹26 L₹29 L₹28 L-₹2 Cr₹1 L-₹33 L₹38 L₹81 L₹0
₹33 L-₹11 Cr-₹37 Cr₹9 Cr-₹11 Cr-₹16 Cr₹18 Cr₹2 Cr-₹2 Cr-₹8 Cr-₹1 Cr-₹5 Cr-₹2 Cr-₹31 L₹0
₹7 Cr₹8 Cr-₹13 Cr₹7 Cr₹8 Cr-₹67 L₹13 Cr₹2 Cr₹4 Cr-₹59 L₹56 L₹4 Cr-₹20 L₹56 L₹0
₹3 Cr₹2 Cr-₹17 Cr₹6 Cr₹5 Cr-₹2 Cr₹13 Cr₹2 Cr₹2 Cr-₹3 Cr₹1 Cr₹1 Cr-₹42 L₹40 L₹0
-₹60 L-₹5 Cr₹2 Cr₹2 Cr₹41 L-₹3 Cr-₹9 Cr₹30 L-₹2 Cr₹3 Cr-₹2 Cr-₹11 L₹44 L-₹1 Cr₹0
₹6 Cr₹5 Cr₹14 Cr-₹12 Cr-₹2 Cr₹14 Cr-₹1 Cr-₹2 Cr-₹14 L-₹32 L₹1 Cr-₹61 L-₹38 L₹1 Cr₹0
₹8 Cr₹1 Cr-₹1 Cr-₹5 Cr₹3 Cr₹9 Cr₹2 Cr₹82 L₹29 L-₹24 L₹55 L₹37 L-₹37 L₹34 L₹0
₹11 Cr₹10 Cr₹11 Cr₹16 Cr₹13 Cr₹4 Cr₹2 Cr₹1 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹0
₹19 Cr₹11 Cr₹10 Cr₹11 Cr₹16 Cr₹13 Cr₹4 Cr₹2 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹0

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)102.10
Volume (₹)1,384.00
High (₹)102.61
Upper Circuit122.52
Low (₹)100.00
Lower Circuit81.68
Prev Close102.10
52W High (₹)143.80
Price101.99
52W Low (₹)78.10

Share Market Cap & Key Ratios Overview

M.Cap (₹)59.35 Cr
Div. Yield (%)1.22
PE Ratio9.21
Debt to Equity0.69
Price to Book0.78
Book Value101.35
EPS (TTM)11.08
Face Value10.00
ROE (%)7.10

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
BAJAJFINSV-ANSE
AIIL-ANSE
CHOLAHLDNG-ANSE
CGCL-ANSE
TVSHLTD-ANSE
MAHSCOOTER-ANSE
JSWHL-ANSE
JMFINANCIL-ANSE
RELIGARE-ANSE
SYSTMTXC-TNSE
ELIXIR-XNSE
LTP
1W Low
1W High
Market cap (₹)
1771-78.85 (-4.26%)
1762
1875
2,95,741Cr
552.75-6.75 (-1.21%)
543.60
564.65
47,744Cr
1429.9-78.55 (-5.21%)
1406.50
1503
27,662Cr
260-10.55 (-3.90%)
256.05
276.50
25,824Cr
12488-329 (-2.57%)
12200.85
12816
25,409Cr
13300-438.75 (-3.19%)
13081.50
13781
15,183Cr
11012.85-277.4 (-2.46%)
11012.85
11400
12,550Cr
127.25+0.95 (0.75%)
124.60
128.45
12,201Cr
240.5-11.05 (-4.39%)
240.20
255.95
8,680Cr
79+4.62 (6.21%)
74.50
79
1,062Cr
101.99-0.88 (-0.86%)
97.15
103.90
59Cr

Elixir Capital Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹12.96Cr; with other income of ₹20.4Lakh, profit before interest and tax came to ₹12.84Cr. Interest expense was ₹67.6Lakh; PBT before exceptional items stood at ₹12.16Cr. Basis: consolidated annual results.

Elixir Capital Ltd Quaterly Results Key Takeaways

Elixir Capital Ltd reported ₹20.42Cr total income from operations in Jun 2026, softer than ₹-₹1.11Cr in Mar 2026 but higher than ₹10.92Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹12.96Cr; with other income of ₹20.4Lakh, profit before interest and tax came to ₹12.84Cr. Interest expense was ₹67.6Lakh, taking profit before tax to ₹12.16Cr. After tax of ₹3.87Cr, profit after tax stood at ₹8.3Cr (vs ₹-₹7.33Cr in Mar 2026 and ₹3.68Cr in Jun 2025).