/
/
/

Dwarikesh Sugar Industries Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
6%-5%-13%3%
-2%-20%-33%32%
5%-10%-26%-5%
23%11%6%4%

Peer Comparison

Symbol
BALRAMCHIN
EIDPARRY
TRIVENI
BAJAJHIND
RENUKA
BANARISUG
DALMIASUG
AVADHSUGAR
GODAVARIB
DHAMPURSUG
DWARKESH
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
659.4₹14325 Cr38.612.0925.94₹378 Cr
689.55₹12493 Cr26.887.9672.78₹570 Cr
240.2₹5356 Cr19.050.1719.11₹269 Cr
19.9₹4903 Cr42.37-0.771.4₹127 Cr
22.92₹4900 Cr—-1.18-2.31-₹792 Cr
3,300₹4193 Cr34.44-8.7145.67₹148 Cr
399.5₹3308 Cr13.970.9546.09₹237 Cr
724.1₹1464 Cr22.20.1263.98₹57 Cr
241.83₹1225 Cr5,443.99-3.7810.89₹4 Cr
164.64₹1082 Cr15.40.9420.47₹65 Cr
40.98₹776 Cr53.57-1.392.53₹31 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Long-Term Borrowings
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009Sep 2008Sep 2007
———————————————————
₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹47 Cr₹47 Cr₹47 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹10 Cr₹0₹0₹0₹60 L₹1 Cr
₹810 Cr₹788 Cr₹803 Cr₹721 Cr₹654 Cr₹560 Cr₹465 Cr₹445 Cr₹347 Cr₹267 Cr₹70 Cr₹56 Cr₹73 Cr₹93 Cr₹104 Cr₹117 Cr₹126 Cr₹106 Cr₹124 Cr
₹810 Cr₹788 Cr₹803 Cr₹721 Cr₹654 Cr₹560 Cr₹465 Cr₹445 Cr₹347 Cr₹267 Cr₹70 Cr₹56 Cr₹73 Cr₹93 Cr₹104 Cr₹117 Cr₹126 Cr₹106 Cr₹124 Cr
₹829 Cr₹806 Cr₹822 Cr₹740 Cr₹673 Cr₹579 Cr₹484 Cr₹464 Cr₹366 Cr₹286 Cr₹117 Cr₹104 Cr₹121 Cr₹135 Cr₹136 Cr₹149 Cr₹158 Cr₹139 Cr₹157 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹189 Cr₹0₹0₹0₹0₹0₹0₹0
₹56 Cr₹93 Cr₹147 Cr₹214 Cr₹201 Cr₹147 Cr₹193 Cr₹125 Cr₹37 Cr₹102 Cr₹237 Cr₹189 Cr₹157 Cr₹244 Cr₹335 Cr₹397 Cr₹449 Cr₹536 Cr₹431 Cr
₹0₹0₹0₹0₹0₹0₹0₹15 Cr₹15 Cr₹16 Cr₹0₹0₹0₹0₹0₹56 Cr₹44 L₹55 Cr₹8 Cr
₹53 Cr₹51 Cr₹32 Cr-₹4 Cr-₹25 Cr-₹50 Cr-₹59 Cr-₹40 Cr-₹33 Cr-₹14 Cr-₹17 Cr-₹20 Cr-₹10 Cr₹2 Cr₹7 Cr₹13 Cr₹17 Cr₹9 Cr₹14 Cr
₹4 Cr₹5 Cr₹4 Cr₹3 Cr₹1 Cr₹2 Cr₹6 Cr₹8 Cr₹0₹91 L₹0₹4 Cr₹5 Cr₹4 Cr₹5 Cr₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 L₹7 L₹23,220₹2 L₹0₹0₹0₹0
₹41 Cr₹58 Cr₹129 Cr₹99 Cr₹148 Cr₹126 Cr₹110 Cr₹85 Cr₹36 Cr₹15 Cr₹12 Cr₹11 Cr₹8 Cr₹7 Cr₹6 Cr₹0₹0₹0₹0
₹153 Cr₹206 Cr₹312 Cr₹313 Cr₹326 Cr₹225 Cr₹250 Cr₹192 Cr₹55 Cr₹120 Cr₹232 Cr₹184 Cr₹159 Cr₹258 Cr₹352 Cr₹466 Cr₹466 Cr₹600 Cr₹453 Cr
———————————————————
₹10 Cr₹32 Cr₹43 Cr₹55 Cr₹97 Cr₹188 Cr₹208 Cr₹183 Cr₹215 Cr₹77 Cr₹143 Cr₹201 Cr₹98 Cr₹9 Cr₹7 Cr₹74 Cr₹37 Cr₹55 Cr₹118 Cr
₹61 Cr₹81 Cr₹94 Cr₹146 Cr₹141 Cr₹88 Cr₹233 Cr₹51 Cr₹60 Cr₹154 Cr₹134 Cr₹135 Cr₹119 Cr₹155 Cr₹83 Cr₹9 Cr₹8 Cr₹14 Cr₹46 L
₹241 Cr₹356 Cr₹236 Cr₹88 Cr₹271 Cr₹410 Cr₹461 Cr₹496 Cr₹272 Cr₹358 Cr₹354 Cr₹353 Cr₹152 Cr₹193 Cr₹74 Cr₹0₹0₹0₹0
₹21 Cr₹16 Cr₹31 Cr₹32 Cr₹44 Cr₹26 Cr₹16 Cr₹28 Cr₹3 Cr₹48 Cr₹3 Cr₹2 Cr₹2 Cr₹8 Cr₹1 Cr₹12 Cr₹15 Cr₹8 Cr₹8 Cr
₹333 Cr₹485 Cr₹404 Cr₹321 Cr₹553 Cr₹711 Cr₹918 Cr₹757 Cr₹550 Cr₹637 Cr₹635 Cr₹691 Cr₹371 Cr₹366 Cr₹165 Cr₹94 Cr₹59 Cr₹77 Cr₹126 Cr
₹1315 Cr₹1497 Cr₹1537 Cr₹1373 Cr₹1552 Cr₹1515 Cr₹1652 Cr₹1413 Cr₹971 Cr₹1043 Cr₹984 Cr₹979 Cr₹651 Cr₹758 Cr₹653 Cr₹710 Cr₹684 Cr₹817 Cr₹736 Cr
₹16 L₹16 L₹22 L₹20 L₹4 Cr₹4 Cr₹7 Cr₹8 Cr₹5 Cr₹4 Cr₹9 Cr₹6 Cr₹3 Cr₹4 Cr₹5 Cr₹4 Cr₹3 Cr₹2 Cr₹87 L
₹334 Cr₹503 Cr₹451 Cr₹371 Cr₹522 Cr₹607 Cr₹843 Cr₹656 Cr₹342 Cr₹533 Cr₹656 Cr₹624 Cr₹392 Cr₹525 Cr₹467 Cr₹453 Cr₹449 Cr₹590 Cr₹439 Cr
———————————————————
₹1255 Cr₹1239 Cr₹1229 Cr₹1186 Cr₹947 Cr₹927 Cr₹908 Cr₹763 Cr₹752 Cr₹712 Cr₹708 Cr₹696 Cr₹692 Cr₹689 Cr₹682 Cr₹679 Cr₹678 Cr₹676 Cr₹296 Cr
₹727 Cr₹692 Cr₹646 Cr₹603 Cr₹559 Cr₹517 Cr₹477 Cr₹444 Cr₹411 Cr₹381 Cr₹352 Cr₹298 Cr₹251 Cr₹219 Cr₹187 Cr₹155 Cr₹123 Cr₹90 Cr₹60 Cr
₹528 Cr₹547 Cr₹583 Cr₹582 Cr₹388 Cr₹410 Cr₹430 Cr₹319 Cr₹341 Cr₹331 Cr₹356 Cr₹399 Cr₹440 Cr₹470 Cr₹496 Cr₹525 Cr₹555 Cr₹586 Cr₹235 Cr
₹0₹0₹40 L₹0₹143 Cr₹51 L₹2 Cr₹16 Cr₹19 L₹1 Cr₹24 L₹4 L₹0₹6 L₹5 Cr₹78 L₹41 L₹63 L₹327 Cr
₹36 L₹32 L₹34 L₹32 L₹32 L₹13 L₹33 L₹32 L₹32 L₹32 L₹22 L₹24 L₹24 L₹24 L₹24 L₹27 L₹22 L₹22 L₹22 L
₹36 L₹32 L₹34 L₹32 L₹32 L₹13 L₹33 L₹32 L₹32 L₹32 L₹22 L₹24 L₹24 L₹24 L₹24 L₹27 L₹22 L₹22 L₹22 L
₹14 Cr₹32 Cr₹102 Cr₹76 Cr₹140 Cr₹105 Cr₹108 Cr₹105 Cr₹38 Cr₹2 Cr₹10 Cr₹10 Cr₹11 Cr₹11 Cr₹11 Cr₹0₹0₹0₹0
₹5 Cr₹4 Cr₹6 Cr₹6 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹76 L₹27 L₹37 L₹1 Cr₹1 Cr₹0₹0₹0₹0
₹547 Cr₹583 Cr₹692 Cr₹665 Cr₹674 Cr₹518 Cr₹542 Cr₹443 Cr₹381 Cr₹335 Cr₹368 Cr₹409 Cr₹452 Cr₹483 Cr₹513 Cr₹526 Cr₹556 Cr₹587 Cr₹562 Cr
———————————————————
₹21 L₹23 L₹21 L₹0₹0₹20 L₹0₹0₹0₹0₹2 L₹0₹0₹0₹0₹0₹0₹0₹0
₹678 Cr₹751 Cr₹741 Cr₹561 Cr₹758 Cr₹855 Cr₹912 Cr₹824 Cr₹531 Cr₹610 Cr₹537 Cr₹491 Cr₹192 Cr₹239 Cr₹136 Cr₹155 Cr₹91 Cr₹183 Cr₹115 Cr
₹50 Cr₹58 Cr₹36 Cr₹72 Cr₹35 Cr₹68 Cr₹98 Cr₹60 Cr₹53 Cr₹55 Cr₹64 Cr₹43 Cr₹2 Cr₹26 Cr₹91,442₹22 L₹77 L₹2 Cr₹1 Cr
₹16 Cr₹83 Cr₹34 Cr₹40 Cr₹39 Cr₹1 Cr₹3 Cr₹1 Cr₹3 Cr₹96 L₹5 Cr₹82 L₹2 Cr₹1 Cr₹52 L₹1 Cr₹6 Cr₹4 Cr₹7 Cr
₹11 Cr₹9 Cr₹8 Cr₹7 Cr₹5 Cr₹56 Cr₹82 Cr₹61 Cr₹2 Cr₹1 Cr₹6 Cr₹32 Cr₹33,758₹51 L₹1 Cr₹4 Cr₹6 Cr₹0₹0
₹13 Cr₹13 Cr₹27 Cr₹29 Cr₹43 Cr₹16 Cr₹14 Cr₹24 Cr₹1 Cr₹41 Cr₹5 Cr₹3 Cr₹2 Cr₹9 Cr₹3 Cr₹25 Cr₹24 Cr₹40 Cr₹50 Cr
₹767 Cr₹914 Cr₹846 Cr₹708 Cr₹878 Cr₹997 Cr₹1110 Cr₹971 Cr₹590 Cr₹708 Cr₹617 Cr₹570 Cr₹198 Cr₹276 Cr₹141 Cr₹184 Cr₹128 Cr₹229 Cr₹173 Cr
₹434 Cr₹429 Cr₹442 Cr₹387 Cr₹325 Cr₹286 Cr₹192 Cr₹213 Cr₹40 Cr₹70 Cr-₹18 Cr-₹122 Cr-₹172 Cr-₹90 Cr-₹24 Cr₹90 Cr₹69 Cr₹152 Cr₹47 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹30 L₹60 L₹90 L
₹1315 Cr₹1497 Cr₹1537 Cr₹1373 Cr₹1552 Cr₹1515 Cr₹1652 Cr₹1413 Cr₹971 Cr₹1043 Cr₹984 Cr₹979 Cr₹651 Cr₹758 Cr₹653 Cr₹710 Cr₹684 Cr₹817 Cr₹736 Cr
₹45₹44₹44₹39₹36₹31₹26₹25₹19₹152₹53₹45₹55₹67₹74₹82₹87₹75₹89
₹45₹44₹44₹39₹36₹31₹26₹25₹19₹15₹5₹4₹5₹7₹7₹8₹9₹7₹9

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009Sep 2008Sep 2007
₹43 Cr₹52 Cr₹144 Cr₹153 Cr₹219 Cr₹120 Cr₹72 Cr₹111 Cr₹102 Cr₹209 Cr₹39 Cr-₹27 Cr-₹32 Cr-₹16 Cr-₹18 Cr-₹13 Cr₹31 Cr-₹29 Cr-₹13 Cr
₹47 Cr₹65 Cr₹63 Cr₹65 Cr₹73 Cr₹84 Cr₹66 Cr₹50 Cr₹57 Cr₹85 Cr₹85 Cr₹122 Cr₹108 Cr₹112 Cr₹93 Cr₹79 Cr₹95 Cr₹79 Cr₹32 Cr
₹49 Cr-₹44 Cr-₹168 Cr₹125 Cr₹84 Cr₹93 Cr-₹112 Cr-₹391 Cr₹182 Cr-₹114 Cr-₹88 Cr-₹246 Cr₹127 Cr-₹88 Cr-₹22 Cr-₹20 Cr₹87 Cr-₹108 Cr₹9 Cr
₹138 Cr₹73 Cr₹39 Cr₹343 Cr₹376 Cr₹297 Cr₹26 Cr-₹230 Cr₹342 Cr₹179 Cr₹37 Cr-₹151 Cr₹203 Cr₹8 Cr₹53 Cr₹45 Cr₹213 Cr-₹58 Cr₹28 Cr
₹129 Cr₹61 Cr₹13 Cr₹314 Cr₹339 Cr₹296 Cr₹11 Cr-₹250 Cr₹298 Cr₹141 Cr₹37 Cr-₹151 Cr₹203 Cr₹8 Cr₹53 Cr₹40 Cr₹212 Cr-₹58 Cr₹9 Cr
-₹4 Cr-₹7 Cr-₹41 Cr-₹92 Cr-₹198 Cr-₹18 Cr-₹111 Cr-₹44 Cr-₹41 Cr-₹5 Cr-₹13 Cr-₹4 Cr-₹4 Cr-₹3 Cr-₹10 Cr-₹2 Cr-₹2 Cr-₹54 Cr-₹330 Cr
-₹194 Cr₹27 Cr₹27 Cr-₹222 Cr-₹141 Cr-₹280 Cr₹101 Cr₹292 Cr-₹256 Cr-₹140 Cr-₹20 Cr₹154 Cr-₹199 Cr-₹4 Cr-₹43 Cr-₹42 Cr-₹209 Cr₹109 Cr₹327 Cr
-₹69 Cr₹81 Cr-₹10 L₹44 L₹8 L-₹2 Cr₹1 Cr-₹2 Cr₹2 Cr-₹4 Cr₹4 Cr-₹1 Cr₹78 L₹81 L₹7 L-₹5 Cr₹2 Cr-₹3 Cr₹7 Cr
₹82 Cr₹57 L₹67 L₹23 L₹15 L₹2 Cr₹51 L₹2 Cr₹74 L₹4 Cr₹82 L₹2 Cr₹1 Cr₹52 L₹45 L₹6 Cr₹4 Cr₹7 Cr₹66 L
₹13 Cr₹82 Cr₹57 L₹67 L₹23 L₹15 L₹2 Cr₹51 L₹2 Cr₹74 L₹5 Cr₹82 L₹2 Cr₹1 Cr₹52 L₹1 Cr₹6 Cr₹4 Cr₹7 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)41.65
Volume (₹)9.29 L
High (₹)41.80
Upper Circuit50.23
Low (₹)40.47
Lower Circuit33.49
Prev Close41.86
52W High (₹)59.90
Price40.98
52W Low (₹)32.13

Share Market Cap & Key Ratios Overview

M.Cap (₹)776.23 Cr
Div. Yield (%)0.24
PE Ratio53.57
Debt to Equity0.40
Price to Book1.03
Book Value44.72
EPS (TTM)0.78
Face Value1.00
ROE (%)3.77

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
BALRAMCHINNSE
EIDPARRYNSE
TRIVENINSE
BAJAJHINDNSE
RENUKANSE
BANARISUGNSE
DALMIASUGNSE
AVADHSUGARNSE
GODAVARIBNSE
DHAMPURSUGNSE
DWARKESHNSE
LTP
1W Low
1W High
Market cap (₹)
659.4-13.2 (-1.96%)
651.30
682.90
14,325Cr
689.55-11.15 (-1.59%)
687.65
708.20
12,493Cr
240.2+1.4 (0.59%)
234.45
246.90
5,356Cr
19.9+0.37 (1.89%)
19.15
20.92
4,903Cr
22.92-0.14 (-0.61%)
22.45
23.74
4,900Cr
3300-16.7 (-0.50%)
3280
3400
4,193Cr
399.5+9 (2.30%)
377.60
411.60
3,308Cr
724.1-6.35 (-0.87%)
713.05
751
1,464Cr
241.83+0.82 (0.34%)
234.50
246.50
1,225Cr
164.64+8.42 (5.39%)
154.50
172.09
1,082Cr
40.98-0.17 (-0.41%)
40.35
42.84
776Cr

Dwarikesh Sugar Industries Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹13.74Cr; with other income of ₹34Lakh, profit before interest and tax came to ₹-₹21.77Cr. Interest expense was ₹12.94Cr; PBT before exceptional items stood at ₹-₹34.71Cr. Cost mix (full year): raw materials ₹1009.77Cr; employee cost ₹111.98Cr; depreciation ₹8.03Cr; other expenses ₹101.11Cr. Basis: consolidated annual results.

Dwarikesh Sugar Industries Ltd Quaterly Results Key Takeaways

Dwarikesh Sugar Industries Ltd reported ₹87.03Cr total income from operations in Sep 2010, softer than ₹143.55Cr in Jun 2010 but higher than ₹153.75Cr in Jun 2009. Operating profit (before other income, interest and exceptional items) was ₹-₹13.74Cr; with other income of ₹34Lakh, profit before interest and tax came to ₹-₹21.77Cr. Interest expense was ₹12.94Cr, taking profit before tax to ₹-₹34.71Cr. After tax of ₹-₹8.02Cr, profit after tax stood at ₹-₹26.69Cr (vs ₹7.28Cr in Jun 2010 and ₹14.28Cr in Jun 2009).