Dreamfolks Services Share Price
66.13-0.20 (-0.30%)
-52.63% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | 29% | 66% | 14% |
| - | 16% | 59% | -5% |
| - | - | -49% | -52% |
| 36% | 29% | 41% | 25% |
Peer Comparison
Symbol
GMRAIRPORT
DREAMFOLKS
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 97.18 | ₹102010 Cr | 213.35 | 0.09 | 2.16 | ₹175 Cr |
| 66.14 | ₹354 Cr | — | -2.57 | -3.68 | ₹12 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹39 Cr | ₹53 Cr | ₹53 Cr | ₹206 Cr | ₹349 Cr | ₹314 Cr | ₹340 Cr | ₹317 Cr | ₹321 Cr | ₹281 Cr | ₹305 Cr | ₹282 Cr | ₹266 Cr | ₹238 Cr | ₹204 Cr | ₹171 Cr | ₹160 Cr | ₹99 Cr | ₹98 Cr | ₹60 Cr | ₹25 Cr |
| ₹4 Cr | ₹7 Cr | ₹6 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹77 L | ₹2 Cr | ₹1 Cr | ₹68 L | ₹52 L | ₹1 Cr | ₹1 Cr | ₹65 L | ₹1 Cr | ₹20 L | ₹24 L | ₹4 L | ₹90 L | ₹31 L |
| ₹43 Cr | ₹59 Cr | ₹59 Cr | ₹210 Cr | ₹352 Cr | ₹318 Cr | ₹342 Cr | ₹318 Cr | ₹323 Cr | ₹282 Cr | ₹306 Cr | ₹283 Cr | ₹267 Cr | ₹239 Cr | ₹205 Cr | ₹172 Cr | ₹160 Cr | ₹99 Cr | ₹98 Cr | ₹61 Cr | ₹25 Cr |
| ₹61 Cr | ₹76 Cr | ₹69 Cr | ₹194 Cr | ₹323 Cr | ₹295 Cr | ₹318 Cr | ₹295 Cr | ₹299 Cr | ₹257 Cr | ₹279 Cr | ₹259 Cr | ₹250 Cr | ₹205 Cr | ₹179 Cr | ₹152 Cr | ₹142 Cr | ₹87 Cr | ₹90 Cr | ₹58 Cr | ₹26 Cr |
| -₹17 Cr | -₹15 Cr | -₹8 Cr | ₹16 Cr | ₹30 Cr | ₹24 Cr | ₹25 Cr | ₹24 Cr | ₹25 Cr | ₹26 Cr | ₹28 Cr | ₹25 Cr | ₹19 Cr | ₹35 Cr | ₹27 Cr | ₹21 Cr | ₹19 Cr | ₹13 Cr | ₹9 Cr | ₹4 Cr | -₹77 L |
| ₹31 L | ₹2 Cr | ₹24 L | ₹23 L | ₹23 L | ₹2 Cr | ₹39 L | ₹77 L | ₹17 L | ₹34 L | ₹29 L | ₹26 L | ₹21 L | ₹17 L | ₹28 L | ₹50 L | ₹34 L | ₹56 L | ₹32 L | ₹25 L | ₹41 L |
| -₹18 Cr | -₹18 Cr | -₹10 Cr | ₹15 Cr | ₹28 Cr | ₹21 Cr | ₹24 Cr | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹27 Cr | ₹24 Cr | ₹18 Cr | ₹34 Cr | ₹26 Cr | ₹20 Cr | ₹18 Cr | ₹11 Cr | ₹8 Cr | ₹3 Cr | -₹2 Cr |
| -₹14 Cr | -₹13 Cr | -₹8 Cr | ₹11 Cr | ₹21 Cr | ₹15 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹25 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹9 Cr | ₹6 Cr | ₹2 Cr | -₹1 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — |
| ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| ₹8 Cr | ₹6 Cr | ₹4 Cr | ₹1 Cr | ₹0 | ₹0 | ₹0 |
| ₹282 Cr | ₹220 Cr | ₹143 Cr | ₹70 Cr | ₹60 Cr | ₹61 Cr | ₹29 Cr |
| ₹282 Cr | ₹220 Cr | ₹143 Cr | ₹70 Cr | ₹60 Cr | ₹61 Cr | ₹29 Cr |
| ₹301 Cr | ₹236 Cr | ₹157 Cr | ₹82 Cr | ₹64 Cr | ₹66 Cr | ₹34 Cr |
| -₹35 L | ₹3 L | ₹40 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹7 L | ₹21 L | ₹88 L | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹96 L |
| -₹6 Cr | -₹5 Cr | -₹2 Cr | -₹1 Cr | -₹78 L | -₹2 Cr | -₹4 Cr |
| ₹9 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹0 | ₹0 |
| ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr |
| ₹8 Cr | ₹5 Cr | ₹7 Cr | ₹8 Cr | ₹9 Cr | ₹2 Cr | -₹2 Cr |
| — | — | — | — | — | — | — |
| ₹165 Cr | ₹163 Cr | ₹139 Cr | ₹71 Cr | ₹31 Cr | ₹56 Cr | ₹38 Cr |
| ₹18 Cr | ₹10 Cr | ₹17 Cr | ₹6 Cr | ₹18 Cr | ₹12 Cr | ₹15 Cr |
| ₹27 Cr | ₹26 Cr | ₹26 Cr | ₹5 Cr | ₹34 L | ₹10 Cr | ₹9 Cr |
| ₹210 Cr | ₹199 Cr | ₹182 Cr | ₹82 Cr | ₹49 Cr | ₹78 Cr | ₹62 Cr |
| ₹519 Cr | ₹440 Cr | ₹346 Cr | ₹172 Cr | ₹122 Cr | ₹146 Cr | ₹94 Cr |
| ₹23 Cr | ₹21 Cr | ₹17 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr |
| — | — | — | — | — | — | — |
| ₹25 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹10 Cr | ₹6 Cr |
| ₹11 Cr | ₹14 Cr | ₹10 Cr | ₹7 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr |
| ₹14 Cr | ₹10 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹5 Cr | ₹4 Cr |
| ₹0 | ₹0 | ₹4 L | ₹0 | ₹4 L | ₹64 L | ₹0 |
| ₹85 L | ₹38 L | ₹71 L | ₹20 Cr | ₹17 Cr | ₹8 Cr | ₹4 Cr |
| ₹10 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr |
| ₹26 Cr | ₹16 Cr | ₹19 Cr | ₹39 Cr | ₹60 Cr | ₹19 Cr | ₹12 Cr |
| — | — | — | — | — | — | — |
| ₹90 Cr | ₹44 Cr | ₹44 Cr | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹294 Cr | ₹265 Cr | ₹202 Cr | ₹91 Cr | ₹40 Cr | ₹69 Cr | ₹46 Cr |
| ₹59 Cr | ₹58 Cr | ₹37 Cr | ₹15 Cr | ₹10 Cr | ₹32 Cr | ₹16 Cr |
| ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹5 Cr | ₹3 Cr | ₹6 L | ₹5 L |
| ₹48 Cr | ₹56 Cr | ₹42 Cr | ₹23 Cr | ₹10 Cr | ₹26 Cr | ₹21 Cr |
| ₹493 Cr | ₹424 Cr | ₹328 Cr | ₹133 Cr | ₹62 Cr | ₹127 Cr | ₹82 Cr |
| ₹282 Cr | ₹225 Cr | ₹146 Cr | ₹51 Cr | ₹13 Cr | ₹48 Cr | ₹20 Cr |
| ₹519 Cr | ₹440 Cr | ₹346 Cr | ₹172 Cr | ₹122 Cr | ₹146 Cr | ₹94 Cr |
| ₹55 | ₹43 | ₹29 | ₹15 | ₹135 | ₹138 | ₹72 |
| ₹55 | ₹43 | ₹29 | ₹15 | ₹12 | ₹13 | ₹7 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent of Subsidiaries under liquidations
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ₹90 Cr | ₹92 Cr | ₹97 Cr | ₹20 Cr | -₹20 L | ₹44 Cr | ₹22 Cr |
| ₹7 Cr | ₹8 Cr | ₹5 Cr | ₹4 Cr | ₹45 L | ₹1 Cr | ₹2 Cr |
| -₹14 Cr | -₹44 Cr | -₹34 Cr | -₹29 Cr | ₹4 Cr | -₹6 Cr | ₹4 Cr |
| ₹83 Cr | ₹56 Cr | ₹68 Cr | -₹4 Cr | ₹4 Cr | ₹38 Cr | ₹27 Cr |
| ₹57 Cr | ₹22 Cr | ₹50 Cr | -₹12 Cr | ₹6 Cr | ₹22 Cr | ₹18 Cr |
| -₹46 Cr | -₹15 Cr | -₹30 Cr | ₹6 Cr | -₹27 Cr | ₹26 L | -₹7 Cr |
| -₹8 Cr | ₹3 Cr | -₹2 Cr | -₹3 Cr | -₹2 Cr | ₹70 L | -₹5 Cr |
| ₹3 Cr | ₹9 Cr | ₹17 Cr | -₹9 Cr | -₹22 Cr | ₹23 Cr | ₹5 Cr |
| ₹28 Cr | ₹19 Cr | ₹1 Cr | ₹10 Cr | ₹32 Cr | ₹9 Cr | ₹4 Cr |
| ₹0 | ₹0 | ₹52 L | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹7 L | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹32 Cr | ₹28 Cr | ₹19 Cr | ₹1 Cr | ₹10 Cr | ₹32 Cr | ₹9 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found