/
/
/

Dhatre Udyog Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-13%-17%132%-31%
----85%
---28%-39%
-6%7%11%2%

Peer Comparison

Symbol
TATASTEEL-A
SAIL-A
WELCORP-A
JSL-A
APLAPOLLO-A
SHYAMMETL-A
RATNAMANI-A
JINDALSAW-A
SARDAEN-A
USHAMART-A
DHATRE-B
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
188.4₹238122 Cr21.581.8619.13₹10794 Cr
184₹76663 Cr17.943.9825.13₹3373 Cr
2,690₹73757 Cr31.9439.67102.49₹1613 Cr
738.15₹62524 Cr19.259.3452.88₹3193 Cr
2,184₹60927 Cr49.579.4752.76₹1203 Cr
1,102.4₹30896 Cr27.5112.474₹1070 Cr
2,834.75₹19698 Cr45.511.7281.19₹483 Cr
283.5₹18715 Cr28.641.6320.24₹973 Cr
499.15₹17829 Cr15.781341.95₹1106 Cr
525₹16301 Cr32.154.6520.62₹466 Cr
4.25₹46 Cr0.01-0.16-₹2 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
₹11 Cr₹11 Cr₹11 Cr₹55 L₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹6 Cr
₹0₹0₹0₹10 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹54 Cr₹60 Cr₹50 Cr₹39 Cr-₹53 Cr-₹6 L₹32 Cr₹30 Cr₹28 Cr₹19 Cr₹18 Cr₹16 Cr₹14 Cr₹12 Cr
₹54 Cr₹60 Cr₹50 Cr₹39 Cr-₹53 Cr-₹6 L₹32 Cr₹30 Cr₹28 Cr₹19 Cr₹18 Cr₹16 Cr₹14 Cr₹12 Cr
₹65 Cr₹70 Cr₹61 Cr₹50 Cr-₹42 Cr₹11 Cr₹43 Cr₹41 Cr₹39 Cr₹26 Cr₹25 Cr₹23 Cr₹22 Cr₹18 Cr
₹0₹0₹0₹0₹7 L₹12 L₹21 L₹31 L₹0₹57,516₹8 L₹0₹2 L₹9 L
₹0₹0₹1 Cr₹3 Cr₹1 Cr₹17 Cr₹16 Cr₹10 Cr₹14 Cr₹14 Cr₹14 Cr₹16 Cr₹10 Cr₹11 Cr
-₹2 Cr-₹66 L-₹4 Cr-₹7 Cr-₹43 Cr-₹16 Cr₹1 Cr₹1 Cr₹38 L₹34 L₹24 L₹16 L₹2 L-₹10 L
₹0₹0₹0₹0₹88 L₹1 Cr₹2 Cr₹2 Cr₹0₹0₹0₹0₹0₹0
₹0₹16 L₹2 L₹0₹5 L₹5 L₹4 L₹7 L₹41 L₹21 L₹17 L₹17 L₹16 L₹15 L
-₹2 Cr-₹49 L-₹3 Cr-₹4 Cr-₹41 Cr₹2 Cr₹19 Cr₹13 Cr₹14 Cr₹15 Cr₹15 Cr₹16 Cr₹10 Cr₹11 Cr
₹24 L₹5 Cr₹37 L₹37 L₹2 Cr₹4 Cr₹119 Cr₹90 Cr₹95 Cr₹53 Cr₹59 Cr₹65 Cr₹27 Cr₹31 Cr
₹2 Cr₹1 Cr₹79 L₹38 L₹23 Cr₹5 Cr₹9 Cr₹6 Cr₹3 Cr₹8 Cr₹7 Cr₹7 Cr₹2 Cr₹1 Cr
₹0₹0₹0₹0₹201 Cr₹220 Cr₹105 Cr₹105 Cr₹93 Cr₹71 Cr₹67 Cr₹68 Cr₹80 Cr₹47 Cr
₹52 L₹35 L₹2,000₹0₹4 L₹4 L₹1 Cr₹1 Cr₹1 Cr₹51 L₹60 L₹52 L₹46 L₹61 L
₹2 Cr₹6 Cr₹1 Cr₹74 L₹226 Cr₹229 Cr₹235 Cr₹201 Cr₹192 Cr₹132 Cr₹134 Cr₹142 Cr₹109 Cr₹80 Cr
₹66 Cr₹76 Cr₹59 Cr₹46 Cr₹143 Cr₹243 Cr₹297 Cr₹255 Cr₹245 Cr₹173 Cr₹173 Cr₹181 Cr₹140 Cr₹108 Cr
₹0₹0₹0₹110 Cr₹110 Cr₹52 Cr₹48 Cr₹33 Cr₹35 Cr₹35 Cr₹0₹0₹0₹0
₹0₹0₹1 Cr₹3 Cr₹203 Cr₹238 Cr₹122 Cr₹115 Cr₹107 Cr₹85 Cr₹81 Cr₹85 Cr₹90 Cr₹58 Cr
₹6 Cr₹14 Cr₹14 Cr₹13 Cr₹21 Cr₹25 Cr₹21 Cr₹18 Cr₹17 Cr₹15 Cr₹14 Cr₹14 Cr₹13 Cr₹11 Cr
₹1 Cr₹5 Cr₹5 Cr₹4 Cr₹6 Cr₹3 Cr₹1 Cr₹70 L₹5 Cr₹5 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr
₹5 Cr₹9 Cr₹9 Cr₹9 Cr₹15 Cr₹22 Cr₹19 Cr₹17 Cr₹12 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹8 Cr
₹0₹0₹0₹0₹0₹0₹2 Cr₹76 L₹0₹16 L₹42 L₹0₹0₹0
₹10 Cr₹18 Cr₹67,000₹39,000₹34,000₹1 Cr₹3 Cr₹3 Cr₹1 Cr₹3 Cr₹3 Cr₹88 L₹77 L₹78 L
₹10 Cr₹18 Cr₹67,000₹39,000₹34,000₹1 Cr₹3 Cr₹3 Cr₹1 Cr₹3 Cr₹3 Cr₹88 L₹77 L₹78 L
₹85 L₹85 L₹85 L₹77 L₹90 L₹1 Cr₹79 L₹83 L₹75 L₹64 L₹48 L₹33 L₹1 Cr₹53 L
₹0₹0₹0₹0₹11 L₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹16 Cr₹28 Cr₹10 Cr₹10 Cr₹16 Cr₹25 Cr₹25 Cr₹22 Cr₹14 Cr₹14 Cr₹14 Cr₹12 Cr₹12 Cr₹9 Cr
₹0₹0₹0₹0₹0₹93 L₹1 Cr₹60 L₹2 Cr₹0₹0₹0₹0₹0
₹1 Cr₹5 Cr₹7 Cr₹2 Cr₹2 Cr₹13 Cr₹18 Cr₹20 Cr₹57 Cr₹38 Cr₹51 Cr₹44 Cr₹46 Cr₹29 Cr
₹28 Cr₹36 Cr₹38 Cr₹30 Cr₹110 Cr₹175 Cr₹216 Cr₹176 Cr₹137 Cr₹101 Cr₹84 Cr₹91 Cr₹58 Cr₹58 Cr
₹79 L₹1 Cr₹80 L₹44 L₹5 L₹19 Cr₹26 Cr₹18 Cr₹20 Cr₹14 Cr₹15 Cr₹19 Cr₹19 Cr₹9 Cr
₹8 Cr₹4 Cr₹1 Cr₹84 L₹2 L₹3 L₹32 L₹0₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr
₹11 Cr₹1 Cr₹2 Cr₹3 Cr₹15 Cr₹10 Cr₹11 Cr₹19 Cr₹12 Cr₹4 Cr₹7 Cr₹14 Cr₹3 Cr₹2 Cr
₹50 Cr₹48 Cr₹49 Cr₹36 Cr₹127 Cr₹218 Cr₹272 Cr₹234 Cr₹231 Cr₹158 Cr₹159 Cr₹170 Cr₹129 Cr₹99 Cr
₹48 Cr₹42 Cr₹48 Cr₹35 Cr-₹99 Cr-₹11 Cr₹37 Cr₹32 Cr₹39 Cr₹26 Cr₹26 Cr₹28 Cr₹20 Cr₹19 Cr
₹66 Cr₹76 Cr₹59 Cr₹46 Cr₹143 Cr₹243 Cr₹297 Cr₹255 Cr₹245 Cr₹173 Cr₹173 Cr₹181 Cr₹140 Cr₹108 Cr
₹6₹6₹56₹718-₹39₹10₹39₹37₹36₹36₹340₹318₹297₹286
₹6₹6₹6₹718-₹39₹10₹39₹37₹36₹36₹34₹32₹30₹29

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
₹2 Cr₹16 Cr₹9 Cr₹102 Cr-₹80 Cr-₹48 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹30 L-₹9 Cr₹71 L-₹102 Cr₹66 Cr₹37 Cr₹14 Cr₹17 Cr₹15 Cr₹11 Cr₹11 Cr₹11 Cr₹8 Cr₹7 Cr
-₹3 Cr₹15 Cr-₹12 Cr-₹28 L₹45 Cr-₹92 Cr₹2 Cr-₹12 Cr-₹28 Cr-₹6 Cr₹12 L₹4 Cr-₹24 Cr-₹18 Cr
-₹38 L₹22 Cr-₹2 Cr₹5 L₹32 Cr-₹103 Cr₹20 Cr₹8 Cr-₹10 Cr₹7 Cr₹13 Cr₹17 Cr-₹14 Cr-₹9 Cr
-₹70 L₹22 Cr-₹2 Cr-₹18 L₹31 Cr-₹103 Cr₹18 Cr₹7 Cr-₹11 Cr₹6 Cr₹12 Cr₹17 Cr-₹15 Cr-₹10 Cr
₹12 L-₹20 Cr-₹48 L-₹29 L₹31 Cr₹9 Cr-₹11 Cr-₹4 Cr-₹4 Cr₹2 Cr-₹2 Cr₹58 L-₹6 Cr-₹11 Cr
₹0-₹74 L₹3 Cr₹91 L-₹63 Cr₹93 Cr-₹8 Cr-₹5 Cr₹17 Cr-₹7 Cr-₹15 Cr-₹17 Cr₹26 Cr₹21 Cr
-₹58 L₹56 L₹36 L₹43 L-₹12 L-₹2 Cr-₹40 L-₹1 Cr₹3 Cr₹89 L-₹5 Cr₹32 L₹5 Cr₹26 L
₹1 Cr₹80 L₹44 L₹5 L₹17 L₹2 Cr₹2 Cr₹4 Cr₹1 Cr₹31 L₹6 Cr₹5 Cr₹66 L₹40 L
₹0₹0₹0-₹5 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹79 L₹1 Cr₹80 L₹44 L₹5 L₹17 L₹2 Cr₹2 Cr₹4 Cr₹1 Cr₹31 L₹6 Cr₹5 Cr₹66 L

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)4.11
Volume (₹)19,418.00
High (₹)4.38
Upper Circuit5.06
Low (₹)4.05
Lower Circuit3.38
Prev Close4.22
52W High (₹)7.19
Price4.25
52W Low (₹)3.11

Share Market Cap & Key Ratios Overview

M.Cap (₹)45.98 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.00
Price to Book1.16
Book Value6.00
EPS (TTM)-0.17
Face Value1.00
ROE (%)2.50

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
TATASTEEL-ANSE
SAIL-ANSE
WELCORP-ANSE
JSL-ANSE
APLAPOLLO-ANSE
SHYAMMETL-ANSE
RATNAMANI-ANSE
JINDALSAW-ANSE
SARDAEN-ANSE
USHAMART-ANSE
DHATRE-BNSE
LTP
1W Low
1W High
Market cap (₹)
188.4+3.65 (1.98%)
183.10
191.80
2,38,122Cr
184+4 (2.22%)
174
191.25
76,663Cr
2690+32.3 (1.22%)
2668
2837
73,757Cr
738.15-12.75 (-1.70%)
738
766.25
62,524Cr
2184-86.65 (-3.82%)
2160
2246.65
60,927Cr
1102.4-0.3 (-0.03%)
1074.55
1146.95
30,896Cr
2834.75-28 (-0.98%)
2755
2857.70
19,698Cr
283.5-5.95 (-2.06%)
282
296.20
18,715Cr
499.15-6.45 (-1.28%)
497.65
512.90
17,829Cr
525+18.25 (3.60%)
505.50
542
16,301Cr
4.25+0.02 (0.47%)
4.04
4.43
46Cr

Dhatre Udyog Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹46.6Lakh; with other income of ₹65.6Lakh, profit before interest and tax came to ₹-₹47.6Lakh. Interest expense was ₹0 cr; PBT before exceptional items stood at ₹-₹47.6Lakh. Cost mix (full year): raw materials ₹130.4Cr; employee cost ₹2.78Cr; depreciation ₹1Lakh; other expenses ₹1.12Cr. Basis: consolidated annual results.

Dhatre Udyog Ltd Quaterly Results Key Takeaways

Dhatre Udyog Ltd reported ₹0 cr total income from operations in Mar 2026, softer than ₹0 cr in Dec 2025 but higher than ₹17.75Cr in Mar 2025. Operating profit (before other income, interest and exceptional items) was ₹-₹46.6Lakh; with other income of ₹65.6Lakh, profit before interest and tax came to ₹-₹47.6Lakh. Interest expense was ₹0 cr, taking profit before tax to ₹-₹47.6Lakh. After tax of ₹-₹55.6Lakh, profit after tax stood at ₹8Lakh (vs ₹-₹32.4Lakh in Dec 2025 and ₹34.4Lakh in Mar 2025).